12/03/2019 INTRED S.P.A.
Investor Presentation March 29, 2019
1
Investor Presentation March 29, 2019 12/03/2019 INTRED S.P.A. 1 - - PowerPoint PPT Presentation
Investor Presentation March 29, 2019 12/03/2019 INTRED S.P.A. 1 Company Overview 12/03/2019 INTRED S.P.A. 2 INTRED, The fiber company INTRED is a telecommunication and internet 1,950 km of optical fiber and 130 POP in Lombardy provider
12/03/2019 INTRED S.P.A.
1
12/03/2019 INTRED S.P.A. 2
3
INTRED is a telecommunication and internet provider with its
fiber network infrastructure Founded in 1996 by Daniele Peli, INTRED provides: Fixed Broadband and Ultra-Wideband Connectivity, Fixed Telephony Services and Cloud INTRED holds a strong presence in Lombardy, the richest region in Italy INTRED has a fragmented customer base with a very low churn rate (< 3%)
80 qualified resources € 28M capex since the founding 93.6% Customer Satisfaction Index 23 years of expertise in the TLC Industry 1,950 km of optical fiber and 130 POP in Lombardy Over 26k data users in 2018
4
DANIELE PELI LEADS THE COMPANY STARTING OWN NETWORK EIR BRAND WAS FOUNDED LISTING ON AIM STOCK EXCHANGE
2012 2010 1997
INTRED SRL WAS FOUNDED
1996 2018
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Customers (000) Revenues (million)
5 #Clients x5
CAGR Revenues ‘15-’18 +23.5%
€ 17.2M
Revenues +83%
Strong growth starts in 2010 with the proprietary network 10x in 10 years
26.3K
6
Daniele Peli
Chairman
Board of Directors Marisa Prati
Director
Adalberto Salvi
Director
Alessandro Triboldi
Indipendent Director
Renzo Torchiani
Director
Daniele Peli Chairman & CEO Filippo Leone CFO Top Management
Daniele Peli; 46.2% Marisa Prati; 23.1% Value First SICAV; 9.9% Employees & Managers; 0.9% Market; 19.9%
7
Shares issued 4,861,000 New issue 4,420,500 Greenshoe 440,500 Price Adjustement Shares 1,714,500 Shares Price 2.27 € Shares Price for Managers&Emploeeys 2.04 € IPO Turnover 11,000,660 € (included shares from Greenshoe option)
times the request
«The result of the IPO confirms the validity of
will allow us to seize new business opportunities.» Daniele Peli
Number of Shares 15,850,500 Free Float 21.40% Market Cap 36M
8
Market: AIM Italia Price (26/3/19): € 3.73 Ticker: ITD.MI Market Cap (26/3/19): € 59.1M Shares: 15,850,500
Since listing:
73.1% and the FTSE MIB by 68.0%
70 90 110 130 150 170 190
17/07/2018 17/08/2018 17/09/2018 17/10/2018 17/11/2018 17/12/2018 17/01/2019 17/02/2019 INTRED FTSE AIM FTSE MIB FTSE Telecom
12/03/2019 INTRED S.P.A. 9
10
*Source: report AGCOM
Number of accesses (M)
0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 Sep-14 Sep-15 Sep-16 Sep-17 Sep-18
FTTH Accesses
1 2 3 4 5 6 7 Sep-14 Sep-15 Sep-16 Sep-17 Sep-18
FTTC Accesses
Number of accesses (M)
0% 10% 20% 30% 40% 50% 60% 70%
0.00% 10.00% 20.00% 30.00% 40.00% 50.00%
11
EBITDA margin Revenues 2017 Sales growth
Source: Corporations’ balance sheets
12/03/2019 INTRED S.P.A. 12
13
Broad range of services addressed to a wide range of clients Strong local presence in a thriving area At the forefront of innovation: the Network A profitable business model based on long term client relationship Proven track record and experienced management team
14
▪ More than 95% of INTRED’s revenues are based on recurring fees and traffic ▪ High revenues visibility due to 85% of anticipated invoices paid within 30 days (average payment time < 36,4 days) ▪ Very low churn rate (< 3%) ▪ Long term relationship with the customer (3Y contract with best customer and Public Administration) ▪ Wide range of clients, 26,268 data users at December 2018.
2018 Revenues breakdown per service
Ultra Wideband
46.93%.
Voice
11.60%
Wireless(RDSL)
11.72% 4.33%
Broadband
22.15%
Housing & Cloud
2.43%
Ancillary services Other
0.84%
2014 420km 2015 850km
2016 1,120km 2017 1,500km 2018 1,950km INTRED has a network structure with 1,950 km of optical fiber and 130 active POP
15
16
planned investments in the next two years
Agreement with OpenFiber for the use of the fiber
switched off GPON . Agreement with Telecom Italia S.p.A. for the acquisition of about 500 km of optical fiber switched off (IRU, for 15 years).
€ 3M
IN 5 YEARS
€ 2M
IN 1 YEARS
IPO Proceeds net
listing costs equal to 9.52M
Goals
12/03/2019 INTRED S.P.A. 17
18
infrastructure network increased by 30% in 1 year to 1,950 km
1 year)
invested in strengthening the proprietary network
Company
Stock Exchange, AIM segment.
purchase 500 km of network infrastructure
purchase dark fiber in order to reach a higher number of real estate units with FTTH connections
* Normalised EBITDA doesn’t take into account revenues/costs of listing
Revenues at €17.2M (+19.4% YoY ‘17-’18)
EBITDA margin at 38.1%, Normalised EBITDA* margin at 41.7%
Net profit at €3.2M, +26.4%
19
* Adjusted EBITDA doesn’t take into account revenues/costs of listing
EBIT (M€)
1.4 2.4 3.5 4.2 4.7 15% 21% 23.9% 23.4% 26.7%
0. 0% 5. 0% 10. 0% 15. 0% 20. 0% 25. 0% 30. 0%2015 2016 2017 2018 2018 Adj EBIT margin
CAGR '15 - '18: 45.8%
Net Financial Position (€M)
(5.3) (2.5) (4.1) 6.6
2015 2016 2017 2018
Net Profit (€M)
0.9 1.6 2.5 3.2
2015 2016 2017 2018
+26% CAGR '15 -'18: 54.7% +86% +55%
*
2.5 4.0 5.7 6.8 7.3 26% 35% 38.5% 38.1% 41.7%
0. 0% 5. 0% 10. 0% 15. 0% 20. 0% 25. 0% 30. 0% 35. 0% 40. 0% 45. 0%2015 2016 2017 2018 2018 Adj EBITDA margin
CAGR '15 -'18: 39.9%
EBITDA (M€) Revenues(€M)
9.1 11.5 14.4 17.2
2015 2016 2017 2018
+25% +19% CAGR '15 -'18: 23.5% +26%
20
▪ In 2018 the number of users with datalines increased significantly: +19.7% YoY ▪ Continuous shift from broadband to ultrabroadband ▪ Very low churn rate (< 3%)
10,000 15,000 20,000 25,000 Dec Nov Oct Sep Aug Jul Jun May Apr Mar Feb Jan 2017 2018
2018 2017 Jan 22,306 18,548 Feb 22,716 18,862 Mar 23,206 19,275 Apr 23,598 19,634 May 23,934 20,007 Jun 24,217 20,335 Jul 24,367 20,556 Aug 24,544 20,756 Sep 24,980 21,123 Oct 25,451 21,455 Nov 25,858 21,727 Dec 26,268 21,937
21
Turnover Breakdown
54% 13% 29% 4%
Business Customers Wholesale Household Customers Public Administration
Revenues Breakdown
2000 4000 6000 8000 10000 Other Ancillary Services Hosting e Housing Voice RDSL Connectivity Ultrabroadband Broadband 2017 2018
+64.7%
+14.4%
+1.1%
22
Listing impact on profitability
€/000
The growth is almost entirely due to the increase of clients
*Tax Credit
5,696 2,800 (110) (263) (154) (41) (1,039) 391 416 (888) EBITDA 2017 Increase in Revenues Other Revenues Personnel Costs Adv. Costs Maintenance Costs of Access Other Costs EBITDA 2018 Listing Revenues* Listing Costs EBITDA Reported
7,281 6,808
23
€m
(4.1) 6.8 (6.5) 1.1 10.0 (0.1) (0.9) 0.3 6.6 NFP 2017 EBITDA CAPEX ∆ NWC IPO Proceeds Interest Expenses Taxes Other NFP 2018
Investments since INTRED’s founding
FTTC and FTTH networks development in Brescia, Bergamo and Mantua.
assets (73.4%), related to the development of the network, and in intangible fixed assets, represented by IRU (26.6%)
2018
users
24
Network Development Capex €/M
2.5 0.5 1.1 1.7 5.2 2.5 4.2 4.8
2.0 3.0 4.0 5.0 6.0 2015 2016 2017 2018 IRU Proprietary Network
25
26
€7.3M
2017 to 38.1% in 2018; normalized EBITDA at 41.7%
23.4%
€ 000 2018 Normalized 2018 2017 YoY% ('18-’17) Value of Production 17,883 17,467 14,777 21.0% Raw materials (122) (122) (311)
Services (3,357) (2,469) (2,253) 49.0% Other operating costs (7,597) (7,597) (6,517) 16.6% Total Operating Costs (11,077) (10,188) (9,080) 22.0% EBITDA 6,807 7,279 5,696 19.5% EBITDA margin 38.1% 41.7% 38.5% Depreciation (2,617) (2,617) (2,172) 20.5% EBIT 4,190 4,662 3,524 18.9% EBIT margin 23.4% 26.7% 23.9%
(32) (32) (54)
EBT 4,158 4,631 3,470 19.8% EBT margin 23.3% 26.5% 23.5% Taxes (950) (932) 1.9% Net Income 3,209 2,538 26.4% Net Income margin 17.9% 17.2%
27
average cash in and payments confirmed.
generation and capital increase.
proprietary network that reached almost 2000 km
BALANCE SHEET (€000) 2018 % 2017 %
Change % Trade receivables 3,096.7 19.3% 3,581.5 26.5% (484.8)
Other assets 1,015.9 6.3% 1,127.9 8.3% (112.0)
Accruals and deferrals 343.7 2.1% 497.1 3.7% (153.4)
CURRENT ASSETS 4,456.3 27.7% 5,206.6 38.5% (750.2)
Trade-related payables (5,061.6)
12.8% Payments on account (3.5) 0.0% (1.6) 0.0% (1.9) 115.4% Tax position 269.5 1.7% (362.2)
Accruals and deferrals (4,477.6)
8.6% Other liabilities (507.1)
18.9% CURRENT LIABILITIES (9,780.3)
4.0% NET WORKING CAPITAL (5,324.0)
(1,129.0) 26.9% Intangible fixed assets 4,856.9 30.2% 3,735.2 27.6% 1,121.7 30.0% Tangible fixed assets 16,991.0 105.8% 14,379.1 106.4% 2,611.8 18.2% Financial fixed assets 114.4 0.7% 99.8 0.7% 14.6 14.7% TOTAL FIXED ASSETS 21,962.3 136.7% 18,214.2 134.8% 3,748.1 20.6% Employee severance indemnity (552.7)
15.8% Provisions for risks and charges (22.2)
NET INVESTED CAPITAL 16,063.4 100.0% 13,516.0 100.0% 2,547.5 18.8% Share capital (10,000.0)
162.5% Reserves (9,441.6)
205.4% Result for the year (3,208.7)
26.4% SHAREHOLDERS’ EQUITY (22,650.3)
(13,211.1) 140.0% Immediate liquidity 9,651.1 60.1% 1,087.8 8.0% 8,563.3 787.2% Payables due to banks - within 12 months (1,252.3)
653.7
Payables due to banks - after 12 months (1,811.9)
1,446.7
NET FINANCIAL POSITION 6,586.9 41.0% (4,076.8)
10,663.7 261.6%
28
€000 FY2018 FY2017 A) Cash flows from operating activities (indirect method) 1) Profit (loss) for the year before income taxes, interest, dividends and capital gains/losses from disposal 4,190.0 3,523.4 Total adjustments for non-monetary elements that do not have a contra-entry in net working capital 2,735.7 2,271.6 2) Cash flow before changes in net working capital 6,925.6 5,795.0 Changes in net working capital 1,128.5 (852.06) 3) Cash flow after changes in net working capital 8,054.1 4,943.0 Total other adjustments (1,025.2) (1,038.5) Cash from operating activities (A) 7,028.9 3,904.5 B) Cash flows from investment activities Cash from investment activities (B) (6,366.0) (5,502.3) C) Cash flows from financing activities Cash from financing activities (C) 7900.3 779.7 Increase (decrease) in cash and cash equivalents (A ± B ± C) 8563.3 (0.8) Opening cash and cash equivalents Bank and postal deposits 1,086.8 1,905.4 Cash at hand 1.00 0.52 Total opening cash and cash equivalents 1,087.8 1,906.0 Closing cash and cash equivalents Bank and postal deposits 9,650.3 1,086.8 Cash at hand 0.79 1.00 Total closing cash and cash equivalents 9,651.1 1,087.8
12/03/2019 INTRED S.P.A. 29
NEXT EVENTS
SHAREHOLDERS’ AGM to review the statutory financial statements April 19, 2019 AIM CONFERENCE May 27, 2019 Milan BOARD OF DIRECTORS 2019 H1 financial report. September 26, 2019
HEADQUARTER INVESTOR RELATIONS INTRED S.p.A Via PietroTamburini 1, 25136 Brescia (BS)
INTRED CFO & Investor Relations Officer Filippo Leone
CDR Communication IR Advisor Vincenza Colucci Tel: +39 030.72.80.200 www.intred.it
ir@intred.it
vincenza.colucci@cdr- communication.it
12/03/2019 INTRED S.P.A.
30