Interim Results
For 6 Months Ended 29 December 2019
Interim Results For 6 Months Ended 29 December 2019 Financial - - PowerPoint PPT Presentation
Interim Results For 6 Months Ended 29 December 2019 Financial highlights 91.7m 18.5m 14.9m 17.3m 80.7m 13.8m 71.7m 15.8m 12.9m 20 18 19 18 19 20 18 19 20 REVENUE UNDERLYING EBITDA 1
For 6 Months Ended 29 December 2019
REVENUE
(H1 FY19: £80.7m)
YEAR-ON-YEAR
PROFIT AFTER TAX
(H1 FY19: £10.8m)
UNDERLYING EBITDA1
(H1 FY19: £17.3m)
YEAR-ON-YEAR
EARNINGS PER SHARE
(H1 FY19: 9.6p)
PROFIT BEFORE TAX2
(H1 FY19: £13.8m)
YEAR-ON-YEAR
INTERIM DIVIDEND
(H1 FY19: 0.6p)
1. Underlying EBITDA is stated before the application of IFRS 16, and excludes share-based payments (H1 FY20 £0.5m, H1 FY19 £0.4m) 2. Profit before tax of £14.9m before the impact of IFRS 16. After adoption of IFRS16, profit before tax is £15.0m
‘18 ‘19 ‘20 £71.7m £80.7m £91.7m ‘18 ‘19 ‘20 £15.8m £17.3m £18.5m ‘18 ’19 ‘20 £12.9m £13.8m £14.9m 1
Growth strategy
refit or relocate existing locations to larger prime sites
Japan (with joint venture)
vertically integrated supply chain
proposition Underpinned by long-term sustainability
VIP ME LOYALTY MEMBERS (+120% YOY)
NEW UK LOCATIONS, PLUS 2 RELOCATIONS
THE VELVETISER
SYSTEM SALES GROWTH +200% YOY
NEW LOCATIONS IN USA & JAPAN
DIGITAL GROWTH
VIA OWN SITE & PARTNERS1
USA & JAPAN
GROWTH ON TRACK
Operational highlights
UK growth continues to drive improved results
Trading in international markets is encouraging
2
1) Digital Growth expressed at Retail Prices charged to end consumer, includes own website, subscriptions and digital wholesale partners.
26 weeks ended 29 December 2019 Pre IFRS16 £m Impact of adoption
26 weeks ended 29 December 2019 Post IFRS16 £m 26 weeks ended 30 December 2018 £m Revenue 91.7 91.7 80.7
Revenue growth +14% Year on Year
Cost of sales (32.1) (32.1) (27.6)
Mix impact reduced gross margin from 65.8% to 65.0%
Operating expenses (41.1) 6.0 (35.1) (35.8)
Overheads grew +15% (Pre IFRS16), rising from 44.3% of sales to 44.8%
Underlying EBITDA 18.5 6.0 24.6 17.3
(Pre IFRS16) EBITDA growth +7% Year on Year
Share based payments (0.5) (0.5) (0.4) Depreciation & amortisation & loss on disposal (3.0) (5.2) (8.2) (2.8) Operating profit 15.0 0.8 15.8 14.1 Finance income 0.1 0.1
(0.2) (0.7) (0.9) (0.2) Share of joint venture loss
Profit before tax 14.9 0.1 15.0 13.8
(Pre IFRS 16) Profit Before Tax growth +7% Year on Year
Tax expense (1.9) (1.9) (3.0) Profit for the period 12.9 0.1 13.1 10.8
(Post IFRS 16) Profit After Tax growth +21% Year on Year
Effective rate of tax 13% 13% 22%
Deferred Tax impact from vesting of 2016-2019 LTIP & SAYE
EPS – basic 11.3p 11.5p 9.6p
Profit for the period divided by the weighted average number of shares in issue (FY20 114m, FY19 113m).
EPS – diluted 11.2p 11.4p 9.5p 3
As at 29 December 2019 £m As at 30 December 2018 £m Non-current assets Intangible assets 3.2 2.7 Property, plant and equipment 45.0 39.1
Capital investment in new stores and operations IFRS16 transition impact
Right of Use Asset 50.7
4.0 0.7 Derivative Financial Assets
Deferred tax asset 0.3 0.3 103.2 43.0 Current assets Derivative financial assets
Inventories 16.2 9.4
Includes inventory build for spring peaks, which are larger in USA & Japan than in UK
Trade and other receivables 10.2 9.5 Cash and cash equivalents 24.3 21.9 50.8 41.1 Total assets 154.0 84.1 Current liabilities Trade and other payables 34.8 27.1 Corporation tax payable 0.7 3.0 Derivative financial liabilities 0.4
11.7
Borrowings
47.6 30.3 Non-current liabilities Other payables and accruals
Lease liabilities 43.2
Borrowings
43.2 3.8 Total liabilities 90.8 34.1 NET ASSETS 63.2 50.0 5 6
4
5 26 weeks ended 29 December 2019 £m 26 weeks ended 30 December 2018 £m Profit before tax for the period 15.0 13.8 Adjusted by: Depreciation, amortisation & impairment 8.2 2.8 Impact of IFRS16 transition Net interest expense 0.8 0.2 Impact of IFRS16 transition Other non-cash expenses 0.5 0.4 Operating cash flows before movements in working capital 24.6 17.3 Changes in working capital 9.1 13.7 Cash inflow generated from operations 33.6 31.0 Income tax paid (2.5) (1.3) Interest paid (0.9) (0.2) Impact of IFRS16 transition Cash flows from operating activities 30.2 29.5 Cash flows used in investing activities (9.2) (6.7) £7.8m of capex, £1.5m loans to joint venture Cash flows from/(used in) financing activities (2.4) (1.3) +£4.1m proceeds of share issue, (£1.4m) Dividends paid, (£5.1m) lease payments under IFRS16 Net change in cash and cash equivalents 18.6 21.6 Cash and cash equivalents at beginning of period 5.8 0.2 Foreign currency movements (0.1) 0.1 Cash and cash equivalents at end of period 24.3 21.9 5
H1 FY19 Profit Before Tax Sales Volume +14% Growth Margin rate (80bps) Overheads (£5.5m) YOY Profit Before Tax pre IFRS16 +7% YoY Transition to IFRS 16 H1 FY20 Reported
£13.8m £14.9m £15.0m
Brand appeal and continued innovation drive sales growth Velvetiser sales mix impact Includes one-off impacts of new markets and new channel growth 6
Profit BeforeTax (£m)
Source: 1) Mintel 2) Canadean 3) Allegra .
Large and growing markets
USA, Japan, and Scandinavia
self-purchase and gifting
strength
Differentiated brand & products
also protecting intellectual property in products
manufacturing margin
extra sales and dilute overheads
Strong platform
and getting stronger
complement owned channels
Growth from proven formats
7
5
Nine new locations in the reporting period, now have 125 UK locations
Economics remain attractive:
9
10
Results
subscriptions & partner websites grew +13% YoY
(Velvetiser was online-only in prior year, now available in all channels)
Investing to drive further growth
deeper engagement
5
Progress in the period
and will improve gross margins in H2
near to capacity, which increased variable costs to handle stock for new channels
Capital investment Strategy
track to deliver 30% more capacity from CY2021
11
Developments in the period
Joint Venture opened three locations, now have five locations:
Valentines and White Day (March) drive seasonal peaks comparable to Christmas in UK
Financials
business will remain sub-scale in FY20
13
Omotesando in Tokyo is the first Japanese street location. Extending over two floors and acting as a brand flagship
12
Evaluation criteria – ‘Test, Learn, Grow’ Does the brand have market allure? Does our range meet local tastes? Is our price proposition attractive? Can we achieve supply chain efficiency/margin? Do we have the team and culture for success? Joint Venture terms
£4m on commercial terms to fund start-up and capex
Developments in the period
First Christmas with the full product range, driving strong LFL growth Opened two new locations, now have four locations:
Financials
business will remain sub-scale in FY20 Evaluation criteria – ‘Test, Learn, Grow’ Does the brand have market allure? Does our range meet local tastes? Is our price proposition attractive? Can we achieve supply chain efficiency/margin? Do we have the team and culture for success?
15
13
Customer generated social media content.
Filming the next series of the TV documentary in New York
14
Engaged Ethics Cacao
Planet Pledge
8
Channels & formats
Products
Mothers Day 2020
Brand
15
Strong differentiated brand with “accessible luxury” price points
Exciting opportunities for future growth
experiences (Drinks and Ices, product demonstrations, evening ‘lock-in’ events)
Current trading is in line with expectations
16 16