INOX Leisure Limited
Investor Presentation Q1 FY15
A u g u s t 2 0 1 4
INOX Leisure Limited Investor Presentation Q1 FY15 A u g u s t 2 - - PowerPoint PPT Presentation
INOX Leisure Limited Investor Presentation Q1 FY15 A u g u s t 2 0 1 4 INOX a dive iversif ifie ied busi siness group with ith mark rket le leadership across busi siness sses Diversified, privately owned, professionally managed
A u g u s t 2 0 1 4
Listed on BSE and NSE India’s largest manufacturer of
refrigerants, chloromethanes & PTFE
Carbon credit revenues utilized to
build strong businesses
75% subsidiary of GFL Fully integrated wind turbine
manufacturer with state of the art facilities for nacelles, blades, towers, and hubs
India’s fastest growing and amongst
largest wind farm solutions providers
50:50 joint venture with Air
Products and Chemicals Inc (USA), a Fortune 500 Company
India’s largest industrial gas
manufacturer – with 40 plants across the country
Privately held India’s largest cryogenic
engineering company, the second largest in the world.
Manufacturing facilities in India,
US, Canada, Brazil and China
100% subsidiary of GFL Wind farm operator with around
213 MW of operational wind farms.
Listed on BSE and NSE 49% subsidiary of GFL Currently operates 82 properties in
45 cities comprising 320 screens and 86,231 seats
Group of Companies
Organized Retail on Overdrive
Vibrant Domestic Box Office
large profits Larger investments Quality content pipeline
Underpenetrated multiplex market
Large Movie Industry
Source: FICCI KPMG Report 2014; Pulse of Indian Retail Market - EY Report 2014; Research Reports
15 Sta t e s 4 5 4 5 Ci t i e s 82 M ul t ip l ex e s 32 0 S cre e n s 8 6 , 231 S e a t s
Unmatched Consumer Experience
Robust Operating Performance
Fillips to profitability
FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15
2 Prop. 8 Screens 3 Prop. 12 Screens 6 Prop. 25 Screens 9 Prop. 35 Screens 14 Prop. 51 Screens 22 Prop. 76 Screens 26 Prop. 91 Screens 32 Prop. 119 Screens 63 Prop. 239 Screens 68 Prop. 257 Screens 74 Prop. 285 Screens 79 Prop. 310 Screens
SURAT VIZIANAGARAM KALKA RAIPUR JAIPUR MADURAI GREATER NOIDA KOLKATA MANIPAL HYDERABAD NAVI MUMBAI PUNE (Amanora) BHUBANESWAR UDAIPUR BHOPAL LILUAH SILIGURI (CC) Vijaywada (LEPL)
Properties VIZAG (CMR) BANGALORE (Mantri Sq) BELGAUM JAIPUR (Raja Park) KANPUR BANGALORE (J.P.Nagar)
HYDERABAD SILIGURI KOLKATA (Rajarhat) INDORE (Central Mall) THANE VIZAG (Beach Road) FARIDABAD NAGPUR (Jaswant Tuli) BANGALORE (Swagath) BURDWAN BHARUCH DURGAPUR JAIPUR (Crystal Palm) LUCKNOW RAIPUR KOLKATA (Swabhumi) VIJAYWADA DARJEELING KOTA NAGPUR (Wardhaman Nagar) CHENNAI JAIPUR (Bani Park) KOLKATA (Salt Lake) GOA MUMBAI (Nariman Point) KOLKATA (Elgin Road) PUNE VODADARA BANGALORE (Magrath Road) JAIPUR (Vaishali Ngr) INDORE (Sapna Sangeeta)
IPO Acquisition
Cinemas Acquisition
India
Includes 6 Managed Properties with 20 screens
GURGAON VIZAG (Chitralayaa) Jalgaon
82 Prop.
320 Screens
18,631 34,958 19,955 12,687 East West South North 70 120 82 48 East West South North 9 17 9 10 East West South North
18 30 20 14 East West South North
Q1 FY15 FY15
*Management Property **Screens of Satyam Cineplexes Sl No. City
Launch Date 1 Gurgaon 3 24th Jun 2014 2 Vizag 3 4th Jul 2014 3 Jalgaon 4 27th Jul 2014 Total Screens 10 Sl No. City
1 Vizag 2 Q2FY15 2 Jamnagar 5 Q2FY15 3 Faridabad 3 Q2FY15 4 Lucknow 4 Q2FY15 5 Kurnool 3 Q3FY15 6 Pune 6 Q3FY15 7 Ajmer 3 Q3FY15 8 *Bhiwadi 3 Q3FY15 9 Goa 4 Q3FY15 10 Jaipur 4 Q4FY15 11 Kota 4 Q4FY15 12 Bangalore 5 Q4FY15 13 Vadodara 3 Q4FY15 14 Pune 5 Q4FY15 15 Kolhapur 4 Q4FY15 16 Aurangabad 3 Q4FY15 Total Screens 61 **Additional Screens 41 FY15 Total Screens 92 Post FY15
Post FY15
Ambience
Video Quality
locations to ensure world class cinematic experience
Audio Quality
Programming
intervention for report generation and hence no room for errors, complete transparency
report information on digital systems across the country
PUNE AMANORA KOLKATA QUEST GREATER NOIDA BHOPAL MUMBAI INORBIT SURAT
Expected Blockbuster Movies Expected Hit Movies
01-Aug-14 D GANGS OF MUMBAI HINDI SANJAY KAPOOR, AARYA BABBAR, MAHIMA CHOUDHARY, OM PURI, SUSHIL SINGH, JAGGU NIVHGUNA 01-Aug-14 HERCULES : THE THRACIAN WARS (3D)ENG DWAYNE JOHNSON, IAN MCSHANE, JOHN HURT 01-Aug-14 22 JUMP STREET ENG CHANNING TATUM, JONAH HILL, ICE CUBE 01-Aug-14 LUCY ENG MORGAN FREEMAN, SCARLETT JOHANSSON, 08-Aug-14 INTO THE STORM ENG RICHARD ARMITAGE 08-Aug-14 GUARDIANS OF THE GALAXY (3D) ENG ZOE SALDANA, BRADLEY COOPER, VIN DIESEL, BENECIO DEL TORO 08-Aug-14 ITS ENTERTAINMENT HINDI AKSHAY KUMAR, TAMANNAH BHATIA, PRAKASH RAJ, SONU SOOD, MITHUN CHAKRABORTY 15-Aug-14 SINGHAM RETURNS HINDI AJAY DEVGAN 15-Aug-14 SEX TAPE ENG JASON SEGEL, CAMERON DIAZ, ROB CORDDRY 22-Aug-14 MAD - MAD ABOUT DANCE HINDI SAAHIL PREM, AMRIT MAGHERA 22-Aug-14 MARDANI HINDI RANI MUKHERJEE 28-Aug-14 DESI KATTEY HINDI SUNIEL SHETTY, AKHIL KAPUR, JAY BHANUSHALI, SASHEH AAGHA, TIA BAJPAI, ASHUTOSH RANA 29-Aug-14 TEENAGE MUTANT NINJA TURTLES ENG MEGAN FOX, WHOOPI GOLDBERG, ALAN RITCHSON, WILLIAN FICTHNER 29-Aug-14 RAJA NATWARLAL HINDI EMRAAN HASHMI, PARESH RAWAL 05-Sep-14 BHAANGARH HINDI DILIP VIRENDER SOOD, AJAY G RAI, MAYANK JAIN 05-Sep-14 DAAVAT E ISHQ HINDI ADITYA ROY KAPOOR, PARINEETI CHOPRA 05-Sep-14 CHAARFUTIYA CHHOKARRE HINDI SOHA ALI KHAN, HARSH MAYAR, ZAKIR HUSSAIN, SEEMA BISWAS, MUKESH TIWARI, GOVIND NAMDEV 05-Sep-14 MARY COM HINDI PRIYANKA CHOPRA 12-Sep-14 CREATURE (3D) HINDI BIPASHA BASU, IMRAN ABBAS 12-Sep-14 FINDING FANNY HINDI ARJUN KAPOOR, DEEPIKA PADUKONE, NASEERUDIN SHAH, PANKAJ KAPOOR, DIMPLA KAPADIA 12-Sep-14 TAMANCHEY HINDI NIKHIL DWIVEDI, RICHA CHADDA 12-Sep-14 EKKEES TOPPON KI SALAMI HINDI ANUPAM KHER, NEHA DHUPIA, MANU RISHI 19-Sep-14 DOLPHIN TALE (3D) ENG MORGAN FREEMAN, ASHLEY JUDD 19-Sep-14 3:00 AM HINDI RANNVIJAY SINGH, ANINDITA NAYAR, SALIL ACHARYA, KAVIN DAVE 19-Sep-14 KHOOBSURAT HINDI SONAM KAPOOR, RATNA PATHAK, PROSENJIT CHATTERJEE, FAWAD KHAN, KIRRON KHER, AAMIR RAJA HUSSAIN 19-Sep-14 UGLY HINDI RONIT ROY, RAHUL BHATT, TEJASWANI KOLHAPURE 19-Sep-14 BALVINDER SINGH FAMOUS HO GAYA HINDI MIKA SINGH, SHAAN 19-Sep-14 THE MAZE RUNNER ENG DYLAN O BRIEN, KAYA SKODELARIO, KI HONG LI 26-Sep-14 NO GOOD DEED ENG TARAJI P.HENSON, IDRIS ELBA, LESLIE BIBB, 26-Sep-14 THIS IS WHERE I LEAVE YOU ENG ROSE BRYAN, TIMOTHY OLYMPHANT, JASON BATEMAN, ABIGAIL SPENCER 02-Oct-14 BANG BANG HINDI HRITHIK ROSHAN, KATRINA KAIF 02-Oct-14 HAIDER HINDI SHAHID KAPOOR, SHRADDHA KAPOOR, TABU, KAY KAY MENON 03-Oct-14 EQUALIZER ENG DENZEL WASHINGTON, CHLOE GRACE MORETZ, DAN BILZERIAN, 03-Oct-14 GONE GIRL ENG BEN AFFLECK, ROSAMUND PIKE 10-Oct-14 HAWAIZAADA HINDI AYUSHMANN KHURRANA, PALLAVI SHARDA 10-Oct-14 SONALI CABLE HINDI RHEA CHAKRABORTY, ALI FAZAL, ANUPAM KHER 17-Oct-14 THE BOOK OF LIFE ENG CHANNING TATUM, CHRISTINA APPLEGATE, ZOE SALDANA, RON PEARLMAN, DANNY TREJO 17-Oct-14 DRACULA ENG LUKE EVANS, DOMINIC COOPER, SARAH GADON, SAMANTHA BARKS 23-Oct-14 THE SECRET SERVICE ENG TAYLOR SWIFT, SAMUEL JACKSON, LADY GAGA 23-Oct-14 HAPPY NEW YEAR HINDI SHAH RUKH KHAN, ABHISHEK BACHCHAN, DIPIKA PADUKONE, SONU SOOD, BOMAN IRANI, VIVAN SHAH, KAREENA KAPOOR
Quality content driving Occupancy rates Expansion driving total footfalls
Note: Excludes Managed properties
25.7 30.7 35.3 38.6 * 9.9 FY11 FY12 FY13 FY14 Q1-FY15
(millions)
23% 25% 28% 28% 26% FY11 FY12 FY13 FY14 Q1-FY15
*10.3 million footfalls in Q1FY15 including managed Properties.
ATP Trend
152 156 160 156 159 FY11 FY12 FY13 FY14 Q1-FY15
Note: Excludes Managed properties
SPH Growth – overall
Note: Excludes Managed properties
F&B Cost (% of F&B revenues)
41 44 47 49 56 FY11 FY12 FY13 FY14 Q1-FY15 32% 31% 30% 26% 24% FY11 FY12 FY13 FY14 Q1-FY15
14%
Growth in SPH
Other operating revenues Significant scope for enhancement of high margin
Several initiatives have been taken up to focus on better monetization
Ad Revenues
Other Revenues
(Rs million)
172 292 324 495 150 167 299 323 604 136 FY11 FY12 FY13 FY14 Q1-FY15 Ad Revenue Other Operating Revenue Q1FY14 vs Q1FY15
92% Growth in
Ad Revenues
City / Property State Screens Seats Total Area (sft) Multiplex Area (sft) Pune Maharashtra 4 1316 140,229 53,189 Vadodara Gujarat 4 1318 109,452 48,622 Nariman Point, Mumbai Maharashtra 5 1323 40,131 40,131 Jaipur Rajasthan 2 787 26,392 26,392 Swabhumi , Kolkatta West Bengal 4 1022 46,204 46,204 Anand Gujarat 3 624 27,871 27,871 Corporate Office Maharashtra
E-Tax
Screens Seats Average Residual Period Full Tax 60 243 64,667 Exempted 9 35 9,747 2 years Zero Tax* 7 22 6,148
reduced exhibition cost
*Note: 5 Rajasthan properties will be paying 100% E-Tax and 2 will be paying 50% E-Tax from 1st Aug 2014
Board of Directors
Key Management Personnel
(CEO)
(CPO)
(VP – Programming)
(CFO)
(VP-Marketing)
(VP – Projects)
(CTO)
(COO)
Profit and Loss Statement
Rs million FY11 FY12 FY13 FY14 Q1FY14Q1FY15 Net Box Office 2269 3889 4567 4905 1332 1280 F&B Revenues 602 1139 1418 1623 451 472 Ad Revenues 172 292 324 495 78 150 Other Revenues 224 380 359 694 151 144 Total Revenues 3,267 5,700 6,668 7717 2,012 2046 Distributor Share 1029 1803 2099 2235 604 584 F&B Cost 195 349 426 466 135 122 Payroll Cost 261 394 427 495 116 137 Other Expenses 1417 2344 2700 3212 765 901 Total Expenses 2,902 4,890 5,652 6408 1,620 1744 EBITDA 365 810 1016 1309 392 302 EBITDA Margin (%) 11.17% 14.21% 15.24% 16.96% 19.48% 14.76% *Depreciation 229 375 430 507 121 181 Interest 162 243 267 276 73 64 Exceptional Items
180 25 4 5 Tax
27 109 153 55 6 Minority share in loss 19 57 PAT 50 42 185 369 143 46 Q1FY14 vs Q1FY15
92% Growth in
Ad Revenues *The Company has adopted the useful lives of various fixed assets as specified in Schedule II of the Companies Act, 2013, with effect from 1 April 2014, as against the useful lives adopted earlier as specified in Schedule XIV to the Companies Act, 1956. Consequently, depreciation charge for the quarter is higher by Rs.473 lakhs.
Shareholding Pattern Balance Sheet
Gujarat Fluorochemic als (Group), 49% Inox Benefit Trust, 21% MF/FII/Banks , 5% Corporate, 12% Others, 13%
Rs million FY11 FY12 FY13 FY14 Networth 3010 3092 3246 3909 Borrowings (LT +ST) 2109 2110 2460 2237 Net Fixed Assets 4950 4892 5950 6346 Current Assets 720 651 820 758 Current Liabilities 1864 1344 1767 1863 Non Current Assets 1563 1235 1364 1476 Non Current Liabilities 250 232 661 571
Film Hire as a % of Reported NBOC Film Hire as a % of Adjusted NBOC Adjusted Net Box Office Collection (NBOC) is calculated by taking notional tax in properties where INOX has Entertainment Tax exemption
Due to lower Total Revenues in Q1FY15 the ratios have increased.