I NVESTOR P RESENTATION T HIRD Q UARTER 2016 Forward-Looking - - PowerPoint PPT Presentation
I NVESTOR P RESENTATION T HIRD Q UARTER 2016 Forward-Looking - - PowerPoint PPT Presentation
I NVESTOR P RESENTATION T HIRD Q UARTER 2016 Forward-Looking Statement Statements made in this presentation, other than those concerning historical financial information, may be considered forward-looking statements, which speak only as of
Forward-Looking Statement
Statements made in this presentation, other than those concerning historical financial information, may be considered forward-looking statements, which speak only as of the date of this presentation and are based on current expectations and involve a number of assumptions. TowneBank intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions. TowneBank’s ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material effect on the operations and future prospects
- f TowneBank include but are not limited to: the businesses of TowneBank and the recently-acquired Monarch Financial
Holdings, Inc. may not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected, and expected revenue synergies and cost savings from the acquisition may not be fully realized or realized within the expected timeframe; changes in interest rates, general economic and business conditions; legislative/regulatory changes; the monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in TowneBank’s market areas; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; changes in the securities markets; changes in accounting standards, principles, policies and guidelines; mergers, acquisitions and dispositions; and other risk factors detailed from time to time in filings made by TowneBank with the Federal Deposit Insurance Corporation. TowneBank undertakes no
- bligation to update or clarify these forward-looking statements, whether as a result of new information, future events or
- therwise.
Non-GAAP Financial Measures
This slide presentation contains certain non-GAAP financial measures determined by methods other than in accordance with generally accepted accounting principles. Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non- GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.
2
Sincerely,
- G. Robert Aston, Jr.
Chairman and Chief Executive Officer The Towne story began in my home garage in the summer of 1998 when a small group of long-time friends and banking associates came together to lay the foundation for what was to become
- TowneBank. With caring as a specific business strategy and a deep-rooted passion for service to others,
- ur defined culture for Towne set us on a course to begin building a great community asset for our
hometown community in the Hampton Roads Region of Virginia and expanded to Richmond, VA MSA. Our initial stock offering was substantially oversubscribed as over 4,000 community shareholders invested over $50 million in what was the largest capitalization of a new bank in Virginia history. In another first, we actually returned $13 million to our subscribers and limited any one shareholder to a maximum investment of $250,000. This extraordinary level of capital coupled with the reputation our bankers enjoyed with the banking regulators allowed the bank to open with 90 hometown bankers and three banking centers located in the cities of Virginia Beach, Chesapeake and Portsmouth. More than a bank, Towne has emerged as a family of companies providing wealth management, insurance, real estate brokerage, residential and vacation property management along with commercial and residential mortgage services. As a tribute to our early investors and community supporters, Towne now has assets approaching $8 billion, an enviable record of 16 consecutive years of increased earnings, and has returned over $145 million in common dividends since our opening on April 8, 1999. As you review the information contained in this Investor Presentation, please know that we welcome you to join our TowneBank family of investors and supporters as we embark on a new and continued journey as a growth company.
Welcome to TowneBank (TOWN)
3
$203 $385 $560 $764 $932 $1,448 $1,803 $2,195 $2,501 $3,134 $3,606 $3,871 $4,082 $4,406 $4,673 $4,982 $6,297 $7,830
$- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 $8,000 $9,000 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 42643
Total Assets
(Dollars in millions)
12% compounded annual growth rate during credit cycle (‘07-’12)
4 9/30/2016
$61.6
1
$(10.0) $- $10.0 $20.0 $30.0 $40.0 $50.0 $60.0 $70.0 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 YTD 2016
Net Income
28% compounded annual growth rate for the past 16 years
(Dollars in millions) 1) 2016 Core Earnings of $61.6 million, GAAP Earnings of $48.3 million
5
$48.3 $13.3
1 TowneBank (VA) 27 5,133 21.51 190.11 2 Wells Fargo & Co 54 4,713 19.75 87.28 3 SunTrust Banks Inc. (GA) 39 3,887 16.29 99.67 4 BB&T Corp. (NC) 49 3,120 13.07 63.67 5 Bank of America Corp. (NC) 37 2,855 11.96 77.16 6 Old Point Financial Corp. (VA) 21 729 3.06 34.71 7 Hampton Roads Bankshares Inc. (VA) 18 677 2.84 37.61 8 Southern BancShares (NC) 11 459 1.92 41.73 9 PNC Financial Services Group (PA) 11 390 1.63 35.45 10 Chesapeake Bank (VA) 8 331 1.39 41.38 Total For Institutions In Market 334 23,865
Strong Market Position
1)Data as of 6/30/2016 FDIC Summary of Deposits for the Virginia Beach – Norfolk – Newport News, VA – NC MSA
Average Branch Size ($mm) Market Share (%) Deposits in Market ($mm) Number of Branches Institution (ST)
Virginia Beach-Norfolk-Newport News, VA-NC ¹
Rank
6
Bank 1999 2005 2010 2016 Towne neBank nk 1.9 8.9 14.4 21.5 Wells Fargo 28.7 22.7 20.3 19.8 SunTrust 15.6 14.0 15.6 16.3 BB&T 22.1 14.5 12.2 13.1 Bank of America 15.6 15.2 10.2 12.0 Total 83.9 75.3 72.7 82.7
Hampton Roads Market Share Overview
1
1) Data as of 6/30/2016 FDIC Summary of Deposits for the Virginia Beach – Norfolk – Newport News, VA – NC MSA
Bank 2016 1999 2010 2005
7
#1 Market Share by City/County
1
1) Data as of 6/30/2016 FDIC Summary of Deposits
Rank
Rank Institution (ST) 1 TowneBank (VA) 6 1,546 25.62 257.67 2 Wells Fargo & Co 16 1,371 22.73 85.69 3 BB&T Corp. (NC) 14 874 14.49 62.43 4 Bank of America Corp. (NC) 9 870 14.42 96.67 5 SunTrust Banks Inc. (GA) 10 386 6.40 38.60 6 Xenith Bankshares Inc. (VA) 6 293 4.86 48.83 7 PNC Financial Services Group (PA) 6 259 4.29 43.17 8 Southern BancShares (NC) 4 169 2.80 42.25 9 Fulton Financial Corp. (PA) 3 120 1.99 40.00 10 Dollar Bank FSB (PA) 2 46 0.77 23.00 Total For Institutions In Market 82 6,034 Rank Institution (ST) 1 TowneBank (VA) 2 812 30.01 406.00 2 Wells Fargo & Co 8 507 18.74 63.38 3 BB&T Corp. (NC) 5 480 17.73 96.00 4 Bank of America Corp. (NC) 4 323 11.94 80.75 5 Xenith Bankshares Inc. (VA) 6 222 8.20 37.00 6 SunTrust Banks Inc. (GA) 3 167 6.16 55.67 7 Southern BancShares (NC) 3 64 2.37 21.33 8 Fulton Financial Corp. (PA) 2 48 1.78 24.00 9 PNC Financial Services Group (PA) 1 44 1.62 44.00 10 Old Point Financial Corp. (VA) 2 20 0.73 10.00 Total For Institutions In Market 40 2,706 Rank Institution (ST) 1 TowneBank (VA) 3 637 59.11 212.33 2 Wells Fargo & Co 5 223 20.66 44.60 3 BB&T Corp. (NC) 3 167 15.50 55.67 4 SunTrust Banks Inc. (GA) 1 26 2.39 26.00 5 Bank of America Corp. (NC) 1 24 2.23 24.00 6 Woodforest Financial Grp Inc. (TX) 1 1 0.10 1.00 Total For Institutions In Market 14 1,077 Rank Institution (ST) 1 TowneBank (VA) 3 164 88.72 54.67 2 Bank of Hampton Roads (VA) 1 21 11.28 21.00 Total For Institutions In Market 4 185 Virginia Beach, VA Chesapeake, VA Portsmouth, VA Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm) Currituck County, NC Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm) Rank Institution (ST) 1 TowneBank (VA) 3 534 29.88 178.00 2 Bank of America Corp. (NC) 5 275 15.37 55.00 3 Wells Fargo & Co 4 266 14.89 66.50 4 SunTrust Banks Inc. (GA) 5 203 11.38 40.60 5 BB&T Corp. (NC) 3 144 8.07 48.00 6 Old Point Financial Corp. (VA) 4 136 7.64 34.00 7 Union Bkshs Corp (VA) 2 84 4.69 42.00 8 Eastern Virginia Bankshares (VA) 1 50 2.77 50.00 9 PNC Financial Services Group (PA) 1 36 2.00 36.00 10 Fulton Financial Corp. (PA) 1 30 1.70 30.00 Total For Institutions In Market 31 1,787 Rank Institution (ST) 1 TowneBank (VA) 2 312 28.78 156.00 2 PNC Financial Services Group (PA) 5 204 18.77 40.80 3 Wells Fargo & Co 3 153 14.06 51.00 4 Yadkin Bank (NC) 5 126 11.63 25.20 5 BB&T Corp. (NC) 3 95 8.77 31.67 6 Southern BancShares (NC) 3 79 7.33 26.33 7 Bank of Hampton Roads (VA) 1 54 4.99 54.00 8 First South Bank (NC) 2 40 3.73 20.00 9 First Bank (NC) 1 21 19.50 21.00 Total For Institutions In Market 25 1,085 Rank Institution (ST) 1 TowneBank (VA) 1 246 19.24 246.00 2 SunTrust Banks Inc. (GA) 3 222 17.30 74.00 3 Wells Fargo & Co 1 213 16.64 213.00 4 Bank of America Corp. (NC) 2 199 15.54 99.50 5 Citizens and Farmers Bank (VA) 2 109 8.54 54.50 6 Chesapeeake Bank (VA) 4 68 5.31 17.00 7 Old Point Financial Corp. (VA) 2 63 4.89 34.00 8 BB&T Corp. (NC) 2 59 4.57 29.50 9 The Middleburg Bank (VA) 1 49 3.85 49.00 10 Union Bank & Trust (VA) 1 33 2.59 33.00 11 PNC Financial Services Group (PA) 1 19 1.52 19.00 Total For Institutions In Market 20 1,281 Dare County, NC Newport News, VA Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm) James City County, VA Number of Branches Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm) Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
Virginia Beach, VA
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
Chesapeake, VA
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
Portsmouth, VA
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
Currituck County, NC
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
Newport News, VA
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
Dare County, NC
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
James City County, VA
Rank Institution (ST) Number of Branches Deposits in Market ($mm) Market Share (%) Average Branch Size ($mm)
8
Institution (ST) Number of Branches Deposits ($mm) Market Share Average Branch Size ($mm) Bank of America Corp. (NC) 24 12,320 35.60 $ 513.33 Wells Fargo & Co. (CA) 63 6,754 19.50 $ 107.21 SunTrust Banks Inc. (GA) 41 4,434 12.80 $ 108.15 BB&T Corp. (NC) 42 3,200 9.20 $ 76.19 Big F Fou
- ur (2
(2)
77. 77.10 10 Towne neBank nk R Richm hmond nd 8 735 735 2. 2.10 10 $ 91. $ 91.88 88
Excellent Foundation for Growth
1) Data as of 6/30/2016 FDIC Summary of Deposits Richmond, VA MSA 2) Excludes Capital One
- Closed Franklin transaction on January 2, 2015
- Successfully completed systems integration and conversion
- Launched brand awareness campaign during Q1 2015
- Acquired 3 Insurance agencies in Central VA
- Opened Richmond Headquarters on August 1st
Richmond Update
Average Branch Size ($mm) Market Share (%) Deposits in Market ($mm) Number of Branches Institution (ST)
Richmond Deposit Market Share
9
Monarch Bank Acquisition
- Transaction closed on June 24, 2016 resulting in the only community bank with a #1 deposit market share in one of
the 50 largest MSAs in the U.S.¹
- #1 by deposit market share in the Virginia Beach-Norfolk-Newport News, VA-NC MSA
- Combined noninterest bearing deposits of $2.0 billion or approximately 32% of total combined deposits
- Supports continued expansion of TOWN’s non-interest income business lines (e.g. insurance, mortgage, etc.)
Strategically Compelling
- Immediate EPS accretion of approximately 17% in full year 2017
- Low single-digit tangible book value dilution, earned back in less than 2.5 years
- Strong capital, with TCE/TA of 9.8% post closing, which supports growth and capital management opportunities
- Completed Bank cost savings due to branch and back office overlap
- Monarch Bank’s asset-sensitive balance sheet is well-positioned for a rising rate environment (not included in pro
forma financial modeling)
Financially Attractive
- Thorough multi-week due diligence process covering all aspects of MNRK’s operations
- Strong familiarity - Members of management teams have known each other for many years
- Close proximity of Companies reduces execution risk
- Many of the MNRK customers are known to TOWN
Low Risk Profile
1) Largest MSAs by population; for banks with assets less than $15 billion Source: SNL Financial
10 10
Towne Business Model
11 11
The Heart Led Leader
“The essence of true leadership is rooted in humility and the ability to develop followership by engaging the hearts and minds of those around you.”
- G. Robert Aston, Jr.
12 12
The Disney Touch
13 13
The Ritz Carlton Standard
Empower Through Trust Select – Don’t Hire Focus on Others Ultimate Guest Experience
16 16
Hug Your People
Teller Shopping Fitness Center Service Awards Perfect Attendance Birthday Holiday Towne University
17 17
Hug Your People
18 18
Hug Your Customers
19 19
Built to Serve
Company Location Total VA Donations Altria Group Inc. Richmond $18,052,570 Dominion Resources Richmond 8,600,000 Wells Fargo San Francisco (Regional HQ: McLean) 7,072,340 MeadWestvaco Corp. Richmond 4,500,000 Potomac Health Foundation Woodbridge 4,137,566 Capital One Financial Corp. McLean 4,100,000 TowneBank Portsmouth 3,807,378 Anthem Blue Cross and Blue Shield Richmond 3,300,000 Norfolk Southern Corp. Norfolk 3,266,528 20 20
With Diversified Revenue Stream
LTM Fee Inc./Revenue: 41%
5 11 37 57
High Performing Bank Screen (1)(2) # of Banks
High Performing Community Bank
#1 DMS Rank in a Top 50 MSA (4) (Based on Population size) Estimated EPS Growth (2015 – 2017E) > 15% Fee Income / Operating Revenue > 30% Last Twelve Months ROAA(3) > 1.0% Publicly Traded U.S. Banks With Asset between $5 – 10 Billion
Key Attributes
Highly Profitable Bank
1.09% LTM ROAA (3)
Strong Forecasted EPS growth
16.3% CAGR 2015-2017E
Top Deposit Market Share
#1 DMS Rank in VA Beach, MSA
Notes es 1) Financial data from SNL; reflects the period ending September 30, 2016 2) 2017 Estimated EPS from SNL; reflects IBES consensus medians as of November 8, 2016 3) Core ROAA; excludes nonrecurring expenses and income 4) Largest MSAs by population; for banks with assets less than $15 billion
21 21
Key Takeaways
- #1 Market share in Virginia Beach-Norfolk-Newport News, VA-NC MSA¹
- Sustainability - Efficient branching strategy; $159.6 million Average Branch Size 2
- Consistency - 16 years Increasing Earnings
- 32% Noninterest DDAs
- 43% Noninterest Income
- Culture of Caring
- Historically strong credit culture
22 22
1) Data as of 6/30/2016 FDIC Summary of Deposits for the Virginia Beach – Norfolk – Newport News, VA – NC MSA 2) Reflects the period ending September 30, 2016
THANK YOU!
Banking is our Business. Serving Others and Enriching Lives is our Passion.
23 23
- Appendix
24
APPENDIX
24 24
The Towne Model
Caring as the Foundation for our Company Culture and as a Specific Marketing Strategy
Deep Commitment to Community Engagement
8 Banking Regions with Local Decision Making and the “Best Bankers”
“HomeTowne Banker” Approach to Delivering Exquisite Service
$100 Million Branch Strategy
Diversified Financial Services driving Noninterest Income
25 25
Towne Family of Companies
26 26
Financial Highlights 2016 YTD 2015 2014 Noninterest Income¹ (in millions) 115,704 $ 116,379 $ 96,744 $ Net Income (in millions) 48,254 $ 62,382 $ 42,169 $ Diluted Earnings per Share 0.87 $ 1.22 $ 1.18 $ Dividends Declared per Share 0.38 $ 0.47 $ 0.43 $ Total Assets (in billions) 7,830 $ 6,297 $ 4,982 $ Total Loans (in billions) 5,652 $ 4,519 $ 3,564 $ Total Deposits (in billions) 6,147 $ 4,914 $ 3,847 $ Return on Average Assets 0.93% 1.03% 0.87% Return on Average Tangible Common Equity 9.84% 10.51% 10.95% Net Interest Margin ² 3.45% 3.45% 3.38% Nonperforming Assets/Total Assets 0.44% 0.68% 0.84% Allowance for Loan and Losses/Total Loans 0.72% 0.85% 1.01% Net Loan Charge-offs/Average loans 0.03% 0.01% 0.09% Common Equity Tier I 11.74% 12.59%
- YTD Core Operating Earnings
- f $61.6 million, up $11 million
- r 21.8%
- YTD Total Revenues climbed
20.38% to $272 million
- Loans outstanding grew $1.3
billion or 29.42%
- Deposits up $1.4 billion or
28.39%, Noninterest DDA up 36.54%
- Closed MNRK deal Q2 and
successfully converted Bank systems
2016 Performance Highlights
1) Excludes gain(loss) on investment securities 2) Non-GAAP financial measure. See appendix for reconciliation
Financial Highlights 2016 YTD 2015 2014
27 27
Highlights:
Summary 2016 Earnings
1) Excludes gain(loss) on investment securities and properties 2) Non-GAAP financial measure. See Appendix for reconciliation
28 28
June 30, Y/Y Linked Quarter Y/Y
Dollars in Thousands
2016 2015 2016 2016 2015 Net Interest Income $62,605 $45,670 $47,784 37% 31% $156,724 $134,111 17% Provision for Loan Losses 1,686 130 2,099 1,197% (20%) 3,526 2,176 62% Total Noninterest Income1 46,821 29,568 36,468 58% 28% 115,704 89,368 29% Realized Gain on Securities and Properties
- 736
- N/M
- 2,837
(100%) Merger and Acquisition Expense 969 243 18,435 299% (95%) 19,817 1,027 N/M Other Noninterest Expense 69,964 49,663 53,464 41% 31% 175,175 148,387 18% Net Income before Taxes and NCI 36,807 25,939 10,254 42% 259% 73,910 74,726 (1%) Tax Provision 10,974 7,444 2,375 47% 362% 21,538 22,030 (2%) Effective Tax Rate (%) 31.22% 29.76% 27.51% 5% 13% 30.86% 30.62% 1% Net Income 25,833 18,494 7,879 40% 228% 52,372 52,696 (1%) Noncontrolling Interest 1,657 928 1,620 79% 2% 4,118 2,780 48% Preferred Dividends
- 13
(100%) Net Income Avail to Common (GAAP) 24,176 $ 17,566 $ 6,259 $ 38% 286% 48,254 $ 49,903 $ (3%) Acquisition-related expenses 969 243 18,435 299% (95%) 19,817 1,027 N/M Non-core charges 969 243 18,435 299% (95%) 19,817 1,027 N/M Income tax (expense) benefit (267) (85) (6,177) 214% (96%) (6,476) (359) N/M Non-core charges, net of taxes 702 158 12,258 344% (94%) 13,341 668 N/M Core operating earnings (non-GAAP) 24,878 $ 17,724 $ 18,517 $ 40% 34% 61,595 $ 50,571 $ 22% Diluted EPS $0.39 $0.34 $0.12 15% 225% $0.87 $0.98 (11%) Common Dividend $0.13 $0.12 $0.13 8%
- $0.38
$0.35 9% NIM - fully tax equivalent2 3.57% 3.40% 3.36% 17bps 21bp 3.45% 3.48% (3bps) ROA 1.20% 1.14% 0.39% 5% 208% 0.93% 1.12% (17%) Three Months Ended Nine Months Ended September 30, September 30,
Core Net Income by Segment – 3Q16 vs 3Q15
2016 2015
- Bank up 29% or $4.7
million
- Realty up 107% or $2.5
million
- Insurance decreased
8.1% or $95 thousand
Insurance $1,085; 4% Realty $4,886 20% Bank $18,907 76% Insurance $1,180; 7% Realty $2,358 13% Bank $14,186 80%
Highlights:
29 29
(Dollars in millions)
Earnings Per Share (Diluted) Book Value
Financial Performance Trends
1) Non-GAAP financial measure. See appendix for reconciliation. See reconciliation of Non-GAAP measures in our annual reports on Form 10-K for prior periods
0.71 0.76 1.03 1.14 1.18 1.22 0.87 0.00 0.20 0.40 0.60 0.80 1.00 1.20 1.40 2010 2011 2012 2013 2014 2015 2016 YTD $17.11 0.00 2.00 4.00 6.00 8.00 10.00 12.00 14.00 16.00 18.00 2016 Q3 2015Y 2014Y 2013Y 2012Y 2011Y 2010Y Tangible Book Value Per Share¹ Book Value Per Share 30 30
$12.23
Net Income
(Dollars in thousands)
31 31
$11,131 $11,677 $12,126 $7,235 $14,538 $17,812 $17,566 $12,466 $17,819 $6,259 $24,176 $- $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 2014Q1 2014Q2 2014Q3 2014Q4 2015Q1 2015Q2 2015Q3 2015Q4 2016Q1 2016Q2 2016Q3
2015 Total $62,382 2014 Total $42,169 2016 Total $48,254
Net Interest Income (Fully Taxable Equivalent)
32 32 50,389 65,172 1,652 275 11,361 2,843 441 128 917 119 1 45,000 50,000 55,000 60,000 65,000 70,000
(Dollars in thousands)
Net Interest Margin
Net Interest Margin NII Sensitivity
3.52% 3.40% 3.36% 3.37% 3.36% 3.57% 3.35% 3.44% 3.42% 3.34% 3.27% 3.31% 3.31% 3.40%
3.10% 3.15% 3.20% 3.25% 3.30% 3.35% 3.40% 3.45% 3.50% 3.55% 3.60% 4Q 14 1Q 15 2Q 15 3Q 15 4Q 15 1Q 16 2Q 16 3Q 16 Margin Margin exPAA
33 33 0.0% 3.1% 6.0% 8.7% 11.0% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% Base +100 bp +200 bp +300 bp +400 bp
Noninterest Income
- Total noninterest income
(excluding investment gains) up 29.47% year over year
- Residential mortgage banking
income up 50.97% YTD compared to 2015; new property management company added $4.35 million
- Record Mortgage volumes for Q3
2016
$- $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 2010Y 2011Y 2012Y 2013Y 2014Y 2015Y 2016YTD 34 34
(Dollars in thousands)
Noninterest Income
- Noninterest income
increased 54.50% when compared to same quarter last year
- Increase attributable to
residential mortgage banking income
Highlights:
35 35
June 30, Y/Y Linked Quarter
Dollars in Thousands
2016 2015 2016
Residential mortgage banking income, net 21,430 $ 8,262 $ 12,148 $ 159.38% 76.41% Real estate brokerage and property management, net 6,647 5,349 6,116 24.27% 8.68% Insurance commissions and other title fees and income, net 11,258 9,710 11,627 15.94% (3.17%) Service charges on deposit accounts 2,552 2,388 2,284 6.87% 11.73% Credit card merchant fees, net 1,365 823 1,113 65.86% 22.64% Other income 3,569 3,036 3,180 17.56% 12.23% Subtotal before gain on investments 46,821 29,568 36,468 58.35% 28.39% Net gain on investment securities
- 736
- N/M
N/M Total noninterest income 46,821 $ 30,304 $ 36,468 $ 54.50% 28.39%
Three Months Ended September
Towne Insurance
Insurance Highlights:
- Ranked 68th of Top 100 Business
Insurance Agencies
- Broad areas of specialty and products
- Successful Acquirer and Integrator - 19
acquisitions since 2001; highly competitive landscape
- Strong consistent cash flows
- Dominant market share in legacy
footprint
- Opportunities to diversify in
complementary markets
(Dollars in millions)
Gross Commissions
$22.8 $25.8 $27.6 $34.3 $42.3 $47.5 $42.8 $- $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 $40.0 $45.0 $50.0 2010 2011 2012 2013 2014 2015 2016 YTD
2015 Best Practices Agency
36 36
Towne Insurance
Commission and fee income Property and casualty 9,068 $ 8,156 $ 912 $ 11.18% Employee benefits 2,947 2,578 369 14.31% Travel insurance 926 626 300 47.92% Specialized benefit services 154 145 9 6.21% Total commissions and fees 13,095 11,505 1,590 13.82% Contingency and bonus revenue 45 260 (215) (82.69%) Other income 82 53 29 54.72% Total revenue 13,222 $ 11,818 $ 1,404 $ 11.88% Employee commission expense 2,482 2,361 121 5.12% Revenue, net of commission expense 10,740 $ 9,457 $ 1,283 $ 13.57% Total operating expenses 8,496 7,299 1,197 16.40% Net Income Before Tax 2,244 2,158 86 3.99% Plus: Acquisition related expenses
- 164
(164) (100.00%) Plus: Amortization of intangible assets 706 543 163 30.02% Operating earnings before income taxes (non-GAAP) $2,950 $2,865 $85 2.97%
37 37 September 30, 2016 September 30, 2015 Variance $ %
- Year over year Growth in
Revenue driven by three acquisitions during second half of 2015; Contributed $970 thousand additional revenue during the quarter
- Commercial lines up
15.63% YTD over 2015
- Continued growth in Travel
and Benefits
Highlights:
(Dollars in thousands)
Towne Investment Group
Assets Under Management (Includes Direct Held Assets)
Wealth Management Highlights:
- 2,500+ households
- Stable fee income
- Addition of $225MM+ in Asset Under
Management from Monarch team
(Dollars in millions)
38 38 $752 $870 $997 $1,194 $1,376 $1,564 $2,063 $- $500 $1,000 $1,500 $2,000 $2,500 2010 2011 2012 2013 2014 2015 2016
- A Top 20 Berkshire Hathaway
HomeServices Affiliate
- 412 Real Estate Agents
- No. 2 in Market Share
- Generates Mortgage Activity
- Manages 1,530 Housing Units
- Beach Properties Manages 345
Vacation Homes in Hilton Head, South Carolina
- Oak Island Accommodations
Manages 641 Vacation Homes in Oak Island, North Carolina
Realty Highlights :
Berkshire Hathaway HomeServices
Towne Realty
(Dollars in millions)
Sales Volume
$817 $827 $850 $994 $1,009 $1,081 $961 $- $200 $400 $600 $800 $1,000 $1,200 39 39
Towne Mortgage
Mortgage Highlights :
- Record Q3 volume of $1.2
billion; Strong pipeline
- Historically strong purchase
money volumes driven by Real Estate companies
- Aggressive efforts to scale
- perations consistent with
production
- Disciplined underwriting; No
material losses through cycle
(Dollars in millions) *includes Joint Venture volumes
Origination Volume*
40 40 $948 $771 $1,327 $1,434 $1,222 $1,573 $2,152 $- $500 $1,000 $1,500 $2,000 $2,500 $3,000 2010 2011 2012 2013 2014 2015 2016 YTD Mortgage only market Core
Noninterest Expense
- Noninterest expense, excluding
M&A, increased 18.05% compared to YTD 2015
- Additional acquisition related
expenses of $18.8 million combined with increased
- perating expenses of $6.7
million from acquired Insurance and Property Management businesses drove the increase
2016
$- $50,000 $100,000 $150,000 $200,000 $250,000 2010Y 2011Y 2012Y 2013Y 2014Y 2015Y 2016YTD 41 41
(Dollars in thousands)
Efficiency Ratio
Efficiency Ratio (excluding securities, gains, OREO cost, M&A cost, and Intangible Amortizations)
42 42 50.0% 60.0% 70.0% 80.0% 90.0% 100.0% 2015 Q3 2015 Q4 2016 Q1 2016 Q2 2016 Q3
62% 65% 62% 60% 56% 68% 94% 81% 62% 70% 70% 89% 58% 69% 73% 64% 72% 64% 62% 62%
Efficiency Ratio
Bank Segment Realty Segment Insurance Segment Consolidated
September 30, June 30, September 30,
(Dollars in Thousands)
2016 2016 2015 Total Cash & Securities 954,388 $ 1,128,085 $ 927,471 $ Gross Loans 5,651,642 5,559,949 4,367,039 Loan Loss Reserve 40,655 39,618 37,351 Total Net Loans 5,610,987 5,520,331 4,329,688 Other Assets 1,264,767 1,292,325 916,732 Total Assets 7,830,142 $ 7,940,741 $ 6,173,891 $ Total Deposits 6,146,947 $ 6,186,279 $ 4,787,878 $ FHLB Borrowings 427,655 500,798 437,282 Other Debt 31,927 44,008 33,784 Total Debt 459,582 544,806 471,066 Total Other Liabilities 144,735 148,108 98,878 Total Liabilities 6,751,264 $ 6,879,193 $ 5,357,822 $ Equity ($000) Common Equity 1,067,193 1,050,360 807,152 Equity Attributable to Parent Company 1,067,193 1,050,360 807,152 Noncontrolling Interests 11,685 11,188 8,917 Total Equity 1,078,878 $ 1,061,548 $ 816,069 $
Balance Sheet Summary
- Stable core funding;
32% noninterest DDA
- Core Return on Average
Tangible Equity 13.23%
- Conservative securities
portfolio with 1.4 year average duration
September 30, 2016 September 30, 2015 June 30, 2016 (Dollars in Thousands)
43 43
Highlights:
September 30, $ % 2016 Q-3 '15 Q-3 '15
(dollars in millions)
Total cash and cash equivalents $155 (67) $ (30.18%) Total securities 800 (106) (11.70%) Mortgage loans held for sale 440 (35) (7.37%) Loans, net of unearned income and deferred 5,652 92 1.65% Allowance for loan losses (41) (1) 2.50% Premises and equipment, net 203 1 50.00% OREO 23 (3) (11.54%) Bank-owned life insurance policies 163 (2) (1.21%) Goodwill and intangibles 304 5 1.67% Other assets 131 5 3.97% Total Assets $7,830 ($111) (1.40%) Total deposits $6,147 ($39) (0.63%) Total borrowings 460 (85) (15.60%) Other liabilities 144 (4) (2.70%) Total Liabilities $6,751 (128) (1.86%) Total Equity 1,079 17 1.60% Total Liabilities and Shareholders' Equity $7,830 ($111) (1.40%)
Balance Sheet Profile
September 30, 2016 $ ∆ Q-3 ‘15 % ∆ Q-3 ‘15
(dollars in millions)
44 44
Loan Portfolio at September 30, 2016
High-Quality, Stable Portfolio
- Year over Year Loans Held for
Investment increased $1.3 billion or 29.4% including $808.1 million of loans acquired in Monarch merger
- NPAs / Assets of .44%; Outstanding
asset quality metrics
- Allowance to NPLs of 3.59x
- Top 10 loan relationships represent 9.1%
- f the held for investment portfolio
$5.65 billion Yield on Loans: 4.65% QTD/4.55% YTD Highlights:
45 45
1-4 Family 21% Construction 15% CRE-Owner Occupied 16% CRE- Investment related properties 23% Multifamily 4% C&I 18% Consumer and
- ther
3%
Deposit Growth by Region
Deposit Growth Actual Actual Region 9/30/2016 9/30/2015 $ % Richmond 757 $ 698 $ 59 $ 8.45% Virginia Beach 1,585 1,167 418 35.82% Portsmouth 820 704 116 16.48% Chesapeake 822 553 269 48.64% Norfolk 792 517 275 53.19% Peninsula 707 666 41 6.16% Currituck 411 304 107 35.20% Williamsburg 325 220 105 47.73% Hampton Roads 5,462 4,131 1,331 32.22% Corporate/TFSG (72) (41) (31) 75.61% Consolidated 6,147 $ 4,788 $ 1,359 $ 28.38%
46 46
Actual 9/30/2016 $ ∆ % ∆ Deposit Growth Region Actual 9/30/2015
(Dollars In millions)
Loan Growth by Region
Loan Growth Actual Actual Region 9/30/2016 9/30/2015 $ % Richmond 690 $ 574 $ 116 $ 20.21% Virginia Beach 1,457 1,108 349 31.50% Peninsula 958 792 166 20.96% Chesapeake 744 494 250 50.61% Portsmouth 640 558 82 14.70% Norfolk 625 414 211 50.97% Currituck 275 189 86 45.50% Williamsburg 237 242 (5) (2.07%) Hampton Roads 4,936 3,796 1,139 30.01% Corporate/TFSG 26 (3) 29 (966.67%) Consolidated 5,652 $ 4,367 $ 1,284 $ 29.40%
47 47
Actual 9/30/2016 $ ∆ % ∆ Loan Growth Region Actual 9/30/2015
(Dollars In millions)
11.74% 11.81% 12.42% 10.18% 12.50% 12.59% 13.97% 9.49% 12.74% 13.24% 15.41% 9.78% 4.50% 6.00% 8.00% 4.00%
0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% Tier 1 Common Equity (CET1) RB Ratio¹ Tier 1 Ratio¹ Total RBC Ratio¹ Tier 1 Leverage¹ TOWN US Commercial Banks VA Commercial Banks Regulatory Minimum
Strong Capital Position
1) Non-GAAP financial measure. See appendix for reconciliation
48 48
- Targeting 8% Annualized Loan Growth; 18%-20% in Richmond market
- No significant ALLL releases anticipated
- Stable asset quality and charge-offs
- Continued reduction in NPAs
- Continue integration of Mortgage operations
- Primary focus on organic growth to build out existing markets
- Leverage excess Capital
- Opportunistic M&A in Banking and Insurance segments
Loans and Asset Quality Strategic
- Slight NIM compression in Q4
- Focused noninterest expense control
- Drive Efficiency Ratio
- Near term Return on Average Assets range of 1.0% - 1.1%
Profitability
2016 Outlook Summary
49 49
Quarter Ended Quarter Ended September 30, 2016 June 30, 2016 Total assets
7,830,142 $ 7,940,741 $
Less: Goodwill
(264,578) (257,485)
Less: Intangible assets, net
(39,747) (41,516)
Tangible assets
7,525,817 $ 7,641,740 $
Total equity
1,078,878 $ 1,061,549 $
Less: Goodwill
(264,578) (257,485)
Less: Intangible assets, net
(39,747) (41,516)
Less: Noncontrolling interest
(11,685) (11,189)
Less: Preferred stock
- Tangible common equity
762,868 $ 751,360 $
Risk-based capital: Common equity tier 1 capital
779,189 $ 768,087 $
Tier 1
784,173 $ 772,776 $
Total
824,828 $ 812,394 $
Risk weighted assets
6,639,020 $ 6,499,191 $
Total assets for leverage capital purposes
7,704,549 $ 6,253,394 $
Tier 1 capital ratio
11.81% 11.89%
Total
12.42% 12.50%
Common equity Tier 1
11.74% 11.82%
Tier 1 leverage ratio
10.18% 12.36%
Non-GAAP Reconciliations
(Dollars in thousands)
Quarter Ended September 30, 2016 Quarter Ended June 30, 2016 50 50
Quarter Ended Quarter Ended Quarter Ended Quarter Ended September 30, 2016 June 30, 2016 March 31, 2016 December 31, 2015 Net interest margin - tax-equivalent (Non-GAAP) 3.57% 3.36% 3.37% 3.36% Adjustments to net interest margin: Income from bank-owned life insurance (0.03) (0.04) (0.04) (0.07) Tax-equivalent basis adjustment (0.03) (0.05) (0.04) (0.04) Net interest margin (GAAP) 3.51% 3.27% 3.29% 3.25% September 30, 2016 Book value (GAAP) 17.11 $ Impact of excluding average goodwill and other intangibles and amortization (4.88) Tangible book value (Non-GAAP) 12.23 $
Non-GAAP Reconciliations
Quarter Ended September 30, 2016 Quarter Ended June 30, 2016 Quarter Ended March 31, 2016 Quarter Ended December 31, 2015 September 30, 2016 51 51
Non-GAAP Reconciliations
Q3 '16 Q2 '16 Q1 '16 Q4 '15 Q3 '15
Total revenue 109,426 $ 84,252 $ 78,750 $ 71,419 $ 75,974 $ Net gain (loss) on OREO Sales (195) 32 315 (45) (60) Net gain (loss) on investment securities
- 736
Adjusted non-int inc 109,621 84,220 78,435 71,464 75,299 Total noninterest expenses 70,933 71,899 52,161 52,743 49,906 Less: Excl Expenses - M&A, Intangible Amortization, & OREO expenses 3,042 19,989 1,619 1,067 1,734 Adj Non int exp 67,891 $ 51,909 $ 50,543 $ 51,676 $ 48,173 $ Efficiency Ratio 64.7% 85.4% 66.2% 73.9% 66.3% Core efficiency Ratio (non-GAAP) 61.9% 61.6% 64.4% 72.3% 64.0%
Q3 '16 Q2 '16 Q1 '16 Q4 '15 Q3 '15
Total revenue 65,537 $ 52,431 $ 51,424 $ 51,191 $ 50,903 $ Net gain (loss) on OREO Sales (195) 32 6/17 315 (45) (60) Net gain (loss) on investment securities
- 736
Adjusted non-int inc 65,732 52,399 51,109 51,237 50,227 Total noninterest expenses 38,671 49,976 32,181 33,578 31,749 Less: Excl Expenses - M&A, Intangible Amortization, & OREO expenses 1,668 18,532 490 469 770 Adj Non int exp 37,003 $ 31,444 $ 31,692 $ 33,110 $ 30,979 $ Efficiency Ratio 58.8% 95.4% 62.6% 65.6% 63.2% Core efficiency Ratio (non-GAAP) 56.3% 60.0% 62.0% 64.6% 61.7%
Consolidated Banking Q3 '16 Q2 '16 Q1 '16 Q4 '15 Q3 '15
Total revenue 33,149 $ 20,540 $ 13,412 $ 11,393 $ 15,615 $ Net gain (loss) on OREO Sales
- Net gain (loss) on investment securities
- Adjusted non-int inc
33,149 20,540 13,412 11,393 15,615 Total noninterest expenses 23,766 13,145 11,185 10,961 10,858 Less: Excl Expenses - M&A, Intangible Amortization, & OREO expenses 668 487 368 257 257 Adj Non int exp 23,097 $ 12,658 $ 10,817 $ 10,705 $ 10,602 $ Efficiency Ratio 71.7% 64.0% 83.4% 96.2% 69.5% Core efficiency Ratio (non-GAAP) 69.7% 61.4% 80.6% 94.0% 67.9%
Q3 '16 Q2 '16 Q1 '16 Q4 '15 Q3 '15
Total revenue 10,740 $ 11,281 $ 13,914 $ 8,835 $ 9,456 $ Net gain (loss) on OREO Sales
- Net gain (loss) on investment securities
- Adjusted non-int inc
10,740 11,281 13,914 8,835 9,456 Total noninterest expenses 8,496 8,777 8,796 8,203 7,299 Less: Excl Expenses - M&A, Intangible Amortization, & OREO expenses 706 970 761 341 707 Adj Non int exp 7,790 $ 7,807 $ 8,035 $ 7,862 $ 6,592 $ Efficiency Ratio 79.1% 77.8% 63.2% 92.9% 77.2% Core efficiency Ratio (non-GAAP) 72.5% 69.2% 57.7% 89.0% 69.7%
Realty Insurance
52 52
Q3’16
Consolidated
Q2’16 Q1’16 Q4’15 Q3’15 Q3’16
Realty
Q2’16 Q1’16 Q4’15 Q3’15 Q3’16
Banking
Q2’16 Q1’16 Q4’15 Q3’15 Q3’16
Insurance
Q2’16 Q1’16 Q4’15 Q3’15
(Dollars in thousands)
Non-GAAP Reconciliations
Nine Months Ended September 30, 2016 Consolidated Banking Realty Insurance Totals Net income available to common shareholders (GAAP) 33,697 $ 9,614 $ 4,943 $ 48,254 $ Acquisition-related expenses 19,206 463 149 19,818 Non-core charges 19,206 463 149 19,818 Income tax (expense) benefit (6,263) (162) (52) (6,477) Non-core charges, net of taxes 12,943 301 97 13,341 Core net income (non-GAAP) 46,640 $ 9,915 $ 5,040 $ 61,595 $ Average tangible equity 694,316 $ Core return on average tangible assets (non-GAAP) 12.27% Nine Months Ended September 30, 2015 Consolidated Banking Realty Insurance Totals Net income available to common shareholders (GAAP) 38,312 $ 7,719 $ 3,872 $ 49,903 $ Acquisition-related expenses 480 376 282 1,138 Non-core charges 480 376 171 1,027 Income tax (expense) benefit (167) (132) (60) (359) Non-core charges, net of taxes 313 244 111 668 Core net income (non-GAAP) 38,625 $ 7,963 $ 3,983 $ 50,571 $ Average tangible equity 619,111 $ Core return on average tangible assets (non-GAAP) 11.26%
53 53
Nine Months Ended September 30, 2016 Banking Realty Insurance Consolidated Totals Nine Months Ended September 30, 2015 Banking Realty Insurance Consolidated Totals
(Dollars in thousands)
Contact Information
William B. Littreal Chief Strategy and Investor Relations Officer 757-638-6813
- G. Robert Aston, Jr.
Chairman and CEO 757-638-6780 Brad E. Schwartz Senior Executive Vice President and COO 757-673-1668 Clyde E. McFarland, Jr. Senior Executive Vice President and CFO 757-638-6801
54 54