I. Glynn County Airport Commission Call to Order II. - - PowerPoint PPT Presentation
I. Glynn County Airport Commission Call to Order II. - - PowerPoint PPT Presentation
I. Glynn County Airport Commission Call to Order II. Invocation/Pledge III. Accept Agenda Public Comment Process IV. Regular Agenda Items Approval of Minutes V. Presentations S&J SSI, LLC. Hotel McKinnon St Simons Island Development
- I. Glynn County Airport Commission
Call to Order
- II. Invocation/Pledge
- III. Accept Agenda
Public Comment Process
- IV. Regular Agenda Items
Approval of Minutes
- V. Presentations
S&J SSI, LLC. Hotel McKinnon St Simons Island Development Plans
OVERALL SITE PLAN
DETAIL SITE PLAN
TERMINAL FLOOR PLAN
HOTEL FIRST FLOOR PLAN
- VI. Real Estate Items
- A. Manning Aviation FBO
Presentation
The Future Vision for Brunswick Golden Isles Airport
The Past The Present The Future
(The Past) Transcontinental Aviation (TCA)
- Foundation for New FBO at Brunswick Municipal Airpark (Late 60s)
(The Past) Transcontinental Aviation (TCA)
Brunswick Municipal Airpark
(The Past) Brunswick Municipal Airpark
Brunswick Municipal Airpark in the early 70’s
(The Past) The Move to Glynco Jetport
1975 the Brunswick Airpark
closed
Changed name to Glynco
Aviation
Leased old Navy Line Shack Moved Hangar from Brunswick
in late 1975 early 1976
(The Past) Glynco Aviation
(The Present) Glynco Manning Aviation
(The Present) Lobby of Glynco Manning Aviation
(The Present) Glynco Manning Aviation
(The Present) Glynco Manning Aviation
General Aviation
Provide fueling Flight Training Aircraft Rental Maintenance Aircraft storage Charter Service Support Local Sightseeing Tours
Delta Airlines
Manage Fuel for Delta
- 1. Order Fuel
- 2. Store Fuel
- 3. Pump Fuel
Stambaugh Aviation
Provide Fuel for Stambaugh
Aviation
707’s to 767’s
Stambaugh Aviation
Gulfstream Aerospace
Provide Fuel for Gulfstream Provide De-fueling
Charter Service Support
Provide Baggage
loading/unloading
Security Screening Portable Stairs Lav and Water Services Fuel Services
Vision
Help develop the Brunswick Golden Isles Airport that
will reflect the vision of the future and provide the best combination of passenger convenience, efficiency, and business opportunity.
Mission
Provide Brunswick Golden Isles Airport with a service driven quality oriented
Fix Based Operator……..
Hospitality Fuel Services Aircraft Maintenance Flight Training Aircraft Rental Charter Service Support
Plan
Manning Aviation was established and is based on quality service, hospitality, and the love of community and aviation since the late 60’s. Because of the shift in airport traffic over the years from general aviation to commercial and corporate traffic at the Brunswick airport, we see the necessity for changes.
Request for the Future
Manning Aviation would like the opportunity to expand and grow with the Aviation Community at the Brunswick Golden Isles Airport. With a new lease we will be able to continue to add state of the art facilities and job opportunities in Glynn County.
Future Investments
New Hangar for Transit Aircraft
Completed $250,000
New FBO Terminal Building
Phase I $800,000
New Fuel Farm
Phase I $600,000
Renovation of the 2 East Hangars Phase II
$200,000
New Corporate Hangar
Phase II $500,000
New T-Hangars
Phase III $450,000
Estimated Total Investment $2.8 Million
New Hangar built 2015
Ramp Side Entrance
Entrance from Roadside
New Fuel Farm
Three 20,000 gallon tanks for a total of 60,000 gallons of Jet fuel
One 12,000 gallon tank for 100LL Av-gas
Renovation of the 2 East Hangars (Phase II)
New Corporate Hangar (Phase II)
New T-Hangars (Phase III)
New Vision for Brunswick Golden Isles Airport
- B. Davis Love Foundation Request
McGladrey Classic Golf Tournament
- B. Davis Love Foundation Request
McGladrey Classic Golf Tournament
- In addition to the existing approval for parking and support facilities for the Golf Tournament and concert,
the existing premises will be permitted to be utilized for the concert proper.
- The layout and security plan, to include a continuous and physical barrier between the concert area and the
airport operational areas, will be maintained and the responsibility therefor will rest with the Davis Love
- Foundation. This will include adequate security staffing in order to maintain the integrity of the barrier.
- All improvements necessary to conduct the concert will be subject to approval of the Glynn County
Airport Commission and at the expense of the Davis Love Foundation.
- The duration of the use of the premises will not be expanded, and the area designated for this activity will
not be expanded.
- The Davis Love Foundation, III Inc. must obtain all necessary approvals from Glynn County including the
sale and consumption on premises of alcohol for the concert event.
- The Davis Love Foundation, III Inc. has requested an extension of the parking component of the
agreement for 5 additional years, any further approvals for the concert would be subject to a review of this year’s event if approved.
- VII. Capital Development
McKinnon St. Simons Airport 16/34 Runway Rehabilitation
McKinnon St. Simons Airport 16/34 Runway Rehabilitation
% Federal Grant State Grant Land Sale Fund GCAC Cap Fund Total Federal Block Grant Construction 90% / 5% /5% 236,476.00 13,137.58 13,138.06 262,751.64 State Grant Construction 0% / 75% / 25% 836,515.17 278,838.44 1,115,353.61 State Grant CA Services 0% / 75% / 25% 27,866.25 9,288.75 37,155.00 State Grant RPR Services 0% / 75% / 25% 36,750.00 12,250.00 49,000.00 236,476.00 914,269.00 300,377.19 13,138.06 1,464,260.25 Total Local $313,515.25 Total Grant 1,150,745.00 $1,464,260.25
Runway 16/34 Pavement Rehabilitation Project - McKinnon St. Simons Island Airport
McKinnon St. Simons Airport 16/34 Runway Rehabilitation
Recommendation: (Subject to Grant Funding) Approve Acceptance of 16-34 Runway Rehabilitation Project GDOT Grant in the amount of $1,150,745.00 Award 16-34 Runway Rehabilitation Project Contract to Seaboard Construction Company in the amount of $1,378,105.25 Approve W.O. No. 33 to RS&H for 16-34 Runway Rehabilitation Project in the amount of $86,155.00
McKinnon St. Simons Airport 16/34 Runway Rehabilitation
- VIII. Financial Items
Glynn County Airport Commission Proposed Budget for FY 15/16 Review
PROPOSED REVENUE AND EXPENSE STATEMENT JUNE 30, 2016
Brunswick
- St. Simons
Proposed Budget June 30, 2016 % Change 14/15 Revenues Lease Revenue 1,762,640 $ 1,064,964 $ 2,827,604 $ 17% Grants and Interest 67,501 $
- $
67,501 $ 38% 1,830,141 $ 1,064,964 $ 2,895,105 $ 16% Expenses Personnel 853,649 $ 439,759 $ 1,293,408 $ 21% Administrative 307,690 $ 158,507 $ 466,197 $
- 4%
Maintenance 360,003 $ 113,906 $ 473,908 $ 12% Security 96,930 $
- $
96,930 $ 3% Operations 22,580 $ 5,950 $ 28,530 $
- 16%
Utilities 217,893 $ 49,822 $ 267,715 $
- 4%
1,858,745 $ 767,943 $ 2,626,688 $ 10% Net Income (28,604) $ 297,021 $ 268,417 $ Capital Expenses 165,607 $ 102,810 $ 268,417 $ Profit/Loss $
REVENUE HIGHLIGHTS
A conservative forecast indicates an increase of
- perating revenues of 16% $408,858
Land Revenues are expected to increase by 43% or $356,383 due to new Gulfstream lease properties, prospective rentals for Parcel A and C on SSI and scheduled lease adjustments. Building Revenues are decreasing by 3% or $21,454 because of lost revenues for the Landstar Hangar, and termination of the SSI FAA lease. Scheduled lease adjustments will offset some of the loss. Terminal Agreements and Concessions are expected to increase by 18% or $48,380 due to annual lease adjustments and an increase in projected concessions. Property Transaction deposits should have a zero net effect .
Projected Revenues for Year End June 30, 2015 Proposed Revenues for Year End June 30, 2016
EXPENSE HIGHLIGHTS
Operating Expenses are expected to increase by 10% over current year budget or $244,151 Personnel expenses are expected to increase by 21% or $224,302.
34% increase for benefits. Employee contribution premiums increase PT funded for FT hours, plus benefits. Includes Merit Increase $15,000 temp admin staff
Administrative expenses are expected to decrease by $19,490 mainly due to lower insurance costs. Maintenance and Facilities increase by 18% $52,178.
Marque sign Skylane/Demere Deferred Maintenance Buildings, fleet, machinery
Utility costs decrease 4% or $10,550 Lease purchase Copy machine Aged 7 years, slow, interrupts network functions Capital contributions are increasing by $220,515 to replace equipment and continue development. Total Contribution $268,417
Projected Expenses for Year End June 30, 2015 Proposed Expenses for Year End June 30, 2016
CAPITAL PROGRAM SUMMARY
Terminal East Apron Phase 1 Design & Bid Total Project $385,400 Funded by EDA
CAPITAL PROGRAM SUMMARY
Terminal East Apron Expansion Construction Total Project $4,250,000 Funded by Glynn County Bonds
CAPITAL PROGRAM SUMMARY
North Apron Development Construction Total $4,220,320, Funded by Glynn County Bonds
CAPITAL PROGRAM SUMMARY
Environmental Study North and East Apron , Total $27,500 FAA Funding $25,000 GCAC Funding $2,500
CAPITAL PROGRAM SUMMARY
Present Weather Component AWOS $7,500 HVAC Unit BQK Shop $4,000
CAPITAL PROGRAM SUMMARY
Computer Systems Replacement (10 units) $19,850 Lease Purchase Copier $11,600
CAPITAL PROGRAM SUMMARY
Pump house Roof Replacement $25,000
CAPITAL PROGRAM SUMMARY
Purchase Batwing Mower $17,000 Utility Trailers (2) Sprayer, Accessories $10,900
CAPITAL PROGRAM SUMMARY
Purchase 2 Kubotas and Repair $50,887 Purchase Mower $11,000 Shop Lighting Upgrade BQK $3,500
CAPITAL PROGRAM SUMMARY
Maintenance Shop Improvements and HVAC $20,000
CAPITAL PROGRAM SUMMARY
Obstruction Clearing at McKinnon $52,073
CAPITAL PROGRAM SUMMARY
Runway 16/34 Pavement Rehabilitation (2 Parts) Total $1,464,261 State Funding $1,150,745 Land Sale Fund $300,377 GCAC Capital Funding $13,138
CAPITAL PROGRAM SUMMARY
Gulfstream Lease Extension Capital Improvements Total $1,398,250, Funded by Gulfstream
Proposed Rates Effective July 1, 2015
- Adjustments based on lease terms
- Adjustments made by CPI-U
- Contract Services man hours based on an
average of actual
(see attachment in enclosed packet)
- IX. Executive Director’s Items
- A. Coastal Georgia Honor Flight
- A. Coastal Georgia Honor Flight
- A. Coastal Georgia Honor Flight
- A. Coastal Georgia Honor Flight
- A. Coastal Georgia Honor Flight
- B. Civil Air Patrol use of Glynn County Airport
Commission Maintenance Facility McKinnon St. Simons Island Airport
- IX. Executive Director’s Items
- IX. Executive Director’s Items
- C. BQK Enplanement Report April 2015
# of Flights Load Factor Enplaned Passengers % Change
86 69.77% 3,000 76 80.63% 3,064 2.1%
- X. Chairman’s Items - A. Pilot Recognition
Lyle Perry- Multiengine Certification
- X. Chairman’s Items - A. Pilot Recognition
Spencer Rowe – Private Pilot, Single Engine
- X. Chairman’s Items - A. Pilot Recognition
Steven Decker, Jr. – Private Pilot- Single Engine
- XII. Adjournment