HIGH-GRADE COPPER-GOLD PRODUCER CANADA
JUNE 2018
RAB TSXV RMM AIM
1
HIGH-GRADE COPPER-GOLD PRODUCER CANADA JUNE 2018 RAB TSXV RMM AIM - - PowerPoint PPT Presentation
HIGH-GRADE COPPER-GOLD PRODUCER CANADA JUNE 2018 RAB TSXV RMM AIM 1 Forward Looking Statements Caution Regarding Forward Looking Statements: Certain information included in this presentation, including information relating to future financial
JUNE 2018
RAB TSXV RMM AIM
1
Caution Regarding Forward Looking Statements:
Certain information included in this presentation, including information relating to future financial or operating performance and other statements that express the expectations of management or estimates of future performance constitute “forward-looking statements”. Such forward-looking statements include, without limitation, statements regarding copper and gold forecasts for fiscal 2018 (including the information provided in any tables relating to production and concentrate forecasts for fiscal 2018), the financial strength of the Company, estimates regarding timing of future development and production and statements concerning possible expansion opportunities for the Company. Where the Company expresses or implies an expectation or belief as to future events or results, such expectation or belief are based on assumptions made in good faith and believed to have a reasonable basis. Such assumptions include, without limitation, the price of and anticipated costs of recovery of, copper concentrate and gold, the presence
However, forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by such forward-looking statements. Such risks include, but are not limited to, interpretation and implications of drilling and geophysical results; estimates regarding timing of future capital expenditures and costs towards profitable commercial operations. Other factors that could cause actual results, developments or events to differ materially from those anticipated include, among others, increases/decreases in production; volatility in metals prices and demand; currency fluctuations; cash operating margins; cash operating cost per pound sold; costs per ton of ore; variances in ore grade or recovery rates from those assumed in mining plans; reserves and/or resources; the ability to successfully integrate acquired assets;
and permits, importing and exporting of minerals and environmental protection. Accordingly, undue reliance should not be placed
entirety by this cautionary statement. The forward-looking statements contained herein are made as at the date hereof and the Company does not undertake any obligation to update publicly or revise any such forward-looking statements or any forward-looking statements contained in any other documents whether as a result of new information, future events or otherwise, except as required under applicable law. Tim Sanford, P.Eng., is the Qualified Person responsible for the technical content, verification and quality assurance of the exploration data and the analytical results set forth in this presentation. Mr. Sanford is an employee of Rambler Metals and Mining Canada Limited.
2
3
*C1=Net direct cash costs per pound of saleable copper net of by-product credits
LOCATION HIGH GRADE COPPER MINE RETURN TO + CASHFLOW EXPLORATION FURTHER OPTIMIZATION PHASE III EXPANSION
Newfoundland, Canada Producing Copper Mine with Attractive Economics at 1,250 mtpd Phase II Expansion Completed @1,250 mtpd Continue Deep Drilling To Extend Resource 2017 Results 102.0 meters of 1.65% Cu To Continue to Drive C1* Costs Below $2.00 Continue Engineering Studies for Phase III Expansion to 2,000 mtpd
4
mine
expanded throughput
Nugget Pond Mill
NEAR TERM FOCUS COMPLETED MILESTONES Sustain Production at 1,250 mtpd Completed Phase II Expansion Return to Profitability & Cashflow Updated NI43-101 Target Grade 1.3 – 1.5% Cu Completed Exploration Drill Program Upon achieving +cashflow – continue Surface Exploration Program to Extend Deposit Updated Mine Plan Engineer Studies for Phase III Expansion – 2,000 mtpd – following sustained cash flow Hired New Mine General Manager, Chief Mine Geologist and Chief Engineer Upgraded Mine Ventilation
5
6
6
$1.75 $2.00 $2.25 $2.50 $2.75 $3.00 $3.25 $3.50
COPPER CASH OFFICIAL COMEX ($/LB)
around $3.15 over next 24 Months (Source: CapIQ)
could cause further price increases
could drive further demand
Source: CapitalIQ
Block 1 Block 2 Block 3 Block 4 Block 5 Block 6 Historical Shaft Lower Footwall Zone 1800 lv Ramp
7
Mineral Reserve Classification T (‘000) Cu (%) Au (g/t) Cu M lbs Au K Oz Proven* 3,452 1.87 0.44 143 49 Probable* 4,968 1.81 0.44 198 71 Total Reserve
(diluted, recovered)
8,715 1.71 0.41 329 114
Updated NI43-101 Fully Replacing Reserves after 2 Years of Mining
Note: Proven and Probable (undiluted and unrecovered). See Appendix for further detail *See Appendix for Detailed 43-101 Table
Development Longhole Drilling Drilled Stope Blasted Ore
Post Pillar Cut and Fill Mining Transverse Long-hole Mining Modified Sub- level Longhole Mining
8
10,000,000 15,000,000 20,000,000 25,000,000
100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000 Copper, Lbs Mill Feed, T
MILL FEED AND SALEABLE COPPER PRODUCED
LFZ Mill Feed MMS Mill Feed Saleable Cu, Lbs
9
* Data source NI43-101 April 2018 Technical Report with base case KPI’s represented at long-term Cu of $2.99/lb
5,000 10,000 15,000 20,000 25,000 2.50 2.75 2.99 3.25 3.50 $000's per annum USD $Cu/lb AVERAGE FINANCIAL KPI'S AT 1250TPD EBITDA Net Operating Cash Free Cash
10
*43-101 Technical Report highlights released on March 5th following by filing of Technical Report on April 25, 2018
(US$) Average copper price $2.99 / lb Average gold price $1,301 / oz Production – Total at 1,250 mtpd Copper – pounds 312 million Gold – ounces 57,000 Mine life 20 Years Revenue $1.0 B Cash Flow from operations $277 M Total Capital Cost (LOM) $120 M Net Cash Flow After Tax $157 M NPV Before Tax (7% discount Rate) $100M
11
C1 over life of mine
Stub 2017 : 5 month period from Aug. 1- Dec. 31, 2016 – transition to calendar year-end
*C1 – net direct cash cost per pound of saleable copper net of by-product credits
$0.00 $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 0.5 1 1.5 2 2.5 3 3.5 4 Stub 2017 5 Month Period Q1 2017 Q2 2017 Q3 2017 Q4 2017 C1 Cost, $US Pounds of Saleable Cu in Millions
POUNDS OF SALEABLE CU AND C1* COST
Saleable CU, M lbs C1 $US C1 $US
Phase II Expansion Ongoing
12
in late March 2018 following completion of ventilation system upgrade
1,250 mtpd in 2018
lowest grade of the all 6 Blocks planned in the mine design
commence in September 2018
13
14
with enhanced valuation
60% increase
including potential rehab of historical shaft
A and B commence Definitive Feasibility Study
production at 1,250 mtpd
15
MING MINE CURRENT MILL LOCATION POTENTIAL NEW MILL LOCATION
look at the cost analysis of upgrading Nugget Pond mill to 2,000 mtpd vs building new mill at the Ming Mine
from mine
reduction in trucking costs
for Little Deer Deposit (140 Km from Nugget Pond mill); Indicated Resources of 2.7M tonnes at 2.2% copper and Inferred Resources of 4.2M tonnes at 2.1% copper*
* see Technical Report Nov 1, 2013
16
Re-Activate Shaft
re-activated. Additional Lower Grade LFZ M&I Resources
and indicated resources exist outside of the planned reserves that could be extracted Mineralized Zones Open in Multiple Directions
down plunge Nugget Pond Gold Plant
utilized.
simultaneously
17
Ming North Zone has shown continued mineralization at
Cu with 6.56 g/t Au
Cu with 1.13 g/t Au
Cu with 1.73 g/t Au 1807 Zone Ming South Zone Ming North Zone 1806 Zone
Previous Mining Horizon RecentIntersection of: Ø 16.8 m of 1.8% Cu with 1.8 g/t Au
1800 ft lv
RM03-02 intersected
4.1 meters of 3.0 % Cu with 2.8 g/t Au ~1 km beyond historic workings
All Zones Remain Open at Depth
Surface Surface Portal East West § Ming North Zone has shown continued mineralization at
with 6.56 g/t Au
Cu with 1.13 g/t Au
Cu with 1.73 g/t Au
thickness are improving with depth
RM17-25c
LFZ – 25b: 102.0 meters of 1.65% Cu
LFZ – 25a: 40.00 meters of 1.42% Cu
MMS - 25a : Lower lens 6.30 meters of 2.85% Cu and 2.99 g/t Au
18
19
MANAGEMENT BOARD OF DIRECTORS
Norman Williams, CPA, CA – President, CEO and Director +20 years of financial and management experience Former CFO of Rambler 2010-2014 Peter Mercer – VP and Corp. Secretary Geologist with +15 years of exploration and development experience Tim Sanford, P. Eng. – VP Technical Services +23 years of experience at various supervisory levels, primarily related to underground development and production Scott Britton, P. Eng. – General Manager +35 years experience in underground mining Tim Slater, ACA, CTA – Interim CFO MD of Harmer Slater Chartered Accountants in the United Kingdom Bradford Mills – Director, Chair +30 years in the resource industry. Founder and managing director of Plinian. Currently Executive Chairman at Mandalay Resources. Glenn Poulter – Lead Director Executive MBA, Cass Business School, specializing in finance and
Mark Sander – Non-Executive Director PhD in Ore Deposits and Exploration and active in the mineral resource industry for +25 years. President and CEO at Mandalay Resources. Belinda Labatte – Non-Executive Director MBA from Rotman School of Management and CFA charterholder. Chief Development Officer at Mandalay Resources. Terrell Ackerman – Non-Executive Director 40+ years in the resource industry. Former interim CEO at Stillwater Mining. Eason Chen – Non-Executive Director Extensive knowledge and experience in Canadian and cross- border listings, corporate governance and internal controls.
20
Shareholders June 13, 2018 Ticker RMM RAB Institutional Shareholders Share Price (June 13, 2018)* £ 0.053 $ 0.09 CAD CE Mining II 60% 52 Week Range (£0.066-£0.11) ($0.08-$0.20) Lombard Odier 12% Daily Volume 70,000 26,000 Aether Real Assets 10% Market Cap. £35 M $ 59 M CAD CI Global Investments 5% Shares Outstanding 659 M Tinma International 4% Options 13 M Float & Retail Network 10% Cash $3.0 M Debt (Advance Purchase with Offtake Partner) $4 M
Unless otherwise indicated all currency is USD
SAFETY & HEALTH
21
start of construction in 2011
Time Accident (1247 Days since last medical aid)
worked on the project to date
Winner of the 2015 and 2017 John T Ryan Safety Award from the Canadian Institute of Mining, Metallurgy and Petroleum ('CIM')
4 6 2 1 2 4.3 6.4 1.14 0.57 1.26 1 2 3 4 5 6 7 5 10 15 2011 2012 2013 2014 2015 2016 2017 2018 Frequency Rate Number Fiscal Year Fatalities Lost Times Medical Aids Total Injury Freq. Rate Construction
Production
ENVIRONMENT & COMMUNITY
22
Source: CFE Research Estimates
EV/ EBITDA P/E P/CF EV/ EBITDA P/E P/CF Peers 6.8x 9.6x 5.1x 7.1x 8.2x 4.5x Rambler 4.8x 11.3x 4.7x 3.7x 8.1x 3.4x
23
SUSTAIN PRODUCTION AT 1,250 MTPD
to replace and extend known ore bodies
FURTHER ENGINEERING STUDIES
studies targeting production at 2,000 mtpd
Ra Rambler Metals & Mining PLC Salatin House 19 Cedar Road Sutton Surrey, SM2 5DA United Kingdom Tel: +44(0) 20 8652 2700 Fax: +44(0) 20 8652 2719 Ra Rambler Metals & Mining Canada Ltd P .O. Box 610 Baie Verte, NL, A0K 1B0 Route # 418 Ming's Bight Road,NL Tel: 709-800-1929 Fax: 709-800-1921
24
25
* C1=Net direct cash costs per pound of saleable copper net of by-product credits
All amounts in $US ‘000s, unless otherwise stated. Q1 2018 2017 2016 Q1 2018 2017 2016 Concentrate Production (dry metric tonnes) 3,001 15,214 15,863 Revenue $6.2 $28.3 M $28.0 M Copper (saleable dry metric tonnes) 823 3,968 4,174 Cash Production Expenses $7.5 $26.4 M $22.3 M Gold (saleable ounces) 662 3,357 6,132 G&A $0.9 $3.4 M $3.2 M Concentrate Grade Copper (%) 28.6 27.7 27.2 EBITDA $(3.3) M $2.2 M $4.6 M Gold Concentrate Grade (g/t) 7.9 8.0 12.6 Operating (loss) profit before impairment $(4.3) $(9.4) M $(4.8) M Copper Grades (%) 1.07 1.27 1.79 Cash Flows from Operations $0.4 $1.3 M $4.8 M Gold Grades (g/t) 0.41 0.58 1.14 Cash cost per lbs of copper, net of credits (C1) (US$) $3.99 $2.86 $1.96
$3.15 $2.79 $2.17
(Reserve as of January 1, 2018)
MINERAL RESERVE ESTIMATE SUMMARY FOR THE MING COPPER-GOLD MINE * (RESOURCES ARE INCLUSIVE OF RESERVES)
Classification Quantity Grades Contained Metal tonnes Copper Gold Silver Copper Gold Silver % g/t g/t M lbs K oz K oz Total Proven Reserve (undiluted, unrecovered) 3,452,600 1.87 0.44 3.05 143 49 338 Total Probable Reserve (undiluted, unrecovered) 4,968,500 1.81 0.44 3.13 198 71 500 Dilution (all sources) 1,263,100 0.64 0.06 0.73 18 2 30 Reserve (diluted and recovered) 8,715,800 1.71 0.41 2.98 329 114 835 2015 Reserve (diluted and recovered)** 8,666,900 1.82 0.52 2.94 348 145 820 * All figures are rounded to reflect the accuracy of the estimate; numbers may not total due to this rounding. This reserve statement reflects changes to reserves in the massive sulphides based on depletion due to mining and additions due to new exploration drilling results. The NSR for the reserve material was calculated using an all-in costs of $72 per tonne of ore milled. Commodity pricing for 2018 are reflective of the Company’s fiscal forecast; $3.06 per pound copper, $1,305 per ounce of gold and $17.65 per ounce of silver. Long term metal prices of USD$2.99 per pound copper and USD$1300 per ounce gold, and USD$17.0 per ounce silver with a long term USD/CDN FX rate of 1:0.80. ** see Company press release dated July 20, 2015
26
(Effective date as of September 1, 2017)
27
MINERAL RESOURCE ESTIMATE SUMMARY FOR THE MING COPPER-GOLD MINE(*)
Classification Quantity Grades Contained Metal (‘000) t Copper Gold Silver Copper Gold Silver % g/t g/t M lbs K oz K oz Measured Total 19,323 1.60 0.25 2.31 682.8 156.3 1,438.5 Indicated Total 4,120 1.83 0.62 3.50 166.4 82.2 463.8 M&I Total 23,448 1.64 0.32 2.52 849 239 1,902 Inferred Total 2,873 1.78 0.42 2.78 113 39 256 2015 Resource M&I** 28,326 1.51 0.28 1.96 943 257 1,781 *Mineral Resources are not Mineral Reserves and have not demonstrated economic viability. All figures are rounded to reflect the accuracy of the estimate. Cut-off grades of 1.0% copper for the massive sulphides, 1.25 grams per tonne gold for any gold zones and 1.00 % copper for the stringer sulphides have been used in the estimate. Cut-offs are based on an NSR model and forecast long term metal prices of USD$2.99 per pound copper and USD$1,300 per
** see Company press release dated July 20, 2015
SENSITIVITY TABLE FOR MEASURED + INDICATED RESOURCES (Effective September 1, 2017)
Interval Tonnes (000's) Grades Contained Metal Above Copper Gold Silver Copper Gold Silver Cu % (%) (g/t) (g/t) (tonnes) (oz) (oz) 0.00 68,410 0.81 0.07 0.85 553,684 152,089 1,877,655 0.25 55,896 0.96 0.08 0.97 539,021 137,085 1,735,016 0.50 42,456 1.15 0.08 1.09 488,283 114,282 1,483,145 0.75 29,563 1.38 0.09 1.24 408,269 88,523 1,180,996 1.00 21,224 1.59 0.10 1.39 336,569 69,157 948,509 1.25 15,660 1.75 0.11 1.49 273,870 53,919 750,179 1.50 10,367 1.94 0.11 1.59 201,259 37,316 530,897 1.75 6,303 2.15 0.12 1.74 135,548 23,696 352,480 2.00 3,548 2.37 0.12 1.89 84,178 13,959 215,477 2.25 1,879 2.60 0.13 2.01 48,858 7,755 121,488 2.50 897 2.86 0.14 2.16 25,696 3,954 62,235 2.75 422 3.15 0.15 2.30 13,293 1,993 31,183 3.00 210 3.44 0.16 2.44 7,213 1,099 16,471
28