Marine Land Aviation Nuclear
Half year results
for the six months ended 30 September 2018
21 November 2018
Half year results for the six months ended 30 September 2018 21 - - PowerPoint PPT Presentation
Half year results for the six months ended 30 September 2018 21 November 2018 Marine Land Aviation Nuclear Disclaimer This document has been prepared by Babcock International Group PLC (the Company) solely for use at a presentation in
Marine Land Aviation Nuclear
21 November 2018
Marine Land Aviation Nuclear
2
This document has been prepared by Babcock International Group PLC (the “Company”) solely for use at a presentation in connection with the Company's half year results announcement for the half year ended 30 September 2018. For the purposes of this notice, the presentation that follows (the “Presentation”) shall mean and include the slides that follow, the oral presentation of the slides by the Company, the question and answer session that follows that oral presentation, hard copies of this document and any materials distributed at, or in connection with, that presentation. The Presentation does not constitute or form part of and should not be construed as, an offer to sell or issue, or the solicitation of an offer to buy or acquire, securities of the Company in any jurisdiction or an inducement to enter into investment activity. No part
commitment or investment decision whatsoever. Statements in this Presentation, including those regarding the possible or assumed future or other performance of the Company or its industry or other trend projections, as well as statements about Babcock’s or management’s beliefs or expectations, may constitute forward-looking statements. By their nature, forward-looking statements involve known and unknown risks, uncertainties and other factors, many of which are beyond Babcock’s control. These risks, uncertainties and factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forward-looking statements. Accordingly, no assurance is given that such forward-looking statements will prove to have been correct. Forward looking statements in the Presentation regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. They speak only as at the date of this Presentation and the Company undertakes no obligation to update these forward-looking statements. The information and opinions contained in this Presentation do not purport to be comprehensive, are provided as at the date of the Presentation and are subject to change without notice. The Company is not under any obligation to update or keep current the information contained herein.
Marine Land Aviation Nuclear
Archie Bethel, Chief Executive
Marine Land Aviation Nuclear
4
Underlying results in line Full year guidance confirmed De-gearing
Interim dividend up 3.6% Exceptional costs (mostly non-cash) as we take action to further strengthen Babcock
Marine Land Aviation Nuclear
5
‘Joint Ways of Working’ Charter
Marine Land Aviation Nuclear
Our Oil and Gas business
Tough markets conditions
6
Business acquired EC225 cleared to fly Bristow & Columbia merge + impair EC225s CHC into Chapter 11 2014 2015 2016 2017 2019 Oil price drops: $114 to $46 Oil price drops: $30 2018 EC225 grounded
Marine Land Aviation Nuclear
7
Focus on UK North Sea and Australia
Maintain revenue levels Refocus cost base and rightsize the fleet Sell surplus helicopters / repurpose some for firefighting
Marine Land Aviation Nuclear
8
Award NDA decide to terminate Holliday report findings Our contract terminates NDA under review Energy Solutions claim begins
Magnox JV contract
Termination
Additional scope required High court rule against NDA Bid starts
Future
assumptions
Holliday report begins NDA announce subsidiary model
2014 2018 2015 2016 2017 2019 2012
Consolidation period
Marine Land Aviation Nuclear
9
Marine Land Aviation Cavendish Nuclear
HMS Northumberland, HMS Kent
Albion deployment support
submarine missile launch tube to USA
service vessel
Oman for British Army
transformation
Point C training contract for EDF
Northern Ireland
simulators delivered
contracts in Sweden, Finland and Norway
contract in Spain
20% defueled
75% defueled
maintenance
Marine Land Aviation Nuclear
10
Delivered across our four sectors: With international a key growth driver
Marine Land Aviation Nuclear
11
construction support
Marine Land Aviation Nuclear
12
67% 16% 10% 7%
Order book - £18bn
63% 6% 18% 13%
Pipeline - £14bn
Defence Emergency Services1 Nuclear Other
£0.9 billion of which not through pipeline
60% of FY20
1. Emergency Services contracts typically have shorter bid periods and as such are underrepresented in our pipeline 2. Includes: Marine training, UK defence fleet vehicles, Eskom boiler maintenance (South Africa) and aerial emergency services in Canada
Marine Land Aviation Nuclear
Franco Martinelli, Group Finance Director
Marine Land Aviation Nuclear
14
Underlying performance Taking action Cash Returns
£120m exceptional charges Net cash costs
FCF2: increasing to £140m Cash conversion3: 120% pre capex 82% post capex Net debt: £159m down year on year Underlying EPS: up 3.1% Interim dividend: up 3.6% Revenue: £2,577m, down 1.1%1 Operating profit: £280m, up 2.4%1
1. Organic growth at constant rates 2. Before pension payments in excess of income statement 3. Defined as underlying operating cash flow over underlying operating profit
Marine Land Aviation Nuclear
15
HY19 (£m) HY18 (£m) Change Organic growth1
Total revenue 2,577 2,639
Operating profit 280 276 +1.4% +2.4% Operating margin 10.9% 10.5% Profit before tax 246 240 +2.5% EPS 39.9p 38.7p +3.1% Interim dividend 7.10p 6.85p +3.6%
1. At constant exchange rates
+0.5% adjusting for exits
+2.4%1
low margin businesses
£120 million of exceptional charges
All results throughout this presentation are shown on an underlying basis unless otherwise stated and all percentages are calculated on non-rounded figures
Marine Land Aviation Nuclear
£2,500 £2,501 £2,501 £2,502 £2,502 £2,503 £2,503 £2,504 £2,504 £2,505 £2,505 £2,506 £2,506 £2,507 £2,507 £2,508 £2,508 £2,509 £2,509 £2,510 £2,510 £2,511 £2,511 £2,512 £2,512 £2,513 £2,513 £2,514 £2,514 £2,515 £2,515 £2,516 £2,516 £2,517 £2,517 £2,518 £2,518 £2,519 £2,519 £2,520 £2,520 £2,521 £2,521 £2,522 £2,522 £2,523 £2,523 £2,524 £2,524 £2,525 £2,525 £2,526 £2,526 £2,527 £2,527 £2,528 £2,528 £2,529 £2,529 £2,530 £2,530 £2,531 £2,531 £2,532 £2,532 £2,533 £2,533 £2,534 £2,534 £2,535 £2,535 £2,536 £2,536 £2,537 £2,537 £2,538 £2,538 £2,539 £2,539 £2,540 £2,540 £2,541 £2,541 £2,542 £2,542 £2,543 £2,543 £2,544 £2,544 £2,545 £2,545 £2,546 £2,546 £2,547 £2,547 £2,548 £2,548 £2,549 £2,549 £2,550 £2,550 £2,551 £2,551 £2,552 £2,552 £2,553 £2,553 £2,554 £2,554 £2,555 £2,555 £2,556 £2,556 £2,557 £2,557 £2,558 £2,558 £2,559 £2,559 £2,560 £2,560 £2,561 £2,561 £2,562 £2,562 £2,563 £2,563 £2,564 £2,564 £2,565 £2,565 £2,566 £2,566 £2,567 £2,567 £2,568 £2,568 £2,569 £2,569 £2,570 £2,570 £2,571 £2,571 £2,572 £2,572 £2,573 £2,573 £2,574 £2,574 £2,575 £2,575 £2,576 £2,576 £2,577 £2,577 £2,578 £2,578 £2,579 £2,579 £2,580 £2,580 £2,581 £2,581 £2,582 £2,582 £2,583 £2,583 £2,584 £2,584 £2,585 £2,585 £2,586 £2,586 £2,587 £2,587 £2,588 £2,588 £2,589 £2,589 £2,590 £2,590 £2,591 £2,591 £2,592 £2,592 £2,593 £2,593 £2,594 £2,594 £2,595 £2,595 £2,596 £2,596 £2,597 £2,597 £2,598 £2,598 £2,599 £2,599 £2,600 £2,600 £2,601 £2,601 £2,602 £2,602 £2,603 £2,603 £2,604 £2,604 £2,605 £2,605 £2,606 £2,606 £2,607 £2,607 £2,608 £2,608 £2,609 £2,609 £2,610 £2,610 £2,611 £2,611 £2,612 £2,612 £2,613 £2,613 £2,614 £2,614 £2,615 £2,615 £2,616 £2,616 £2,617 £2,617 £2,618 £2,618 £2,619 £2,619 £2,620 £2,620 £2,621 £2,621 £2,622 £2,622 £2,623 £2,623 £2,624 £2,624 £2,625 £2,625 £2,626 £2,626 £2,627 £2,627 £2,628 £2,628 £2,629 £2,629 £2,630 £2,630 £2,631 £2,631 £2,632 £2,632 £2,633 £2,633 £2,634 £2,634 £2,635 £2,635 £2,636 £2,636 £2,637 £2,637 £2,638 £2,638 £2,639 £2,639 £2,640 £2,640 £2,641 £2,641 £2,642 £2,642 £2,643 £2,643 £2,644 £2,644 £2,645 £2,645 £2,646 £2,646 £2,647 £2,647 £2,648 £2,648 £2,649 £2,649 £2,650 £2,650 £2,651 £2,651 £2,652 £2,652 £2,653 £2,653 £2,654 £2,654 £2,655 £2,655 £2,656 £2,656 £2,657 £2,657 £2,658 £2,658 £2,659 £2,659 £2,660 £2,660 £2,661 £2,661 £2,662 £2,662 £2,663 £2,663 £2,664 £2,664 £2,665 £2,665 £2,666 £2,666 £2,667 £2,667 £2,668 £2,668 £2,669 £2,669 £2,670 £2,670 £2,671 £2,671 £2,672 £2,672 £2,673 £2,673 £2,674 £2,674 £2,675 £2,675 £2,676 £2,676 £2,677 £2,677 £2,678 £2,678 £2,679 £2,679 £2,680 £2,680 £2,681 £2,681 £2,682 £2,682 £2,683 £2,683 £2,684 £2,684 £2,685 £2,685 £2,686 £2,686 £2,687 £2,687 £2,688 £2,688 £2,689 £2,689 £2,690 £2,690 £2,691 £2,691 £2,692 £2,692 £2,693 £2,693 £2,694 £2,694 £2,695 £2,695 £2,696 £2,696 £2,697 £2,697 £2,698 £2,698 £2,699 £2,699 £2,700 £2,700
HY18 FX Disposals HY18 rebased Exits HY18 continuing Growth HY19 £2,639m
£2,565m
+ £60m
£2,577m
16
Organic growth + 0.5%
1. Growth rate adjusting for both years 2. Expected full year impact of exits c.£50m 3. Includes QEC stepdown of £47m
+ £12m 3 2
£2,607m
Marine Land Aviation Nuclear
£265.0 £265.5 £266.0 £266.5 £267.0 £267.5 £268.0 £268.5 £269.0 £269.5 £270.0 £270.5 £271.0 £271.5 £272.0 £272.5 £273.0 £273.5 £274.0 £274.5 £275.0 £275.5 £276.0 £276.5 £277.0 £277.5 £278.0 £278.5 £279.0 £279.5 £280.0 £280.5 £281.0 £281.5 £282.0 £282.5 £283.0 £283.5 £284.0 £284.5 £285.0
HY18 FX Disposals HY18 rebased Growth HY19
£273.0m + £6.6m £279.6m 17 £275.8m
+ £3.5m
Organic growth +2.4%
Marine Land Aviation Nuclear
18
HY19 HY18 Underlying operating profit 280 276 Exceptional items (120)
(45) (39) IFRIC 12 (16) (16) Amortisation of acquired intangibles (50) (49) Statutory operating profit 49 172
Marine Land Aviation Nuclear
19
P&L cost £m
Oil and Gas 80 Capacity reduction & restructuring 40 Exits 15 Business disposal (15) Total 120 Tax (19) Net 101
Appledore, Rosyth (QEC rundown) and Magnox
mining and construction support, media services, powerlines in South Africa
1. Expected H2 net cash costs of around £10m, expected small net cash inflow in future years
Marine Land Aviation Nuclear
20
HY19 (£m) HY18 (£m) Change Organic growth1 Revenue 825 883
Continuing revenue 819 854
Operating profit 108 116
Operating margin 13.1% 13.1%
renewables exit and QEC step down
Outlook:
margins
revenue, minimal impact to operating profit
Business units: Naval Marine | Technology | International
Marine Land Aviation Nuclear
21
HY19 (£m) HY18 (£m) Change Organic growth1 Revenue 798 934
Continuing revenue 759 862
Operating profit 63 57 +12.0% +15.6% Operating margin 7.9% 6.0%
procurement in Defence and lower Rail electrification
Outlook:
(c.£75m impact from exits and disposals), strengthening margin
Business units: Defence | Training & Emergency Services | Networks & Equipment Support | South Africa
Marine Land Aviation Nuclear
22
HY19 (£m) HY18 (£m) Change Organic growth1 Revenue 616 498 +23.6% +24.2% Operating profit 82 79 +3.9% +4.5% Operating margin 13.3% 15.8%
growth H2 weighted
contracts Outlook:
(weaker in H2), softening margin year on year
Business units: Military Air | Aerial Emergency Services | Oil & Gas
Marine Land Aviation Nuclear
23
HY19 (£m) HY18 (£m) Change Organic growth1 Revenue 338 323 +4.8% +4.8% Operating profit 30 29 +3.1% +3.1% Operating margin 8.8% 9.0%
Outlook:
Business units: Decommissioning JVs | Projects
Marine Land Aviation Nuclear
24
Cash flow
HY19 (£m) HY18 (£m)
Underlying operating profit1 219.7 221.3 Amortisation and depreciation 52.9 50.7 Other non-cash items 2.0 6.6 Working capital (excl. pensions) 10.4 (115.1) Provisions (20.9) (10.4) Operating cash flow 264.1 153.1 Cash conversion before capex 120% 69% Net capital expenditure (capex) (83.9) (63.1) Operating cash flow after capex 180.2 90.0 Cash conversion after capex 82% 41% Capital expenditure/Depreciation 1.6x 1.2x
1. Excludes exceptional items and amortisation of acquired intangibles 2. FY18 included £109m of FOMEDEC debtors and £59m of FOMEDEC creditors, net outflow of £50m
expected phasing of other working capital
reversing in H2 as converted to operating leases
Marine Land Aviation Nuclear
25
1. Includes £26m net proceeds from disposal of media services business 2. Net debt increase due to FX in H1: £16.1m
Cash flow
HY19 (£m) HY18 (£m)
Operating cash flow after capex 180.2 90.0 Interest paid (net) (14.0) (17.2) Taxation (46.7) (43.6) Dividends from JVs 20.0 15.1 Free cash flow before pensions 139.5 44.3 Pensions contributions in excess of income statement (20.7) (11.3) Free cash flow after pensions 118.8 33.0 Dividends paid (115.5) (112.8) Acquisitions / other 1.2 (5.8) Net cash cost of exceptional items1 (5.3)
(0.8) (85.6)
Marine Land Aviation Nuclear
26
0.0 0.5 1.0 1.5 2.0 2.5 FY15 FY16 FY17 FY18 HY19 FY19 FY20
Net debt / EBITDA
converts to cash in H2
increase: c.£30m
1. Net debt excludes £345m of non-recourse JV net debt, mainly held in AirTanker and Ascent 2. EBITDA of £695m (12 months to 30 September 2018). H1 EBITDA was £333m 3. IFRS 16 (Leases) effective for FY20. Based on lease profile of group as at 30 September 2018 4. Based on current accounting standards
4
Marine Land Aviation Nuclear
27
Invest in the business Return capital to shareholders
Drive growth Sustainable dividend
flow
returns
De-gear balance sheet
Flexibility
Marine Land Aviation Nuclear
28
HY19 HY18 Assets (£m)
4,652 4,593
Obligations (£m)
4,626 4,709
Net surplus / (deficit) (£m)
26 (116)
Income statement impact HY19 HY18 Operating profit impact (£m)
(23) (25)
Net interest costs (£m)
Total impact (£m)
(23) (26)
Key assumptions HY19 HY18 Discount rate 2.7% 2.7% Inflation (RPI) 3.2% 3.2%
cash service cost increase of £5m
recovery and cash service cost dependent
Marine Land Aviation Nuclear
29
Cash £m Loans £m Net debt £m Babcock share £m AirTanker 350 (2,320) (1,970) (260) Ascent 50 (180) (130) (65) Others 50 (100) (50) (20) Total 450 (2,600) (2,150) (345)
Marine Land Aviation Nuclear
30
HY19 (£m) HY18 (£m)
TOTAL Asset Operational TOTAL Asset Operational Operating Profit 45.1 23.2 21.9 39.2 19.9 19.3 IFRIC 12 14.1 14.1
14.3
59.2 37.3 21.9 53.5 34.2 19.3 Finance costs (11.8) (11.8)
(12.2)
47.4 25.5 21.9 41.3 22.0 19.3 Tax (7.1) (2.4) (4.7) (5.6) (1.6) (4.0) Profit after tax 40.3 23.1 17.2 35.7 20.4 15.3 Dividends 20.0 5.4 14.6 15.1 3.8 11.3 Cash Gap 20.3 17.7 2.6 20.6 16.6 4.0
revenue (HY18: 12%)
(HY18: 19%)
c.£140m
See appendix for definitions of asset and operational JVs
Marine Land Aviation Nuclear
31
FY19 (as per July) FY19 (updated)
Revenue Margin Revenue Margin
Reported basis by sector: Marine
Flat Stable Broadly stable Stable
Land
Slight decline Strengthening c.10% decline Strengthening
Aviation
Strong growth Softening Strong growth Softening
Cavendish Nuclear
Flat Stable Flat Stable
Group impact of FX and disposals1
c.£70m revenue, <£5m OP impact
Group organic revenue growth2
Low single digit growth Low single digit growth
Margins
Broadly stable Stronger
Tax rate
c.18% c.18%
Cash conversion: pre capex/post capex
> 100% pre capex/ c.80% post capex > 100% pre capex/ c.80% post capex
Capex to depreciation ratio
c.1.2x c.1.2x
Net debt to EBITDA ratio
c.1.4x c.1.4x
JV dividends
c.£45m c.£50m
Pension contributions in excess of income statement
c.£50m c.£55m
1. Based on FX rates as of 30 Sept 2018 and assumptions on disposals. Expected full year FX impact c.£20m (HY18: £17m). Expected full year impact of disposals c.£50m (HY18: £15m) 2. At constant exchange rates. Excludes expected full year impact of exits of c.£50m, of which £42m impact in H1
Marine Land Aviation Nuclear
32
Exits and disposals QEC stepdown Magnox stepdown
Marine Land Aviation Nuclear
33
Sustain margins De-gearing Cash generation
Customer and shareholder value
Marine Land Aviation Nuclear
Archie Bethel, Group Chief Executive
Marine Land Aviation Nuclear
35
experience in the UK
UK International
£14bn
Order book Pipeline
£18bn
Marine Land Aviation Nuclear
36
Sector specific technical expertise Deep customer relationships Unique infrastructure assets Long-term contract visibility
Marine Land Aviation Nuclear
37
Global
equipment and facilities
UK
Marine Land Aviation Nuclear
38
Global trends
Europe
safety, performance and growth
Marine Land Aviation Nuclear
39
Decommissioning
Nuclear New Build
Nuclear Services
nuclear engineering, safety and health physics
Marine Land Aviation Nuclear
40
Focus on core markets Develop UK business Sustain margins International expansion
Customer and shareholder value
Marine Land Aviation Nuclear
41
Underlying results in line Full year guidance confirmed De-gearing
Interim dividend up 3.6%
Marine Land Aviation Nuclear
Marine Land Aviation Nuclear
43
Contract profit rate steps 2018/19 Rates Babcock Commentary Baseline profit rate (BPR) 6.81% Cost risk adjustment: +/-25% x BPR +/- 1.7% No cost reimbursable contracts Expect close to +25% x BPR SSRO funding adjustment
Incentive adjustment Up to 2.0% Typically at the top end Capital servicing adjustment Average 1.36%
Maximum CPR 11.85% Before shared cost savings
Source: www.gov.uk SSRO 2018 contract profit rate
Marine Land Aviation Nuclear
44
Source: www.gov.uk MOD Trade, Industry & Contracts, Sept 2018
BAE
Airbus Rolls-Royce Leonardo Lockheed Martin QinetiQ DXC
General Dynamics Thales
Leidos Boeing Serco
Innisfree Raytheon BT Jacobs
Marshall of Cambridge
Capita Terra Firma Cobham
3I Fujitsu
Northup Grumman
BP
Infrared Sodexo
KBR Interserve Ferrovial
Galliford Try
Tokenhouse AJG&CoNats
Macquarie
Allianz Safran Vinci Mears
Hocomm Compass Groupe CGI Hogg Robinson
Chart: MOD suppliers paid above £50m last year (to rough scale)
Marine Land Aviation Nuclear
45
5%
BAE
12%
Rolls-Royce
85%
Lockheed Martin
68%
Leonardo
10%
QinetiQ
74%
General Dynamics
45%
Thales
68%
Airbus
50%
Source: www.gov.uk MOD Trade, Industry & Contracts, Sept 2018
Amount of revenue from competed contracts vs. non-competed contracts
Marine Land Aviation Nuclear
46
Business Sector Exit date Rationale Renewables Marine 2017/18 Non-strategic, low margin Civil infrastructure Land 2017/18 Non-strategic, low margin North American mining and construction support Land H1 2018/19 Non-strategic, low margin Media services Land H1 2018/19 Non-strategic, net proceeds of £26m South Africa powerlines Land H1 2018/19 Non-strategic, low margin Exit from Appledore Marine H1 2018/19 No pipeline of future work
Marine Land Aviation Nuclear
47
Addressable market
49% 19% 32%
Bid pipeline
UK 79% UK 67% Intl 21% Intl 33%
Revenue Pipeline
Geography
58% 14% 28%
Revenue split
UK Naval International Naval Technology2
£12bn
7%-11% 8%-12% 6%-15%
Typical margin range1
Marine Land Aviation Nuclear
48
Addressable market
31% 23% 46%
Bid pipeline
UK 71% UK 83% Intl 29% Intl 17%
Revenue Pipeline Geography
34% 12% 32% 22%
Revenue split
Defence2 Emergency Services & Training
£9bn
South Africa Networks & Equipment Support 8%-10% 8%-12% 4%-6%
Typical margin range1
5%-8%
Marine Land Aviation Nuclear
49
Addressable market
67% 29% 4%
Bid pipeline
UK 40% UK 31% Intl 60% Intl 69%
Revenue Pipeline Geography
33% 51% 16%
Revenue split
Defence2 Emergency Services Oil & Gas
£8bn
8%-12% 10%-18% Low
Typical margin range1
Marine Land Aviation Nuclear Addressable market
68% 32%
Revenue split
Projects (incl. New Builds)
50
34% 4% 62%
Bid pipeline
UK 99% UK 98% Intl 1% Intl 2%
Revenue Pipeline Geography
Decommissioning JVs
£8bn
New Build Operational Support Decommissioning
Marine Land Aviation Nuclear
51
Land
Babcock Defence Support Group (DSG) UK Royal School of Military Engineering (RSME/Holdfast) UK British Forces Germany UK Training, Maintenance & Support Services (TMASS) UK Phoenix (White Fleet) UK ALC JV (provision and maintenance) UK Defence College of Technical Training (DCTT) UK
Aviation
HADES, technical support services contract UK Light Aircraft Flying Task (LAFT2) UK Tucano In Service Support (TISC) UK Hawk integrated operational support UK Hawk advanced jet training T II UK UK Military Flying Training System (UKMFTS) UK Ascent JV (flight training) UK Airtanker Ltd JV (Asset JV) UK Airtanker Services JV (Operational JV) UK FOMEDEC training, maintenance, flying systems France HELIDAX army helicopter training France
Marine
Queen Elizabeth Class (QEC) Aircraft Carriers UK HMS Vanguard refit and refuel UK Dreadnought missile launch tubes UK Dreadnought & Astute Weapons Handling and Launch System (WHLS) UK Dreadnought design phase services UK Submarine Dismantling Project UK Fleet Outsourced Activity Project (FOAP) naval training UK Astute Class Training Service (ACTS) submarine training UK Maritime composite training site UK MSDF Devonport, Clyde, Rosyth (incl. ships & subs fleet time support) UK T23 life-ex: HMS Portland, HMS Lancaster, HMS Richmond refits UK HMS Scott through-life support UK Marine Systems Support Partner (T45 & QEC design authority) UK Maritime Training Systems through-life support availability UK Pumps repair and overhaul management UK Valves – equipment management service UK Engineering and support for WHLS & submerged signal ejectors UK Design Support Alliance – naval ship design support UK 4.5" Gun through-life support UK Phalanx close in weapon system availability UK Naval Design Partnership UK ANZAC Class support Australia Collins Class submarine support Australia Australian submarine WHLS Australia Dockyard management & naval support New Zealand Victoria Class submarines In Service Support (VISSC) Canada Duqm JV, naval and commercial ship support Oman Jangbogo III submarine WHLS South Korea S80 submarine WHLS Spain US Coastguard Cutter design USA
Marine Land Aviation Nuclear
52
Marine
LNG/LPG transportation systems China Gas Supply Vessel JV with Bernard Schulte Germany
Land
Rail track renewal, electrification UK Power Networks UK Metropolitan Police vehicle fleet management UK London Fire Brigade fleet management UK London Fire Brigade training UK Technical apprentice training (BMW, EDF, Network Rail) UK Heathrow Airport baggage handling systems UK Heathrow Airport ground support fleet UK QANTAS ground support equipment Australia Schiphol Airport baggage handling Netherlands Fiumicino Airport ground support Italy ESKOM power station support South Africa Vehicle fleets (Volvo, DAF) South Africa
Aviation
Emergency Medical Services (multiple) Norway, Sweden, Finland, Australia, UK, Italy, Spain, Portugal, France Aerial Fire Fighting (multiple) Spain/Portugal/Italy SASEMAR Search and Rescue Spain Offshore Oil and Gas helicopter services (multiple) UK, Europe, Australia
Cavendish Nuclear
Magnox decommissioning UK Dounreay decommissioning UK Sellafield gloveboxes UK Sellafield Silo Maintenance Facility project UK Atomic Weapons Establishment MENSA Doors UK EDF Hinkley Point C new build station UK EDF fuel route management (all stations) UK Engineering, safety, design and mechanical construction UK
Marine Land Aviation Nuclear
53
Babcock underlying JVs Share Country Sector Start End Asset JVs Holdfast (RSME) 74% UK Land 2008 2038 ALC 50% UK Land 2005 2021 Ascent 50% UK Aviation 2016 2033 Helidax 50% UK Aviation 2008 2029 AirTanker 13% UK Aviation 2008 2035 Helidax 50% France Aviation 2008 2029 Operational JVs Cavendish Fluor Partnership 65% UK Nuclear 2014 2019 Cavendish Dounreay Partnership 50% UK Nuclear 2012 2030s Naval Ship Management Australia 50% Aus Marine 2018 2024 ABC Electrification 33% UK Land 2014 2019 AirTanker Services 22% UK Aviation 2008 2035
Asset JVs
paying down JV debt
Operational JVs
subject to short-term phasing
Marine Land Aviation Nuclear
54
HY19 (£m) HY 18 (£m) Reported growth Organic growth at constant rates Organic growth at constant rates excluding exits
Marine 824.7 883.3
Land 798.1 934.4
Aviation 615.8 498.4 +23.6% +24.2% +24.2% Cavendish Nuclear 338.3 322.8 +4.8% +4.8% +4.8% Total 2,576.9 2,638.9
+0.5%
Marine Land Aviation Nuclear
55
Revenue (£m) Operating profit (£m) Operating margin
HY 19 HY 18 HY 19 HY 18 HY 19 HY 18 Marine
Group 814.2 873.0 105.6 114.0 13.0% 13.1% JV 10.5 10.3 2.7 1.6 25.7% 15.5% Total 824.7 883.3 108.3 115.6 13.1% 13.1%
Land
Group 782.6 892.3 46.8 42.4 6.0% 4.8% JV 15.5 42.1 16.5 14.1 106.5% 33.5% Total 798.1 934.4 63.3 56.5 7.9% 6.0%
Aviation
Group 551.0 453.2 59.6 57.5 10.8% 12.7% JV 64.8 45.2 22.0 21.0 34.0% 46.5% Total 615.8 498.4 81.6 78.5 13.3% 15.8%
Cavendish Nuclear
Group 107.0 98.2 11.9 12.2 11.1% 12.4% JV 231.3 224.6 18.0 16.8 7.8% 7.5% Total 338.3 322.8 29.9 29.0 8.8% 9.0%
Total
Unallocated (3.5) (3.8) Group 2,254.8 2,316.7 220.4 222.3 9.8% 9.6% JV 322.1 322.2 59.2 53.5 18.4% 16.6% Total 2,576.9 2,638.9 279.6 275.8 10.9% 10.5%
Marine Land Aviation Nuclear
56
All values in £m
Statutory Joint Ventures and Associates IFRIC 12 income Amortisation of acquired intangibles Exceptional items Change in tax rate Underlying Revenue and
Finance costs Tax
30 Sept 2018 Revenue
2,254.8 322.1 2,576.9
Operating profit
49.3 45.1 14.8 50.0 120.4 279.6
Share of profit from JV
37.4 (45.1) 11.8 7.1 (14.1) 2.9
0.7 (0.7)
(22.3) (11.8) (34.1)
Profit before tax
65.1
120.4
Tax
(6.9) (7.1) (11.4) (19.8) 1.0 (44.2)
Profit after tax
58.2
100.6 1.0 201.3
Return on revenue
2.2% 10.9%
30 Sept 2017 Revenue 2,316.7 322.2 2,638.9 Operating profit 172.2 39.2
49.1
Share of profit from JV 32.8 (39.2) 12.2 5.6 (14.3) 2.9
1.0
(24.1)
Profit before tax 181.9
Tax (26.6) (5.6) (11.1) 0.2 (43.1) Profit after tax 155.3
196.4 Return on revenue 7.4% 10.5%
Marine Land Aviation Nuclear
57
All values in £m
Marine Land Aviation Cavendish Nuclear Unallocated Total
UNDERLYING REVENUE At 30 September 2017 883.3 934.4 498.4 322.8
Exchange adjustment (3.5) (10.2) (3.2)
Disposals
Exits (23.8) (18.6)
Organic growth (31.3) (92.7) 120.6 15.5
30 September 2018 824.7 798.1 615.8 338.3
Underlying revenue growth
+23.6% +4.8%
Organic growth1
+24.2% +4.8%
Organic growth1 excluding exits
+24.2% +4.8% +0.5% UNDERLYING OPERATING PROFIT As at 30 September 2017 115.6 56.5 78.5 29.0 (3.8) 275.8 Exchange adjustment (0.4) (0.6) (0.4)
Disposals
Organic growth (6.9) 8.8 3.5 0.9 0.3 6.6 30 September 2018 108.3 63.3 81.6 29.9 (3.5) 279.6 Underlying operating profit growth
+12.0% +3.9% +3.1% +1.4% Organic growth1
+15.6% +4.5% +3.1% +2.4%
Marine Land Aviation Nuclear
58
Average rates for HY19 Average rates for HY18 Change Impact of FX movement on revenue (£m) Impact of FX movement on underlying
Impact of FX movement on profit before tax (£m) 1% 5% 10% 1% 5% 10% 1% 5% 10%
EUR 1.1282 1.1374
3.4 16.9 33.9 0.4 2.0 4.0 0.3 1.3 2.7 ZAR 17.4540 17.0221 +2.5% 1.6 8.1 16.2 0.1 0.4 0.9 0.1 0.4 0.8 CAD 1.7259 1.6814 +2.6% 0.7 3.4 6.9 0.1 0.3 0.7 0.1 0.3 0.7 SEK 11.7282 10.9208 +6.9% 0.3 1.5 3.0 0.1 0.4 0.8 0.1 0.4 0.7 AUD 1.7841 1.6795 +5.9% 0.9 4.3 8.6 0.1 0.3 0.6 0.1 0.3 0.5
Marine Land Aviation Nuclear
59
HY19 (£m) HY18 (£m) Cash generated from operations 243.4 141.8 Retirement benefit contributions in excess of income statement 20.7 11.3 Operating cash flow 264.1 153.1
Marine Land Aviation Nuclear
60
Underlying Exceptional items Statutory
Operating profit before amortisation of acquired intangibles 219.7 (120.4) 99.3 Amortisation and depreciation 52.9 28.0 80.9 Other non-cash items 2.0 (15.2) (13.2) Working capital (excl. excess retirement benefits) 10.4 19.5 29.9 Provisions (20.9) 56.7 35.8 Operating cash flow 264.1 (31.4) 232.7
Net proceeds from disposal of media services business: £26.1m Net exceptional cash cost: £5.3m
Marine Land Aviation Nuclear
61
profit
personnel (taxation and reorganisation), property and assets
standards
1. Excluding provisions in relation to exceptional items 2. Excluding JVs
0.0% 2.0% 4.0% 6.0% 8.0% FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 H1 FY19 Total
Charge/(release) as % of underlying profit2
Marine Land Aviation Nuclear
62
HY19 (£m) HY18 (£m) Purchases of property, plant and equipment 84.0 66.8 Purchases of intangible assets 19.2 11.1 Proceeds on disposal of property, plant and equipment (19.3) (14.8) Capital expenditure (net) 83.9 63.1
Marine Land Aviation Nuclear
63