H1 2018 RESULTS PRESENTATION
August 29th 2018
@Grupa_Azoty #GrupaAzoty H1 2018
H1 2018 RESULTS PRESENTATION August 29th 2018 @Grupa_Azoty - - PowerPoint PPT Presentation
H1 2018 RESULTS PRESENTATION August 29th 2018 @Grupa_Azoty #GrupaAzoty H1 2018 2 DEVELOPMENTS KEY DEVELOPMENTS IN H1 2018 10 years on the Sales Warsaw Stock FTSE4Good consolidation Exchange Corporate Dividend Diversification
@Grupa_Azoty #GrupaAzoty H1 2018
2
DEVELOPMENTS
GRUPA AZOTY GROUP
3
DEVELOPMENTS
estimate (Current Report 39/2018)
4
DEVELOPMENTS
(PLNm)
355 225 209 44 251 62 124,0 78.4 83.3 19.9 148.8 39.9 Dividend for 2017 Dividend for 2016 Dividend for 2015 Dividend for 2013 Dividend for 2012 Dividend for 2009 Dividend amount Net profit
5
DEVELOPMENTS
In 2016 and 2017 we:
sponsorships to promote the development of our local communities
6
DEVELOPMENTS
1.3 1.4 1.2 1.9 5.3 7.1 9.8 9.9 10.0 9.0 9.6
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Equity since IPO
x 6.4
Price low/high since IPO:
6.00/113.00
Capitalisation
PLN 3.5bn
Free float
26% EV/EBITDA 3.1x
Dividends paid:
PLN 493m Consolidated revenue (PLNbn)
6
8
GRUPA AZOTY – CONSOLIDATED FINANCIAL INFORMATION
30%) and carbon emission allowances
application and increased supply in the second quarter
fertilizer prices
PLNm
397 175
EBITDA margin 12% 5% EBITDA margin 15% 11%
9%
0%
738 536 276 133 378 124
H1 2017 H1 2018
4,870 4,877
H1 2017 H1 2018
714 529
H1 2017 H1 2018
2,183 2,380
Q2 2017 Q2 2018
261 126
Q2 2017 Q2 2018
134
122
Q2 2017 Q2 2018
In 2017 adjusted for impairment losses on the fat processing unit and Elektrownia Puławy Power Plant. In 2018 adjusted for impairment losses on the fat processing unit and the effect of loss of control over AFRIG S.A.
9
GRUPA AZOTY – CONSOLIDATED FINANCIAL INFORMATION
5.8 9.1 11.3 7.5 5.8 3.1
PHOSAGRO YARA CF INDUSTRIES MOSAIC CHEMICAL BASF GRUPA AZOTY
LTM EBITDA as at March 31st 2018
10
GRUPA AZOTY – CONSOLIDATED FINANCIAL INFORMATION
positive effect on EBITDA negative effect on EBITDA
(PLNm)
* adjusted for one-offs
Chemicals
Energy
Plastics
Agro-Fertilizers
714 529 24 48 29 5 1 266 7
11
RAW MATERIALS
2/03/2018; 214.23 2/03/2018; 257.44 50 150
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18
PGNiG taryfa TGE DA import/PGNiG
PLN/MWh
NATURAL GAS CONSUMPTION (MILLION MWH)
12
RAW MATERIALS
ELECTRICITY PRICES CO2 PRICES
EUR/t PLN/MWh
2 7 12 17
Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q42017 Q1 2018 Q2 2018
EEX
140 190 240
Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018
IRDN
HARD COAL PRICES CO2 EMISSIONS (‘000 TONNES)
USD/t
40 80
Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018
ARA
13
500 1000 1500
12 17 22 27 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2015 2016 2017 2018
PLN/t EUR/MWh
PPX, TTF DA, GPL DA
THE POLISH POWER EXCHANGE TTF DA Ammonium nitrate AN 33.5% France, delivered (bulk) (PLN/t) UREA prilled FOB Baltic (PLN/t) Ammonium nitrate (average retail price on the Polish market) Urea average retail price on the Polish market
RAW MATERIALS
14
AGRO FERTILIZERS
< = -500
1 to 50 51 to 500 > 500
Long droughts
Areas affected by drought, winter grains Year 2018 period 03 (Apr 11–Jun 10)
EU 28 GRAIN PRODUCTION FORECAST 2017/2018*
France
Germany
Poland
Italy 2.0% United Kingdom
Spain 21.8% Hungary 9.4% Romania
Heavy rain
Source: USDA PSD * Largest producers (80% of EU production)/DG AGRI-G4
Significant decrease in wheat production in EU caused by weather anomalies.
Areas most affected by droughts
15
AGRO FERTILIZERS
10 20 30 40 50 50 100 150 200 250
2015 2016 2017 2018 2019 2020 2021 2022 CONSUMPTION OF FERTILIZERS (N, P2O5, K2O), IN MILLION TONNES
World N+P+K (left axis) World N+P+K forecast (left axis) Europe N+P+K (right axis) Europe N+P+K forecast (right axis) Poland N+P+K (right axis) Poland N+P+K forecast (right axis)
100 200 300 400 500 600 700 50 100 150 200 250 300 350
cze 12 cze 13 cze 14 cze 15 cze 16 cze 17 cze 18
million tonnes USD/t
CBOT GRAN PRICES/GLOBAL GRAIN STOCKS
Grain stock - million t Average wheat price CBOT (USD/t) Average corn price CBOT (USD/t)
Source: Polish Central Statistical Office, IFA, USDA, GA data.
15
16
AGRO FERTILIZERS
10000 20000 30000 40000 50000 2010 2015 2020
Urea production capacity 2010–2020
Bliski Wschód Europa Zach. i Centr. Rosja Ukraina Białoruś
(tys. ton) 10 000 20 000 30 000 2010 2015 2020
AN production capacity 2010–2020
Central and Western Europe Russia Ukraine Lithuania Georgia Belarus
(tys. ton)
source: Integer 2018 source: IHS 09/2016 AN
Ammonium nitrate
capacity is expected by 2020;
and Western Europe between 2015 and 2020 was mainly attributable to Nitrogenmuvek (2017) and YARA (ammonium nitrate, technical grade) (2017). In Belarus, the ammonium nitrate production capacity rose after an
Urea
capacity grew in Iran;
expected in the above countries/regions.
17
AGRO FERTILIZERS
VOLUMES OF AMMONIUM NITRATE IMPORTS
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2017 2018
1H2018/1H2017: 49%
CUMULATIVELY
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
VOLUMES OF UREA IMPORTS CUMULATIVELY
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2017 2018
1H2018/1H2017: 1%
Source: Analytical Centre, the Tax Administration Chamber in Warsaw.
18
AGRO FERTILIZERS
Nitrogen fertilizers and ammonia 62% NPK 31% Other 7%
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP Revenue PLN 1.105m Revenue PLN 2.317m EBITDA: PLN -68m EBITDA: PLN 100m EBITDA MARGIN: 4.3% EBITDA MARGIN:
100 200 300 400
Nitrate Phosphate and NPK fertilizers Urea Ammonium sulfate UAN Q2 2017 Q2 2018
19
AGRO FERTILIZERS
CAN/ammonia delta Market deltas
expressed as CAN (27%N) equivalent
50 100 150 200 250 300
Q1 14 Q214 Q314 Q414 Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416 Q117 Q217 Q317 Q417 Q118 Q218
EUR/t Urea (27%N) Ammonia (27%N) CAN (27%N)
129 136 113 112 107 115
20 40 60 80 100 120 140 160 2014 2015 2016 2017 H1 2017H1 2018
EUR/t
average annualised
Market spreads
Pricing trends (cumulative)
125 149 286 215 128 158 257 225
50 100 150 200 250 300 350
AS UAN Ammonia Urea
USD/t H1 2017 H1 2018
2% 6%
5% 190 270 182 266
50 100 150 200 250 300
CAN AN EUR/t
H1 2017 H1 2018
OUTLOOK: OUTLOOK:
2018).
season).
prospects of urea price growth on global markets, and the rising price of natural gas (used in production of nitrogen fertilizers).
limited availability of the fertilizer in China and Iran will also play a role.
20
OUTLOOK: OUTLOOK:
stabilise the global supply/demand balance.
AGRO FERTILIZERS
NPK 3x16/raw materials* delta Market deltas
50 100 150 200 250 300 350 400
Q1 14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18
USD/t Potassium chloride Phosphate rock Urea Ammonium sulfate NPK 16-16-16
expressed as NPK 16-16-16 equivale nt average annualised
86 76 69 49 42 52
20 40 60 80 100 2014 2015 2016 2017 H1 2017H1 2018
USD/t
Market spreads
* Potassium chloride, phosphate rock, urea, ammonium sulfate
Pricing trends (cumulative)
336 237 286 224 95 94 393 257 257 246 113 97
100 200 300 400 500 DAP 18-46 NPK 16-16-16 Ammonia Potassium chloride Sulfur Phosphate rock USD/t H1 2017 H1 2018
+17% +8%
+10% +19% +3%
21
CHEMICALS
OXO alcohols 20% Plasticizers 8% Urea (technical grade) 19% Melamine 17% Titanium white 14% Other 22%
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP Revenue PLN 745m Revenue PLN 1,514m EBITDA: PLN 91m EBITDA: PLN 218m EBITDA MARGIN: 12.2% EBITDA MARGIN: 14.4%
50 100 150
OXO alcohols Plasticizers Urea (technical grade) Melamine Titanium white
Q2 2017 Q2 2018
22
CHEMICALS
DEHT/propylene delta Market deltas
200 400 600 800 1 000 1 200 1 400 1 600 1 800
Q1 14 Q214 Q314 Q414 Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416 Q117 Q217 Q317 Q417 Q118 Q218
EUR/t
2-EH Propylene DEHT (DOTP)
average annualised
438 567 617 488 499 339
100 200 300 400 500 600 700 2014 2015 2016 2017 H1 2017 H1 2018
EUR/t
Market spreads
Pricing trends (cumulative)
1,092 1,361 1,467 2,302 862 1,102 1,297 1,635 2,940 958
1 000 2 000 3 000
2-EH DEHT Melamine Titanium white Propylene
EUR/t H1 2017 H1 2018
+1%
+11% +28% +11%
OUTLOOK:
OXO products.
23
PLASTICS
Polyamide 84% Caprolactam 10% Other 6%
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP Revenue PLN 420m Revenue PLN 831m EBITDA: PLN 60m EBITDA: PLN 120m EBITDA MARGIN: 14.3% EBITDA MARGIN: 14.4%
10 20 30 40 50
Polyamide Caprolactam Q2 2017 Q2 2018
24
PLASTICS
Sales of PA6 Grupa Azoty
Market deltas
20 000 40 000 60 000 80 000 100 000 120 000 2011 2012 2013 2014 2015 2016 2017 H1 2017 H1 2018 500 1 000 1 500 2 000 2 500
Q1 14 Q214 Q314 Q414 Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416 Q117 Q217 Q317 Q417 Q118 Q218
EUR/t
Caprolactam Benzene Polyamide 6 +51% 1,923 2,098
500 1 000 1 500 2 000 2 500
Solid caprolactam
USD/t H1 2017 H1 2018
+9%
821 1,426 2,115 2,169 739 1,351 2,140 2,205
500 1 000 1 500 2 000 2 500
Benzene Phenol Liquid caprolactam Polyamide 6
EUR/t H1 2017 H1 2018
+1% +2%
Pricing trends (cumulative)
OUTLOOK: OUTLOOK:
25
GRUPA AZOTY
PKO and bank syndicate
EBRD
EIB
Total corporate financing 499 2 908 500*
facilities corporate credit facilities
(mln PLN)
233 327 576
(PLNm)
Net debt/EBITDA - max. 3.0x (2020–2023: max 3.5x)
NET DEBT
Q2 2017 Q2 2018 Total debt ratio (%) 34.2 37.8 Net debt (PLNm) 630 576 Net debt/EBITDA 12M EBITDA 0.61 0.58 Net debt/EBITDA
0.58x 0.23x 0.28x H1 2018 2017 2015 2016 * Since July 25th, the amount of credit facilities granted under agreements and available credit lines has been PLN 500m higher as a result of a new agreement signed with the EBRD.
26
GRUPA AZOTY
Tarnów 20% Grupa Azoty Puławy Group 44% Grupa Azoty Police Group 17% Grupa Azoty Kędzierzyn Group 10% Other 9%
(PLNm)
INVESTMENT PROJECTS including: H1 2018 EXPENDITURE GROWTH CAPEX 291 MAINTENANCE CAPEX 69 MANDATORY CAPEX 23 PURCHASE OF FINISHED GOODS 15 OTHER (COMPONENTS, MAJOR OVERHAULS) 47 TOTAL 445 CAPEX in 2018: approximately PLN 1.6bn
28
GRUPA AZOTY PUŁAWY GROUP
7.7%
EBITDA margin 10.8% EBITDA margin 3.6%
305 196 1 7 91 1 7 59
H1 2017 H1 2018
26
Q2 2017 Q2 2018
788 849
Q2 2017 Q2 2018
78 31
Q2 2017 Q2 2018
93 38 41 5 187 96 282 190
H1 2017 H1 2018
164 91
H1 2017 H1 2018
29
GRUPA AZOTY PUŁAWY GROUP
(PLNm) 281.9 189.6
14.4
positive effect on EBITDA negative effect on EBITDA
30
GRUPA AZOTY PUŁAWY GROUP
(PLNm) 78.3 30.7
18.5
3.6 positive effect on EBITDA negative effect on EBITDA
31
GRUPA AZOTY PUŁAWY GROUP
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP
Nitrogen fertilizers 80% Phosphate and compound fertilizers 9% Other 11%
Revenue PLN 470m Revenue PLN 976m EBITDA: PLN 17m EBITDA: PLN 126m EBITDA MARGIN: 3.6% EBITDA MARGIN: 12.9%
100 200 300
Nitrate Phosphate and NPK fertilizers Urea Ammonium sulfate UAN
Q2 2017 Q2 2018
+36%
+9% +52%
32
GRUPA AZOTY PUŁAWY GROUP
Caprolactam 34% Urea 18% Melamine 37% Other 11%
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP Revenue PLN 346m Revenue PLN 699m EBITDA: PLN 59m EBITDA: PLN 127m EBITDA MARGIN: 17.1% EBITDA MARGIN: 18.2%
50 100
Melamine Caprolactam Urea
Q2 2017 Q2 2018
+6% +47%
33
GRUPA AZOTY PUŁAWY GROUP
(PLNm)
H1 2018 CAPITAL EXPENDITURE BY PROJECT STRUCTURE Mandatory 1% Maintenance capex 6% Growth capex 85% Purchase of finished goods 2% Contingency 6%
TYPE 2018 PLANNED H1 2018 CAPEX Mandatory 48.9 1.2 Maintenance capex 38.0 9.7 Growth capex 294.5 135.4 Purchase of finished goods 6.6 3.1 Contingency 10.0 9.3 Total 398,0 158,8
*Excluding the cost of improvements, major overhauls and catalysts.
MAJOR PROJECTS IN 2018
CAPEX PROJECT TOTAL BUDGET 2018 PLANNED EXPECTED COMPLETION DATE TOTAL ACTUAL COST TO DATE 2018 CAPEX PROJECT TYPE Upgrade of existing nitric acid production units and construction of new nitric acid production and neutralisation units, and construction
fertilizers based on nitric acid 695.0 55.4 2024 84.7 17.1 Growth Facility for production of granulated fertilizers based on ammonium nitrate 385.0 131.3 2020 226.3 79.6 Growth Replacement of the TG-2 turbine generator set 99.0 5.0 2018 69.5 9.4 Growth Upgrade of steam generator OP-215 to reduce NOx emissions 93.0 44.0 2020 0.6 0.1 Mandatory
36
GRUPA AZOTY POLICE GROUP
Signing of settlement with DGG December 20th 2017 No settlement finalised on the initially planned date Signing of annex to the agreement with DGG May 22nd– 23rd 2018 Re-transfer of AFRIG S.A. shares to DGG and loss of control of the company May 30th 2018 Exclusion
consolidated financial statements USD 3m reimbursed by DGG as partial repayment of the amount due for AFRIG S.A. shares August 14th 2018
36
38
GRUPA AZOTY POLICE GROUP CONSOLIDATED FINANCIAL RESULTS
allowances
(PLNm)
96 29 172 94 50
88 25
EBITDA margin 4.0% EBITDA margin 7.6%
54
Q2 2017 Q2 2018
177 94
H1 2017 H1 2018
100
H1 2017 H1 2018
650 630
Q2 2017 Q2 2018
1350 1245
H1 2017 H1 2018
93 25
Q2 2017 Q2 2018 Net of one-off items related to subsidiary AFRIG S.A.
39
GRUPA AZOTY POLICE GROUP
(PLNm)
4% 5% 8% 6% 8% 4%
20 40 60 80 100 120 140 160
H1 2013 H1 2014 H1 2015 H1 2016 H1 2017 H1 2018 Separate net profit Separate net profit margin Consolidated net profit
Effect of AFRIG S.A. deconsolidation on consolidated net profit for H1 2018: PLN -44m
40
GRUPA AZOTY POLICE GROUP
(PLNm) positive effect on EBITDA negative effect on EBITDA
41
GRUPA AZOTY POLICE GROUP
including:
(PLNm) positive effect on EBITDA negative effect on EBITDA
42
GRUPA AZOTY POLICE GROUP
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP
Compound fertilizers, 65% Urea 18% Ammonia 10%
7%
Revenue PLN 510m Revenue PLN 1,003m EBITDA: PLN -9M EBITDA: PLN 28m EBITDA MARGIN:
EBITDA MARGIN: 3%
200 400
Compound fertilizers Urea Ammonia
2Q2017 Q2 2018
0% +23%
43
GRUPA AZOTY POLICE GROUP
Titanium white 96% Other Activities 4%
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP Revenue PLN 109m Revenue PLN 219m EBITDA: PLN 32m EBITDA: PLN 66m EBITDA MARGIN: 30% EBITDA MARGIN: 30%
2 4 6 8 10 12
Titanium white
Q22017 Q2 2018
44
GRUPA AZOTY POLICE GROUP
PARENT’S H1 2018 CAPITAL EXPENDITURE BY PROJECT STRUCTURE
(PLNm)
Growth capex 39% Mandatory 37% Maintenance capex 20% Purchase of finished goods 4%
TYPE H1 2018 CAPEX* Growth capex 17.0 Mandatory 16.6 Maintenance capex 8.8 Purchase of finished goods 1.9 Total 44,3
*Excluding the cost of improvements, major overhauls and catalysts.
GRUPA AZOTY POLICE GROUP’S LARGEST PROJECTS IN 2018
CAPEX PROJECT TOTAL BUDGET EXPECTED COMPLETION DATE TOTAL ACTUAL COST TO DATE EXPENDITURE INCURRED 1H 2018 PROJECT TYPE Police Polymers (implemented jointly with Grupa Azoty S.A.) 5,276.8 2022 139,5 28,6 Growth Change of phosphoric acid production method (DA-HF technology) 73.7 2018 53.8 13.4 Growth Fabrication and replacement of heat exchangers in ammonia unit 15.5 2019 5.0 2.3 Mandatory Replacement of absorption tower on sulfuric acid line 7 14.0 2019 0.01 0.01 Maintenance Computerisation of phosphoric acid PF-4 line 10.8 2018 4.5 3.5 Maintenance Major capex projects completed in H1 2018: 1. Exhaust gas treatment unit and upgrade of the EC II CHP plant; project budget: PLN 290.9m 2. Upgrade of TUP-12 turbine generator set and auxiliary equipment; project budget: PLN 16.0m 3. Replacement of the fertilizer drying plant; project budget: PLN 12.0m
46
GRUPA AZOTY KĘDZIERZYN GROUP
9.8%
5.6%
EBITDA margin 9.9% EBITDA margin 3.8%
395 434
Q2 2017 Q2 2018
880 929
1H 2017 1H 2018
20 16
Q2 2017 Q2 2018
101 92
H1 2017 H1 2018
Q2 2017 Q2 2018
44 32
H1 2017 H1 2018
47
GRUPA AZOTY KĘDZIERZYN GROUP
(PLNm) positive effect on EBITDA negative effect on EBITDA
Alcohols, with prices also rising)
and Rednox products)
48
GRUPA AZOTY KĘDZIERZYN
Q2 2018 H1 2018 REVENUE IN H1 2018, BY PRODUCT GROUP Revenue: PLN 186.2m Revenue: PLN 409.7m
71% 29%
Nawozy azotowe Pozostałe produkty
EBITDA: PLN -2.6m EBITDA: PLN 37.7m EBITDA MARGIN:
EBITDA MARGIN: 9.2%
140 99 172 115
40 90 140 190 240 Nitrogen fertilizers Other products
Q2 2017 Q2 2018
+23.1% +16.6%
49
GRUPA AZOTY KĘDZIERZYN
Q2 2018 H1 2018 Revenue: PLN 222.7m Revenue: PLN 463.3m 43 50
Oxoplast Segment's products
Q2 2017 Q2 2018
+16.3% EBITDA: PLN 9.2m EBITDA: PLN 29.8m EBITDA MARGIN: 4.1% EBITDA MARGIN: 6.4%
50
GRUPA AZOTY KĘDZIERZYN
MAJOR PROJECTS IN 2018
TYPE H1 2018 CAPEX Mandatory 0.1 Growth capex 22.3 Maintenance capex 21.2 Purchase of finished goods 2.1 Contingency 0.6 Total 46.3
CAPEX PROJECT TOTAL BUDGET EXPECTED COMPLETION DATE TOTAL ACTUAL COST TO DATE H1 2018 CAPEX PROJECT TYPE
54.6 March 2019 33.3 17.2 Growth
compression unit supplying ammonia plant 180.0 March 2020 15.4 15.1 Maintenance
31.6 June 2019 14.9 3.4 Maintenance
Mandatory 0% Maintenance capex 48% Growth capex 46% Purchase of finished goods 5% Contingency 1% H1 2018 CAPITAL EXPENDITURE BY PROJECT STRUCTURE
(PLNM)
52
53
GRUPA AZOTY S.A. – SEPARATE FINANCIAL DATA
shutdowns
(PLNm)
14% 6%
EBITDA margin 17% 12% EBITDA margin 16% 5%
96 36 328 125
H1 2017 H1 2018
856 907
H1 2017 H1 2018
282 80
Q2 2017 Q2 2018
145 108
H1 2017 H1 2018
377 430
Q2 2017 Q2 2018
59 22
Q2 2017 Q2 2018
50
* Net profit adjusted for dividends received
54
DANE FINANSOWE
(PLNm)
100 200 300 400 500
500 1 000 1 500 2 000 2 500
Income Net profit
100 200 300 400 500 600 700
EBITDA NET DEBT
GRUPA AZOTY – CONSOLIDATED FINANCIAL INFORMATION
55
GRUPA AZOTY PUŁAWY GROUP
0,0 50,0 100,0 150,0 200,0 250,0
0,0 250,0 500,0 750,0 1 000,0 1 250,0
Revenue Net profit (PLNm)
0,0 250,0 500,0
EBITDA NET DEBT
FINANCIAL DATA
56
GRUPA AZOTY POLICE GROUP
Effect of AFRIG S.A. deconsolidation on net profit for Q2 2018: PLN -44m
50 150 250 100 200 300 400 500 600 700 800 900 1 000
Revenue Net profit (PLNm)
0,0% 50,0%
100 300
EBITDA EBITDA MARGIN
The 2013–2015 net profit and EBITDA figures are shown based on a 2016 adjustment related to AFRIG S.A., with an estimated effect on each performance metric (with the effect on the bottom line totalling approximately PLN 223m). Figures for the years from 2016 to H1 2018 are based on the reported data. FINANCIAL DATA
57
The information presented below has been prepared by the Grupa Azoty Group (the “Group”) solely for the purpose of presentation to investors and market analysts on August 28th 2018 (the “Presentation”). By participating in the meeting at which the Presentation is presented or by referring to this Presentation, you agree to the following specific restrictions and disclaimers. This Presentation does not constitute or form any part of, and should not be considered as, an offer to sell or as an offer to subscribe for, or as a guarantee to purchase or acquire in other way, any securities of any company of the Group. Neither this Presentation nor any part hereof may form the basis of, or be relied upon in connection with, any subscription for any securities of the Group, or their acquisition. Neither this Presentation nor any part hereof may form the basis of, or be relied upon in connection with, any investment agreement, commitment or decision relating to securities of the Group companies. This Presentation does not constitute a recommendation regarding any securities of the Group companies. No statement or assurance, expressed or implied, has been made by or on behalf of the Group or any of its shareholders, members of its bodies, officers, employees, agents
This Presentation may contain forward-looking statements. Forward-looking statements are different from statements of historical facts. Statements containing such words as "expects", "intends", "plans", "believes", "anticipates", "will", "aims", "can", "would", "could", "continues" or similar words are examples of such forward-looking statements. Forward-looking statements include statements about the financial performance, business strategy, plans and objectives of the Group (including development plans relating to the Group). All forward-looking statements contained in this Presentation relate to matters involving known and unknown risks, issues that are impossible to predict, and
achievements of the Group in the past. Forward-looking statements are made based on various assumptions of future events, including numerous assumptions regarding present and future business strategies of the Group and its future business environment. Although the Group believes that its estimates and assumptions are reasonable, they may prove to be incorrect. The information, opinions and forward-looking statements contained herein are valid only on the date of this Presentation and are subject to change without notice. The Group and its advisers are not obliged to publish any updates or modify any information, data or statements contained in this Presentation in the event of a change of strategy or the intentions of the Group, or of facts or circumstances that will have an impact on the strategy or intentions of the Group, unless such an
and periodic reports released by the Group as part of its disclosure obligations under Polish law. Neither the Group nor any of its shareholders, members of its bodies, officers, employees, agents or advisers nor any other person shall be liable for any loss arising from the use of this Presentation or its contents or otherwise arising in connection with this Presentation. Neither the Group nor any of its shareholders, members of its bodies, officers, employees, agents or advisers nor any other person shall be required to provide the recipients
This Presentation contains information on the chemical industry in Poland and globally, including information on market shares of the Company and some of its competitors. The source of such information is always provided in this Presentation and the Group or any other entity acting on behalf of the Group has independently verified the information referred to above. This Presentation is not intended for distribution to or use by any person or any entity in any jurisdiction where such distribution or use would be contrary to local law or
nor any part hereof may be copied or transmitted into the United States of America, and cannot be disseminated, directly or indirectly, in the United States of America. Failure to comply with this restriction may constitute a violation of U.S. securities laws. Whoever comes into possession of this Presentation is required to inform themselves
requirements of the Act.