GUS plc
January 2 0 0 6
Frankfurt/Paris
GUS plc January 2 0 0 6 Frankfurt/Paris Transforming GUS EBI T* - - PDF document
GUS plc January 2 0 0 6 Frankfurt/Paris Transforming GUS EBI T* Pro form a EBI T* 5 1 9 m 7 4 0 m Hom e shopping Property 7 % 6% ARG Finance 5 % 3 0 % Experian ARG Lew is 9 % 5 0 % 5 0 % 4 % Burberry 3 9 % Experian
Frankfurt/Paris
1
Pro form a EBI T* £ 7 4 0 m
5 0 % 5 0 %
EBI T* £ 5 1 9 m
4 % 3 0 % 3 9 % 9 % 5 % 6% 7 % Experian ARG Burberry Lew is Finance Property
Experian ARG
* Before central activities; 2005 excludes £34.5m of ARG one-offs
Year to March 2 0 0 0 Year to Septem ber 2 0 0 5
Hom e shopping 2
3
Argos
9
Homebase
1
(3) Experian*
20
31
8
* Continuing activities only; at constant exchange rates
6
Argos Hom ebase
Year to Septem ber 2 0 0 5 £ 3 7 1 m
Financial Services
EBI T*
* Excludes £34.5m of one-offs
77% 22%
7
5 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Market growth
LFLs falling in non-food, non-clothing m arket
Source: GUS estimates FY03 FY04 FY05
%
8
* Oct to Dec 2005
9
10
11
12
13
16
17
Credit Marketing
Credit Marketing
18
Credit 4 9 % Marketing 2 4 %
Outsourcing 8 %
North Am erica 5 8 % I nternational 4 2 %
I nform ation 4 2 % Solutions 3 1 %
Outsourcing 8 %
Sales – six months to September 2005 Continuing activities
I nteractive 1 9 % I nteractive 1 9 %
19 Financial services 53% Direct-to- consumer 12% Telecom/ utilities/ insurance 8% Other 6% Government 3% Automotive 3%
Year to March 2 0 0 5
% of sales by vertical m arket
Clients include:
Retail/ home shopping 13% Publishing/ media 2% 20
EBI T* £ m
2000 2001 2002 2003 2004 2005 H1 06
2005 onwards under IFRS * Growth rates at constant currency and from 2004 for continuing activities only
Sales* £ m
2000 2001 2002 2003 2004 2005 H1 06
Year to March Year to March
9 4 9 1 ,0 1 8 1 ,1 1 5 1 ,2 0 1 1 ,2 8 6 2 0 1 2 1 7 2 2 4 2 5 6 2 8 2 + 2 % + 5 % + 1 2 % + 1 4 % + 3 % + 3 % + 2 0 % + 2 0 % + 1 8 % 1 ,3 6 2 + 1 6 % 3 1 7 8 0 8 2 0 0 + 2 9 % + 3 6 %
21
22
Credit reports and monitoring services Online lead generation
23
5 10 15 20 25 00 01 02 03 04 05e 06e 07e 08e 09e
1 8 % CAGR ‘0 4 to ‘0 9
Online advertising spend to grow rapidly
Source: eMarketer
$bn Year
24
25
26
28
* Consists of Lewis (2005: £187m, 2004: £160m), Wehkamp (2005: £222m, 2004: £235m) and Home shopping and Reality (2005: nil, 2004: £269m)
29
* After £35m of one-off charges # Consists of Lewis (2005: £55.4m, 2004: £43.5m), Wehkamp (2005: £19.9m, 2004: £21.4m) and Property (2005: nil, 2004: £18.0m) 30 * Argos and Homebase are shown after one-off charges of £16m and £18m respectively # Consists of Lewis (2005: £59m, 2004: £47m), Wehkamp (2005: £24m, 2004: £25m), Home shopping and Reality (2005: nil, 2004: £4m) and Property (2005: nil, 2004: £20m)
31
Continuing operations 8 5 2 ( 1 61 )
Discontinued operations 78
(55)
(24) (5)
(28) Pro forma interest on disposal proceeds
14 22 Benchm ark PBT 9 0 6 ( 1 66 ) ( 1 5) ( 4 0) 6 8 5 Amortisation of acquisition intangibles (4)
Exceptional items (4) (3)
(31) Fair value remeasurements
( 1 69 ) ( 1 5) ( 6 4) 6 5 0 Tax (250) 53 4 16 (177) Tax on pro forma interest
(4) (6) Equity m inority interests (49) 39
equity shareholders 5 9 9 ( 7 7) ( 1 3) ( 4 2) 4 6 7 Benchm ark EPS 6 1 .5 p 6 0 .2 p W eighted average num ber
1 ,00 0 8 4 9 Net debt at 3 0 Septem ber ( 1 ,76 8) ( 8 5) 2 5 5
Net assets at 3 0 Septem ber 3 ,37 6 ( 4 62 ) ( 2 22 )
As Exclude: reported Burberry W ehkam p Lew is Pro form a 12 months to 31 March 2005 £m
32
* Excludes own shares held in Treasury and includes 3.5m to cover potential share option exercises up to record date
33
34
35
* Represents Wehkamp. Under IFRS, the balance sheet at 31 March 2005 is not restated for Wehkamp
36
* Restated for UITF Abstract 38
37
Return on capital pre-tax
2000 2001 2002 2003 2004 2005
Return on capital post-tax
2000 2001 2002 2003 2004 2005
Year to March Year to March
8 .5 % 8 .8 % 9 .9 % 1 0 .8 % 1 3 .3 % 6 .5 % 6 .8 % 7 .5 % 8 .4 % 1 0 .2 % + 0 .3 % + 1 .1 % + 0 .9 % + 2 .5 % + 0 .3 % + 0 .7 % + 0 .9 % + 1 .8 % 1 3 .6 % + 0 .3 % 1 0 .3 % * + 0 .1 % * Excluding £35m one-off charges in ARG, 2005 return on capital post-tax is 10.6% Restated for UITF Abstract 38 38
* As at 30 September 2005. Net debt adjusted for Burberry net cash of £85m and Wehkamp net proceeds due of £255m
#
Year to 31 March 2005. Operating lease expense adjusted for Burberry, Wehkamp and Lewis of £39m, £1m and £6m respectively. IFRS EBITDA adjusted for Burberry, Wehkamp and Lewis of £185m, £27m and £59m respectively
39
0.8 0.9 1.0 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05F 06F 07F Source: Experian Business Strategies x
Year
40
%
13.5 14.3 14.9 16.2 17.6 18.3 18.2 13.6 12.8 12.9 2 4 6 8 10 12 14 16 18 20 98 99 00 01 02 03 04 05F 06F 07F
Tot al Capit al repayment s I nt erest
Source: Experian Business Strategies
Year
41
42
43
5 10 15 20 25 30 35 40 45 50
1 0 -1 5 % 5 -1 0 % 1 0 -1 5 % 3 0 -5 0 %
Import vs domestic One agent vs multiple Direct sourcing Cumulative potential e-procurement
5 -1 0 %
Year 1 Year 2 Year 3 Year 4
44 2 0 % 1 8 % 1 6 % 1 2 % 2 2 % 2001 2002 2003 2004 2005
Argos catalogue Num ber of product lines Argos Direct Share of sales Year to March
1 7 ,2 0 0 1 3 ,3 0 0 1 3 ,0 0 0 1 1 ,6 0 0 9 ,3 0 0 1 7 ,5 0 0 1 7 ,0 0 0
SS02 SS03 SS04 SS05 SS06
Argos Argos Extra
45
Sales EBI T Em ployees
International £620m 46% North America £724m 54% International 7,300 62% North America 4,516 38% International £127m 41% North America £189m 59% Year to March 2005 Continuing activities only 46
All figures are for last full year of actuals Number on top of bar represents prospective PE rating Exchange rate £1: $1.85
Global sales revenue $ m Experian D&B Equifax Acxiom Harte-Hanks Fair, Isaac
North America I nternational Source: Company accounts I/ B/ E/ S estimates
Mar 05 Dec 04 Dec 04 Mar 05 Sep 05 2 1 x 2 0 x 3 2 x 2 2 x $ 2 .5 bn
Dec 04 2 0 x
47
12% 9% 8% 6% 5% 15% 9% 6% 8% 2% 2002 2003 2004 2005 YTD 06
Year to March
Contribution from acquisitions Organic growth
Sales grow th* %
* At constant currency and for continuing activities only
7% 14% 14% 18% 27%
48
Source: Bank of England; Experian Business Strategies forecasts
5 10 15 20 25 Gross lending Net lending Annual % change
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2007F 2008F 2009F 2010F 2006F
49
1 9 9 4
Enter w ith scoring/ decisions
1 9 9 9
Establish credit bureau
2 0 0 1
Marketing Services acquisition
2 0 0 2
W in m ain credit bureau contract Start credit card processing for US client
2 0 0 3
Launch Mosaic consum er segm entation
2 0 0 5
Add fraud prevention/ anti-m oney laundering
2 0 0 4
Credit bureau contract extended to 2 0 1 0
50
Broadcast Experian websites Search listings Partners Affiliates
Lead generation Experian products Customer acquisition
Experian data assets Experian m odelling and analytics
51
Consumer Direct LowerMyBills MetaReward Classes USA / Affiliate Fuel
Experian I nteractive Pro form a sales in H1 2 0 0 5
PriceGrabber
52
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06F 07F Purchase originations Refinance originations
Source: Mortgage Bankers Association – December 2005
US m ortgage originations Year to Decem ber
$bn
53
54
GUS plc One Stanhope Gate London W 1 K 1 AF Tel: + 4 4 2 0 7 4 9 5 0 0 7 0 Fax: + 4 4 2 0 7 4 9 5 1 5 6 7 W ebsite: w w w .gusplc.com David Tyler Group Finance Director Tel: + 44 20 7 318 6204 Fax: + 44 20 7 318 6257 Email: david.tyler@gusplc.com Fay Dodds Director of I nvestor Relations Tel: + 44 20 7 318 6245 Fax: + 44 20 7 318 6253 Email: fay.dodds@gusplc.com Peter Blythe Director of Finance Tel: + 44 20 7 318 6230 Fax: + 44 20 7 318 6253 Email: peter.blythe@gusplc.com