General Meeting
Nobody’s Unpredictable Paris, 18 May 2005
What is she going to say? What is he going to hear? What does he have in mind?
General Meeting Nobodys Unpredictable Paris, 18 May 2005 Contents - - PowerPoint PPT Presentation
What is she going to say? What is he going to hear? What does he have in mind? General Meeting Nobodys Unpredictable Paris, 18 May 2005 Contents Ipsos and its market Transition to IFRS 2 Ipsos and its market 3 A buoyant research
Nobody’s Unpredictable Paris, 18 May 2005
What is she going to say? What is he going to hear? What does he have in mind?
2
Ipsos and its market Transition to IFRS
3
4
2003: a market worth USD18,922 million(1)
2004: = 5% growth at constant exchange rates (2) An expanding market:
Strong momentum in major markets in 2004 US: up 9.9% France: up 5.6% UK: up 5.4% Strong impetus in emerging markets Asia, Latin America and Eastern Europe Strong drive in certain sectors IT, telecoms, corporate and media
1 - Sources: Esomar 2004; 2 – Ipsos estimate
5
11%
329 297 340 365 NOP 10 4% 7% 9,330 8,930 9,089 8,687 Top 10 combined 49% 321 300 625 480 539 1,131 1,316 913 2,697
2001
9 8 7 6 5 4 3 2 1
53% 51% % of global market
3% 330 338 364 Westat 27% 34% 401 316 338 Synovate 0%
490 490 590 Information Resources 6% 26% 606 570 538 Ipsos 12% 24% 671 596 563 GfK 8%
1,098 1,017 1,099 Kantar Group 3%
1,255 1,223 1,297 IMS Health 1% 53% 1,393 1,385 966 TNS 2% 2% 2,757 2,697 2,994 VNU
% change
% change
2004 2003 2002 Revenues in millions of euros
Research market in 2001-04 / General rankings
(1) (2) (1) Pro forma total (TNS +NFO) for 2003 (Esomar) - (2) Ipsos estimate for 2004 - Source: Companies for 2004 (2)
6
42% 40% 38% 37% % of global market 1%
865 860 988 975 TNS +NFO 5% 7% 4,603 4,310 4,413 4,313 Top 10 combined
498 NFO
219 365 321 300 450 480 477 949
2001
9 8 7 6 5 4 3 2 1
237 242 264 Arbitron 17% 49% 327 280 274 GfK 11%
329 297 340 NOP
3% 330 338 303 Westat 27% 34% 401 316 338 Synovate 5%
410 390 416 VNU 6% 26% 606 570 538 Ipsos 1% 81% 865 860 492 TNS 8% 16% 1,098 1,017 952 Kantar
% change
% change
2004 2003 2002 Revenues in millions of euros
Survey-based research market in 2001-04
(1) (2) (1) Pro forma total (TNS +NFO) for 2003 (Esomar) - (2) Ipsos estimate for 2004 - Source: Companies for 2004
7
More multi-country research Stronger operating performance More value:
Expertise Local presence Commitment Reputation
8
North America Latin America Asia-Pacific and Middle East Total Europe 52.2 10.9 15.1 143.5 65.3
Q1 2005
+6% +22% +17% +7.5% +6%
2004
+7.5% +25% +7.5% +8.2% +6.5%
Q1 2005 revenues in millions of euros
9
Marketing Research Media Research Opinion & Social Research
Total
Advertising Research CRM-CSM
Other 78.1 11.8 7.6 143.5 31.5 +7% +2% +5% +7.5% +13% 13.9 +9% 0.6 NM
in millions of euros
+7% +1% +13% +8.2% +15% +8% NM
Q1 2005
2004
Q1 2005 revenues
10
11
1 – Background 2 – Main IFRS impacts 3 – Summary Appendices
12
13
European Commission regulation no. 16606/2002 of 19 July 2002 on the application of international accounting standards
As from 1 January 2005, all listed EU companies are required to apply IFRS (International Financial Reporting Standards) to their consolidated financial statements. IFRS is optional for unlisted companies. IFRS does not apply to individual company financial statements in France.
The 'stable platform' comprises 36 IFRS standards, including 31 former IAS standards and their interpretations (IFRIC: International Financial Reporting Interpretations Committee)
14
IFRS transition work carried out by Ipsos
1998 (run-up to IPO): Ipsos accounting principles brought in line with IAS (International Accounting Standards) by adopting most of the recommended treatments laid down in CRC regulation 99-02. The main changes were in the following areas:
2003-04: differences with respect to IFRS compiled by an international in-house team, assisted by a specialist consultancy. September 2004: first estimate of IFRS impact. 2005 General Meeting: presentation of IFRS impact on 2004 financial statements. First-half 2005: publication of first IFRS-compliant financial statements (including IFRS reclassifications and additional disclosures required in the notes to the financial statements).
15
IFRS 1: rules for first-time adoption For consolidated financial statements, retrospective application of IFRS from 1 January 2004 However, IFRS 1 allows for certain exceptions and provides
Goodwill adjustments Treatment of foreign exchange gains and losses Asset valuations Stock option valuations Financial instruments
16
IAS 33: Earnings per share
Minor impact
Significant impact Some impact
17
impact
IAS 38: Intangible assets IAS 16: Tangible assets
Significant impact Some impact
18
To sum up...
The presentation that follows details the adjustments (= impacts to net profit or shareholders’ equity) to be made by Ipsos as a result of applying IFRS rules. Overall, the adjustments made to Ipsos' 2004 financial statements have a positive impact on:
Net profit Shareholders' equity
The adoption of IFRS has no impact on the Group's cash flow
19
20
Options available:
1) Restatement of business combinations that occurred prior to the date of first-time adoption under IFRS 3 2) Application of IFRS 3 as from the date of first-time adoption, with no retrospective restatement
Option 1 selected by Ipsos
1 January 1997 (date of changeover to IAS)
each business combination are applied retrospectively. For Ipsos, the main rules are:
21
General rules for treating goodwill
Acquisition goodwill no longer amortised (retroactive to 1997) Expected earn-out payments stated at their present fair value together with repurchase agreements (see IAS 32-39). (Under French GAAP, earn-outs are indicated in the notes to the financial statements) Formal application of impairment tests (IAS 36). The recoverable amount of goodwill should be measured as the higher of fair value (selling price) and value in use (present value of estimated future cash flows)
Impact of impairment tests
22
Exchange rate applicable
French GAAP: two options
the year-end exchange rate or historical exchange rate
IFRS: foreign currency-denominated goodwill is translated using the year-end exchange rate Differences between the historical exchange rates used by the Group and the year-end exchange rates for various currencies (in North America and Latin America) give rise to a foreign exchange loss.
The above figures are unaudited
Impact of exchange rates
23
Two-fold impact
1) Restatement of provisions for restructuring costs 2) Retrospective application of IAS 37
Provisions for restructuring
French GAAP: any provisions for restructuring arising from a business combination are recognised as identifiable liabilities and are included in the goodwill calculation. IFRS:
previously recognised by the acquired company may be considered as identifiable liabilities when calculating goodwill.
recognised in the income statement.
24
Retrospective application of IAS 37
Provisions recognised under French regulations do not meet the recognition criteria specified by IAS 37, notably provisions for restructuring programmes connected with acquisitions
Impact of provisions for restructuring since 1997
The above figures are unaudited
25
The above figures are unaudited 23,590 Minority buyout agreements 10,075 Earn-out payments IFRS restatements Impact of impairment tests
Impact of exchange rates 372,698 IFRS goodwill (net value)
Other restatements
Restatement of provisions for restructuring 81,220 Writeback of all amortisation charges since 1997 291,117 Goodwill (net value) French GAAP in thousands of euros as at 31 Dec 2004
26
Options available:
1) Application of IFRS 2 to all stock options outstanding on the date of first-time adoption 2) Application of IFRS 2 confined to stock options granted after 7 November 2002 and still outstanding at the date of first-time adoption Option 2 selected by Ipsos
Application of IFRS 2 to stock options granted after 7 November 2002 and not yet vested at 31 December 2003
27
General rules for treating stock option plans
Plans measured at fair value Verified by independent experts Expensed over the remaining vesting period
The above figures are unaudited
Impact on 2004 profit
28
Options available:
1) Continued application of French GAAP to 2004 financial statements
statements as at 31 December 2004
2) Early application of IAS 32 and 39 as from 1 January 2004 Option 2 selected by Ipsos
Application of IAS 32 and 39 from 1 January 2004
29
General rules for treating financial instruments
Measured and recognised on an amortised cost basis (issue expenses and fees are taken into account when calculating the rate applied) Recognised on a historical cost basis (issue expenses and fees are recognised in the income statement and spread over a fixed period) Debt Measured at fair value, with positive or negative changes recognised in the income statement IAS 39 Recognised as off balance- sheet commitments French GAAP Derivatives
30
Ipsos hedging transaction
The above figures are unaudited
+€0.005m Change in fair value to be recognised in income statement
Swap value at end-December 2004 Swap value at end-December 2003 Minority buyout agreements must be restated as debt, even if they take the form of options (French GAAP: recognised under off-balance sheet commitments) +€1.931m Elimination of minority interests from income statement
Decrease in minority interests (=shareholders' equity)
31
Goodwill amortisation is now prohibited under IFRS 3 However, tax legislation in certain countries still allows companies to deduct these amortisation charges This change (which mainly affects US companies) requires the recognition of deferred tax liabilities. This has an impact
reduction in tax savings The actual pay-out tax rate remains unchanged.
The above figures are unaudited
32
The above figures are unaudited
21.27% Actual pay-out tax rate 32.15% Effective tax rate under IFRS in the income statement as at 3 Dec 2004 4.89% Impact of deferred tax liability arising from non-tax deductibility of goodwill amortisation 5.99% Other impacts (mainly recognition of stock option valuation and provisions for restructuring) 21.27% Effective tax rate under French GAAP as at 31 Dec 2004
33
Calculating the number of shares
French GAAP: treasury shares held in connection with stock option plans are not deducted from the EPS denominator IFRS: all treasury shares are deducted from the EPS denominator
+8.16% Increase in basic earnings per share 6,494,894 Weighted average number of shares under IFRS 7,072,214 Number of shares Weighted average number of shares under French GAAP
The above figures are unaudited
34
35
€25.630m €3.95 Net profit Earnings per share €11.682m €1.65 €53.179m €47.651m Operating profit before exceptional items Operating profit after exceptional items €54.678m €51.540m 67.0% Net gearing
(interest-bearing debt/equity)
78.5% €237.751m
Shareholders' equity €201.605m
The above figures are unaudited
up 139%
36
Stable platform Minor IFRS impacts 2004 financial statements restated under IFRS
37
38
Options for first-time adoption:
1) Continue to show foreign exchange gains and losses as a separate item under shareholders' equity
foreign currency-denominated financial statements for the purposes of consolidation
2) Transfer foreign exchange gains and losses to consolidated reserves Option 2 selected by Ipsos
39
Options for first-time adoption:
1) Retrospective application of IAS 16 (tangible assets) and IAS 38 (intangible assets)
2) ‘Estimated cost' method used to restate certain tangible and intangible assets at their fair value as at the transition date Option 1 selected by Ipsos
The application of IFRS 1, IAS 16 and IAS 38 only has a minor impact, as Ipsos already started bringing its accounting principles in line with IFRS in 1997.
40
Start-up costs Deferred charges Foreign exchange gains and losses Leases
41
42
43
Note: Financial statements currently under review by the auditors