FY21 Student Fees
and Financial Calendar
Budget and Finance Committee Meeting February 4, 2020
FY21 Student Fees and Financial Calendar $30,257 $25,665 High - - PowerPoint PPT Presentation
Budget and Finance Committee Meeting February 4, 2020 FY21 Student Fees and Financial Calendar $30,257 $25,665 High School District Comparison Operating Expense per Pupil $25,520 $24,786 $23,966 $23,141 $23,079 $22,273 $22,182
FY21 Student Fees
Budget and Finance Committee Meeting February 4, 2020
$30,257 $25,665 $25,520 $24,786 $23,966 $23,141 $23,079 $22,273 $22,182 $20,410 $20,397 $19,921 $19,827 $19,653 $18,721
Source: 2019 School Report Card
Source: 2019 School Report Card
0% 20% 40% 60% 80% 100% 120% 140% 160% 180% 200%
% of Adequacy - published August 2019
107%
Student Fees Policy
Board Policy JN Summary
materials, extracurricular activities, and other school services.
any curricular or extracurricular program of the school or school district.
verification of income, the student is deemed to be ineligible for free or reduced price meals, payment
Waived Fees Include:
Textbook/Instructional Driver Ed/ BTW PE Uniforms AP/ National Merit Testing School Meals Summer School Graduation Cap and Gown
Free and Reduced Meal Eligibility
% Eligibility District Total 35% Palatine HS 57% Fremd HS 16% Conant HS 25% Schaumburg HS 31% Hoffman Estates HS 47% *1 out of 3 students eligible for meal benefits *1 out of 2 students eligible for meal benefits qualifies through direct certification *1 out of 2 students eligible for meal benefits participates in the meal program
Paid Waived
ELIGIBILITY FOR FEE WAIVERS
4,172 7,706
Funding to Support Low Income Students $1.8 M > 40% Low Income Educational Supports Student Services and Support Personnel Equitable Services Academic Enrichment Programs, Equipment and Supplies
Palatine High School 57% Low Income Hoffman Estates High School 47% Low Income
LOCAL PROPERTY TAXES, 83.8% INTEREST ON INVESTMENTS, 1.0% CATEGORICAL STATE AID, 2.6% FOOD SERVICE SALES, 1.2% CORPORATE P.P.R. TAX, 1.1% FEES & OTHER, 2.5% TUITION REVENUE, 0.3% FEDERAL AID, 2.9%
2019-2020 REVENUE BY CATEGORY
Student User Fees Established by Board of Education Estimated Annual Fee Revenue Textbook/ Instructional Fee 1,354,500 $ Driver's Education Behind-the-Wheel 101,000 $ Transportation Fee (< 1.5 mi from school) Transportation Late Fee Student Parking Fee (per semester) 185,000 $ Student Lunch Fee Student Breakfast Fee Academic Courses: In-District (per Semester) Physical Education (Make-Up) Project Excel Freshman Invitational Mathematics Program (per Semester) Special Education Courses Academic Courses: Out-of-District (per Semester)
Driver's Education Behind-the-Wheel Driver Education (Classroom Only) Incoming Freshman Academy
Sophomore Academy
Non-credit Athletic Camps (per Semester) Non-credit Activity Camps (per Semester) Non-credit Competitive Baseball and Softball Transportation (per Semester) 65,000 $ TOTAL 4,575,000 $ A la Carte/Vending Sales/Staff Meals 1,062,000 $ Athletic Gate Receipts 89,000 $ PE Uniforms/Lock 58,000 $ AP Testing 617,000 $ Miscellaneous/Replacement Fees 31,000 $ Continuing Education/ Evening Services 87,000 $ TOTAL 1,944,000 $ ADDITIONAL FEE REVENUE 375,000 $ 1,999,500 $ SUMMER SCHOOL REGULAR SCHOOL YEAR 25,000 $ 365,000 $ 105,000 $
Student User Fees Established by Board of Education 2019-2020 Date of Last Fee Change Textbook/ Instructional Fee 170 $ 2017-2018 Driver's Education Behind-the-Wheel 400 $ 2018-2019 Transportation Fee (< 1.5 mi from school) 200 $ 2017-2018 Transportation Late Fee 35 $ 2007-2008 Student Parking Fee (per semester) 75 $ 2017-2018 Student Lunch Fee $2.45-3.00 2018-2019 Student Breakfast Fee 1.55 $ 2018-2019 Academic Courses: In-District (per Semester) 140 $ 2003-2004 Physical Education (Make-Up) 140 $ 2003-2004 Project Excel 30 $ 2005-2006 Freshman Invitational Mathematics Program (per Semester) 30 $ 2003-2004 Special Education Courses 30 $ 2003-2004 Academic Courses: Out-of-District (per Semester) 240 $ 2003-2004 Driver's Education Behind-the-Wheel 400 $ 2019-2020 Driver Education (Classroom Only) 70 $ 2003-2004 Incoming Freshman Academy No Fee 2003-2004 Sophomore Academy No Fee 2003-2004 Non-credit Athletic Camps (per Semester) 75 $ 2017-2018 Non-credit Activity Camps (per Semester) 75 $ 2017-2018 Non-credit Competitive Baseball and Softball 175 $ 2003-2004 Transportation (per Semester) 35 $ 2003-2004 SUMMER SCHOOL REGULAR SCHOOL YEAR
Minimal increases over past 15+ years
Textbook/Instructional Supply Fee: A general registration fee for the use of textbooks, instructional supplies, technology, and participation in athletic and activity programs Current Fee: $170 Proposed Fee: $170
Instructional Fees
30%
Per Pupil Expense Total Consumable Cost per Pupil $210 Total Annual Revenue: $1.3 Million Total Waived Fees: $0.7 Million Grant Funding: N/A
Transportation Fee: Fee for non-reimbursable pupil transportation within 1.5 miles from school Current Fee: $200 Proposed Fee: $200 Total Annual Revenue: $105,000 Total Waived Fees: N/A Grant Funding: N/A
Transportation Fee
2%
Estimated Per Pupil Expense Total Cost per Pupil $611
Driver’s Education Behind-the-Wheel Course Fee: The Illinois School Code provides that school districts may charge a fee, not to exceed $250, for participation in the driver education behind-the-wheel course. All districts can receive approval from the Illinois General Assembly for waiver of the School Code to change the fee for the driver education behind-the-wheel course. D211 has received approval to charge a fee of $400 through the 2021-2022 school year. Current Fee:$400 Proposed Fee: $400 Per Pupil Expense Total Cost per Pupil* $499 Total Annual Revenue: $101,000 Total Waived Fees: $195,000 Grant Funding: $160,000
*Does not include administrative costs
Behind-the-Wheel Fees
2%
Student Parking Fee: Fee assessed for access to student parking lot to offset costs associated with general maintenance and repairs Current Fee: $75/semester Proposed Fee: $75/semester Total Annual Revenue: $185,000 Total Waived Fees: N/A Grant Funding: N/A Estimated per Pupil Expense Total Annual Cost per Pupil $203
Student Parking Fee
4%
School Meal Fees: Meal pricing established under the Healthy Hunger Free Kids Act to fund food, labor and supply costs associated with meal production Total Annual Revenue: $2 Million Total Waived Fees: $2 Million Grant Funding: $2.2 Million
Breakfast and Lunch Fees
44%
Establishes that the average weighted cost for paid meals shall be the difference between the federal rate of reimbursement for paid and free meals.
Reimbursement SY 19‐20 Lunch Breakfast Free 3.50 $ 2.20 $ Reduced 3.10 $ 1.90 $ Paid 0.41 $ 0.31 $ Target Price 3.09 $ 1.89 $ Current Weighted Average 2.98 $ 1.55 $
The Act recommends an increase of $0.10 per year to close the gap in pricing equity
School Lunch School Breakfast Current Proposed Current Proposed $2.45 $2.55 $1.55 $1.65 $2.75 $2.85 $3.00 $3.10 Recommended fee increases bring pricing in line with federal requirements and are estimated to generate an additional $35,000 in revenue for FY21
Textbook and Registration Fee Comparison
$0 $50 $100 $150 $200 $250 $300 $350 $400 $450
Instructional/Textbook Fees
Debt
CPI
Development
Approval
Reporting and Forecasting
Recommendation
Approval
2018 CPI
(Determined Dec. 31, 2018)
1.9%
2019 Levy
(Approved Dec. 2019)
2020-2021 Budget
(Developed Jan.- Sept. 2020)
2019 CPI
(Determined Dec. 31, 2019)
2.3%
2020 Levy
(Approved Dec. 2020)
2021-2022 Budget
(Developed Jan.- Sept. 2021)
Next Fiscal Year Current Fiscal Year Primary revenue source required to develop expenditure budget
2018 CPI
(Determined Dec. 31, 2018)
1.9%
2019 Levy
(Approved Dec. 2019)
2020-2021 Budget
(Developed Jan.- Sept. 2020)
2019 CPI
(Determined Dec.31, 2019)
2.3%
2020 Levy
(Approved Dec. 2020)
2021-2022 Budget
(Developed Jan.- Sept. 2021)
Next Fiscal Year Current Fiscal Year A shift in the sequence of the CPI-Levy-Budget timing can alter planning and create misinformation or confusion when preparing the financial plan
January February March April
*Begin approving bids against next year budget (continues thru July) *Budget development by schools *Budget calendar review by Board *Facilities Presentation *Tentative Budgets for non-operating funds reviewed by Board *School Budget Review by Administration *Financial Projection update
May June July August
*Release of purchase
budget *Interfund Transfers *Tentative Budgets for select operating funds reviewed by Board *Present Tentative Budget as a whole to Board; place on display
September October November December
*Tentative Budget hearing and approval *Levy Introduction *Levy Presentation *Establish Levy amount- publish notice *Levy approval *Board received report on
Budget (105 ILCS 5/17-1)
Tax Levy (35 ILCS 200/18)
least 20 days prior to adoption
date
Upcoming Budget and Financial Meeting
Update
Tentative Budget Review for Non-Operating Funds
if needed
for Select Operating Funds
Revenue
All Funds FY20 Actual All Funds FY20 Budget $ Fav/(Unfav) Local Taxes 102,735,079 102,476,970 258,109 Corporate P.P.R. Tax 1,523,062 1,500,000 23,062 Evidence Based Funding 5,523,944 5,520,449 3,495 Categorical Aid 3,649,583 3,660,200 (10,617) Federal Aid 3,206,570 2,814,300 392,270 Interest on Investments 1,545,797 1,367,000 178,798 Fees & Other 4,096,748 3,867,134 229,614 Food Service Sales 1,623,968 1,616,209 7,760 Tuition 65,150 67,000 (1,850) Total Revenue: 123,969,902 122,889,262 1,080,640
Expenditures
Salaries 67,314,578 67,349,090 34,512 Benefits 21,608,626 20,962,351 (646,275) Purchased Services 6,324,572 6,207,115 (117,457) Supplies 3,865,748 4,303,621 437,872 Utilities 1,874,183 2,107,979 233,796 Capital Outlay 8,909,296 9,452,600 543,304 Non-capitalized Equip. 1,970,326 1,841,299 (129,026) Miscellaneous 510,028 648,466 138,438 Tuition 4,854,963 4,647,570 (207,393) Debt Services
117,520,092 287,772
Surplus/(Deficiency)
Excess Revenue Over (Under) Expenditures 6,737,581 5,369,170 1,368,411
QUESTIONS?