SLIDE 28 28
FY20 FY21 FY22 FY23 FY24 Budget (w/ add. $3M) $29,595,299 $32,595,299 $35,595,299 $38,595,299 $39,595,299 Square Footage to Maintain 16,973,372 16,878,381 16,428,988 16,551,667 16,551,667 FTEs Needed (based on sqft) 180 179 174 175 175 Current/Projected FTEs 129 141 153 165 175 16,973,372 16,878,381 16,428,988 16,551,667 16,551,667 180 179 174 175 175 129 141 153 165 175 20 40 60 80 100 120 140 160 180 200 $- $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000 $45,000,000
FTEs Budget FY20 is actual (or current) FTE count
Funding & Staffing Scenario to Meet Staffing Needs
- Current FTEs: 129 Tradesmen
- FY23 Need: 175 Tradesmen
- Existing Deficit: 46 Tradesmen
- Proposed Solution: Increase
- perations budget by $3M/yr
through FY23 plus $1M in FY24 and remain steady NOTE: Assumes a final total square footage of 16,551,667 in FY23 and only looks at the total number of trades personnel needed.