-FY2019 2Q- 31 st Oct 2019 Table of Contents A Market Information - - PowerPoint PPT Presentation

Supplementary Report

• FY2019 2Q-

31st Oct 2019

∎A-1：『Dry Bulk Carriers』『Tankers』 “Baltic Exchange Dry Index” “World Scale” 1 ∎A-2：『Car Carriers』 “Volume” by Loading/Discharging Area 2

Market Information & Loading Volume by Business Segment A Others B

∎B-1: “K” Line Group Vessels in Operation 3 ∎B-2:『Dry Bulk Carriers』『LNG Carriers/Tankers/Thermal Coal Carriers』 4 『Offshore Energy E&P Support』『Car Carriers』 ∎B-3:『Short Sea/Coastal Ships』『Containerships』 New Buildings Delivery Schedule 5

“K” Line Group Fleet Composition C

∎C-1:“Non-Operating Income and Expenses” “Extraordinary Profits and Losses” 6 ∎C-2:Performance per Segment 7

Table of Contents

A-1 『Dry Bulk Carriers』 『Tankers』

“Baltic Exchange Dry Index” “World Scale”

1

Baltic Dry Index World Scale VLCC(AG/JPN)

1,000 2,000 3,000 JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC

2013 2014 2015 2016 2017 2018 2019

25 50 75 100 JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC 2013 2014 2015 2016 2017 2018 2019

A-2 『Car Carriers』

“Volume” by Loading/Discharging Area

2

91 84 84 76 86 82 82 77 82 79 82 74 81 80 82 73 77 75 81 78 89 84 95 88 99 86 93 84 91 84 20 40 60 80 100 1Q 2012F 2Q 3Q 4Q 1Q 2013F 2Q 3Q 4Q 1Q 2014F 2Q 3Q 4Q 1Q 2015F 2Q 3Q 4Q 1Q 2016F 2Q 3Q 4Q 1Q 2017F 2Q 3Q 4Q 1Q 2018F 2Q 3Q 4Q 1Q 2019F 2Q (10,000 Units) Japan・FE/North America Japan・FE/Europe Japan・FE/The Other Area Trade not From/To Japan・FE Trade bound for Japan・FE Intra-Europe

B-1 “K” Line Group Vessels in Operation

3

198 209 95 94 8 9 86 90 53 54 46 64

100 200 300 400 500 600 SEP 2019 MAR 2019

"K" Line Group Fleet Composition

Dry Bulk Carriers LNG Carriers/Tankers/Thermal Coal Carriers Offshore Energy Support Vessels Car Carriers Short Sea and Coastal ships Containerships 520 486

* The number of owned vessels includes co-owned vessels, and deadweight tonnage includes share of other companies' ownership in co-owned vessels. * Includes flagships and spot and/or short term activities at the end of term.

”K"LINE Group Vessels in Operation

Type of Vessel No. DWT(MT) No. DWT(MT) No. DWT(MT) No. DWT(MT) Dry Bulk

54 6,645,827 144 18,834,507 198 25,480,334 209 26,423,503

Thermal Coal Carriers

8 703,971 21 1,880,996 29 2,584,967 25 2,207,803

LNG Carriers

46 3,873,775 2 152,272 48 4,026,047 47 3,950,938

Tankers

12 1,956,607 6 891,525 18 2,848,132 22 3,269,333

Offshore Support Veesels

6 29,186

• 6

29,186 7 32,481

Drillship

1

• 1
• 1
• FPSO

1

• 1
• 1
• Car Carriers

32 491,039 54 922,680 86 1,413,719 90 1,479,845

Short Sea and Coastal ships

25 208,374 28 398,602 53 606,976 54 612,051

Containerships

7 460,448 39 3,621,895 46 4,082,343 64 4,943,047

Total

192 14,369,227 294 26,702,477 486 41,071,704 520 42,919,001

Total SEP 2019 MAR 2019 Owned Chartered Total

B-2 『Dry Bulk Carriers』『LNG Carriers/Tankers/Thermal Coal Carriers』

『Offshore Energy E&P Support』 『Car Carriers』

4

94 96 4 4 51 55 30 37 9 7 10 10

50 100 150 200 250 SEP 2019 MAR 2019

Dry Bulk Carriers

Capesize Over-Panamax Panamax Handymax Small Handy Chip 198 209 48 47 5 8 3 3 1 3 2 7 8

29 25 20 40 60 80 100

SEP 2019 MAR 2019

LNG Carriers/Tankers/Thermal Coal Carriers

LNG Carriers LPG Carriers Chemical Tankers Product Tankers AFRAMAX VLCC Thermal Coal Carriers 94 95

※The number of LNG Carriers includes 29 vessels owned by SPC of the projects.

1 1 1 1 4 5

2 2 5 10 SEP 2019 MAR 2019

Offshore Energy E&P Support

Drillship FPSO Platform Supply Vessel Anchor Handling Tug Supply Vessel

9 8 15 15 37 40 15 14 4 6 4 4 4 4 7 7

20 40 60 80 100 SEP 2019 MAR 2019

Car Carriers

7,000 Units 6,000 Units 5,000 Units 4,000 Units 3,000 Units 2,000 Units ～2,000 Units 90 86

B-3 『Short Sea and Coastal Ships』 『Containerships』

New Building Delivery Schedule

5

23 23 19 20 5 5

5 5 1 1

10 20 30 40 50 60

SEP 2019 MAR 2019

Short Sea and Coastal Ships

Short Sea Coastal Ships Ferry Offshore Support Vessel Others 54 53 12 12 13 13 7 8 7 18 7 13

10 20 30 40 50 60 70

SEP 2019 MAR 2019

Containerships

14,000TEU 8,000TEU 5,500TEU 4,200TEU 1,700TEU 64 46

New Building Delivery Schedule

FY2019 FY2020 FY2021 Dry Bulk Carriers 3 3 2

Capesize 3 2 1 Panamax 1 1 Handymax Small Handy Chip

LNG Carriers Tankers 2

VLCC AFRAMAX 2 LPG

Thermal Coal Carriers 5 Offshore Energy E&P Support Vessels

Offshore Drillship FPSO

LNG Bunkering Vessels 1 Car Carriers 1

7500 Units 1

Short Sea and Coastal ships 2 Total 10 7 2

C-1 “Non-Operating Income and Expenses”

“Extraordinary Profits and Losses”

6

Non-Operating Income and Expenses

（billion yen）

1Q 2Q 1H Financial Gain/Loss

• 1.6
• 1.6
• 3.1

Equity in Gain/Loss of subsidiaries and affiliates 1.4 5.2 6.6 Exchange Gain/Loss

• 1.4
• 0.4
• 1.8

Others 0.2 0.4 0.6 Consolidated Total

• 1.3

3.6 2.3

Extraordinary Profits and Losses

1Q 2Q 1H Gain/Loss on Sales of Fixed Assets 2.1 0.5 2.6 Gain/Loss on Liquidation of Subsidiaries 2.9

• 0.2

2.7 Impairment Loss

• 0.3
• 0.3

Others 0.9 0.1 0.9 Consolidated Total 5.9 0.1 5.9

C-2 Performance per Business Segment

7

※From FY2018, We renewed our Business Segment for disclosure as below due to the Integration of Container Shipping Businesses as “Ocean Network Express”. (Old)「Containerships」「Bulk Shipping」「Offshore Energy E&P Support & Heavy Lifter」and「Others」 →(Current)「Dry Bulk」「Energy Resource Transport」「Product Logistics」and「Others」 “K”LINE Group seek development of customer-oriented new business model and rebuild our business portfolio. ※ Current Segment Basis

Operating Revenue （million yen） FY2014 FY2015 FY2016 FY2017 Containership 684,781 622,962 524,082 603,787 Bulk Shipping 603,724 570,151 458,984 523,940 Offshore Energy E&P Support & Heavy Lifter 35,319 24,656 19,420 7,472 Others 86,414 87,225 79,970 82,071 Total 1,410,239 1,304,996 1,082,457 1,217,270 Adjustment △ 57,818 △ 61,063 △ 52,266 △ 55,245 Consolidated 1,352,421 1,243,932 1,030,191 1,162,025 Ordinary Income FY2014 FY2015 FY2016 FY2017 Containership 20,623 △ 10,049 △ 31,488 3,366 Bulk Shipping 36,501 24,656 △ 9,476 3,202 Offshore Energy E&P Support & Heavy Lifter △ 5,670 △ 6,553 △ 5,119 △ 965 Others 3,024 1,826 2,518 3,341 Total 54,477 9,879 △ 43,566 8,945 Adjustment △ 5,497 △ 6,541 △ 8,822 △ 6,982 Consolidated 48,981 3,338 △ 52,388 1,962 Operating Revenue （million yen） FY2017 FY2018 Dry Bulk 249,043 273,986 Energy Resource Transport 75,415 88,701 Product Logistics 806,689 449,929 Others 87,018 82,129 Total 1,218,166 894,747 Adjustment △ 56,141 △ 58,015 Consolidated 1,162,025 836,731 Ordinary Income FY2017 FY2018 Dry Bulk △ 132 4,441 Energy Resource Transport 440 2,491 Product Logistics 5,777 △ 49,196 Others 3,017 1,124 Total 9,102 △ 41,139 Adjustment △ 7,140 △ 7,794 Consolidated 1,962 △ 48,933