FY 2019 Budget Presentation (revised 1.26.18) January 31, 2018 It - - PowerPoint PPT Presentation
FY 2019 Budget Presentation (revised 1.26.18) January 31, 2018 It - - PowerPoint PPT Presentation
FY 2019 Budget Presentation (revised 1.26.18) January 31, 2018 It Has to Begin and End with The Student We Want to Graduate I. Graduates Westerly High School College and/or Career Ready; prepared for success in whatever comes next II.
It Has to Begin and End with “The Student We Want to Graduate”
- I. Graduates Westerly High School College and/or Career Ready;
prepared for success in whatever comes next
- II. Whatever “comes next” is of their choosing
Strengthening Core Instruction & the Systems of Support that Ensure CCR for All WPS Students Improving Educator Effectiveness and Building Leadership Capacity Maximizing Organizational and Fiscal Efficiencies
STRENGTHENING CORE INSTRUCTION & THE SYSTEMS OF SUPPORT THAT ENSURE COLLEGE AND CAREER READINESS FOR ALL WPS STUDENTS
IMPROVING EDUCATOR EFFECTIVENESS AND BUILDING LEADERSHIP CAPACITY
MAXIMIZING ORGANIZATIONAL AND FISCAL EFFICIENCIES
Context
The Westerly Public Schools serves 2711 students in grades PK-12 54 WPS-eligible students attend charter schools 66 WPS-eligible students are homeschooled 66 WPS-eligible students attend Chariho for Vocational Programming 39 WPS students are in Out of District (OOD) Placements 4 more are in Alternative Placements (RYSE and RI School for the Deaf) The district operates its own transportation services with 34 runs per day
Funding Sources
FY2018 General Fund Budget Local Appropriation $(45,710,811) Tuitions Preschool $ (67,150) Tuition From Other Districts $ (76,000) Transportation Revenue $ (3,400) Community Service Revenues $ (240,220) Rental Income $ (115,604) Miscellaneous $ (3,396) Unrestricted Grant in Aid $ (8,851,953) Medicaid Reimbursement $ (1,172,500) $ (56,241,034)
Funding Sources FY2018 Grant Allocations RIDE - Title I $ 566,571 RIDE - Title II $ 131,742 RIDE - Title III (Westerly)* $ 6,928 RIDE - IDEA Part B $ 958,160 RIDE - IDEA Special Education Preschool $ 27,773 RIDE - COZ $ 24,500 Education Exchange - Adult Education $ 47,358 United Way (3/1/17-2/28/18) $ 35,000 RI Commerce - P-Tech (7/1/16-6/30/18) $ 200,000 RI DOH - Parents as Teachers (10/1/16-9/30/17) $ 83,993 $ 2,082,025
Known Cost Drivers Staffing and Contractual Obligations Health Insurance Benefits Supplies and Materials Transportation Costs Utilities Facilities and Maintenance
Known Unknowns OOD Determinations and Tuition Rates Health Insurance Cost Fluxuations Transportation (Fuel) Costs Utilities Price Fluctuations Unanticipated Facilities and Maintenance Contingencies
Historical through FY 18
Where We Start
Principals and Directors are initially instructed to plan for level funding (FY18 levels for FY19).
They are also pressed for continual improvement of results (i.e. improved opportunities and
- utcomes for students)
We look for opportunities to reallocate resources Only where no such opportunities exist do we seek additions
Salaries (Contractual Obligations)
Includes: Step and Lane Increases Advanced Degrees Longevity Medical Coverage Dental Insurances Retirement Contributions $47.62 million worth of the $56 million budget proposal provides for salaries and benefits of the 571 staff members: an increase of $2.78 million in FY19 . $1.6 million of that increase is contractually mandated. +$1,600,000
Special Education
All positions, materials and contracted services (including out of district placements) are Individual Education Plan (IEP)-driven Our goal always is to meet the needs of all learners in the Least Restrictive Environment (LRE). This means in district, using the staff we have in place to the maximum extent possible. It does, sometimes, mean contracting for additional services (psyc., OOD, nursing etc.)
Out of District Placements (OOD)
OOD Placements currently represent approximately 2.5 million dollars of the Operating Budget Anticipate a decrease in the number of students in OOD (by at least 1), we are leaving the line as is in anticipation of tuition increases. Needed adjustments can be made at a later date. Any additional staff and/or programs proposed are in an effort to better meet the needs of WPS students in district, thereby lessening the the need for OOD placements E.Q. When does it make fiscal sense to create new positions or programs as opposed to OODs?
Changes to Special Education Budget
Reallocation
With a student in the Transition Academy (ages 18-21) “aging out”, the 1.0 FTE nurse assigned to the student is no longer required The 70k in the FY18 Budget will be reallocated to Psychological Services. This line (currently at 30k) supports evaluation testing, consultations with outside agencies and direct therapeutic service delivery to students
Net Impact $0
Known Tuition Increase
We are currently in the second year of a contract for Occupational Therapy Services (OT). The contract calls for an increase of 1.1% $295,000 (2018) to $298,245 (2019)
+$3,245
New Staffing Requests
The addition of a 1.0 FTE Behavioral Support Teacher This would bring us to 2.0, provide for support of all three elementary schools, and aide in
- ur efforts to both better meet the needs of students in district and make bringing students
back more viable BSTs work directly with students with behavior goals written into the IEP All new WTA positions are budgeted on the assumption of Step 5 with benefits or $94K (based on family HSA)
+$94,000
3.0 Contracted Registered Behavior Technicians Two to cover three elementary schools and one for WMS Highly and specifically trained personnel assigned to work directly with students exhibiting behavioral challenges with the intent of improving
- utcomes, meeting needs through regular education supports and lessening
the need for special education identification and potential OOD placement These are contracted services at $48,600 per position
+$145,800
Paraprofessionals
Paraprofessionals are assigned based on IEP decisions only (with the exceptions of those in K and ESL) and are placed by the Director, usually in August, of each year. Exceptions are those who split their time across Kindergarten classes (5.5 district wide), those for ESL programming (4.0 districtwide) and 3 at WHS serving as Restorative Coaches/SSP The total number of IEP-driven paraprofessionals is 69.8 (10.3 Grant funded) Request is for 2 additional paras for the WHS Transition Academy based on students moving into the program. All 808 para positions are budgeted on the assumption of cost of salary and benefits of $58k
+$116,000
Summary (Special Education)
FY18 Special Education Budget $14,329, 884 Reallocation of $70K to Psych. Services New Requests OT Contracted Increase $3,245 BST $94,000 3 RBTs (Contracted) $145,800 Paraprofessionals (2) $116,000
Net impact +$359,045
Westerly High School
Career & Technical Education Coordinator, Administrative Certification Required
The prior elimination of an AP position at WHS has put significant strain on WHS. The principal and one assistant are responsible for all discipline, management, Section 504 hearings and conducting educator evaluations In order to provide the instructional leadership needed to improve outcomes and as we create additional pathway opportunities for students and we need to provide the leadership that grows the capacity of our teachers (65 WHS teachers slated to be evaluated in 18-19), we now have less support than required +$150,000*
*based on salary w/Masters stipend and family health insurance
Westerly High School
1.0 FTE to support new Medical Pathway at WHS. This position may be filled via transfer, but would still represent an added position @ $94k Medical Pathways program will also require in increase in supplies/materials line of $10k 1.0 FTE Math Remediation Teacher providing targeted,high leverage interventions to students attending WHS and significantly below standard in math. This will allow us to better meet the needs of these students and will be an issue of focus for NEASC visiting teams $94k +$198,000
Westerly Middle School
Request for a Paraprofessional to serve in the Behavior Support Program (BSP)
The Behavior Support Program focuses on positive and social skill development, behavioral support and support in the regular education setting. The program guidelines establish a foundation for each student to meet performance standards (academic and behavioral). The goal is for all students to learn to manage their emotions and behavior in order to achieve academic success Successful implementation of the BSP furthers our efforts to meet the needs of WMS students in district; avoiding special education referrals when regular ed supports meet the need BSP currently utilizes five budgeted paraprofessionals serving approx. 20 students (number fluctuates based on need) Paraprofessional positions (with Family HSA) are budgeted at $58,000 +$58,000
Dunn’s Corner, Springbrook, State St. Elementary Schools
The elementary schools are also requesting funding for 15 total days (5 each school ) additional summer clerical assistance. These days, scheduled at the principal’s discretion would address summer registrations, filing,scheduling and other tasks in order to smoothly close out each school year and prepare for teacher and student arrivals in the fall $200 per diem X 5 X 3 = $3000 +$3,000
WHS, WMS, Dunns, Springbrook, State Street Summary
WHS AP/CTE Coordinator $150,000 Medical Pathway Teacher $94,000 Math Interventionist ` $94,000 WMS Paraprofessional for BSP Program $58,000 Elementary Schools 2 FTE Math Remediation Teachers $188,000 5 Days x 3 Schools x 200 per diem Clerical Support $3,000 +$587,000
Pre-Kindergarten
Pre-K runs morning and afternoon sections staffed by 4 WPS preschool/special education teachers and
7.2 FTE paraprofessionals. Related services are provided by 2 speech and language pathologists, 0.5 FTE school psychologist, 0.6 FTE Social worker, and contract service providers for OT, PT and Music
- Therapy. The WHS school nurse teacher team supports the preschool.
The program serves up to 120 students. (51% typical peers and 49% students with IEPs) Our current enrollment is 44 students with IEPs and 61 peers. In addition, we serve 9 students for services only. We have 6 children in the referral process at this time. While there is no request for increased staffing, there is a request to increase funding for classroom furniture and supplies totalling $7,948 +$7,948
+12,948
Maintenance
- Yearly Contractual Escalators
○ Waste Management/Disposal Service Contract increasing by 3% from $55,309 to $56,968 ○ ARAMARK Facilities Contract increasing 1% from $207,999 to $211,687
- Annual Playground Inspections increasing from $1,625 per year to $7,080 per year (+$5,455). This is due
to a change in vendor and service level. This cost will reduce as the vendor becomes more familiar with our structures & less time is needed for inspections
- Decrease the R&M HVAC Budget from $95,000 to $70,000 per year. (- $25,000)
This is based on a two-year trend.
- Increase the R&M Plumbing Budget from $80,740 to $111,000 per year. (+$30,260)
■ Location 2-Yr Avg.
TSCC $29,775 Transportation $1,500 Bradford $1,031 State $14,797 DC $11,164 Springbrook $4,883 WMS $23,197 WHS $66,451
Maintenance
- Increase Misc. Plumbing & Heating Supplies from $4,000 to $19,050 per year. $15,050 increase.
○ Based on a two-year trend Location 2-Yr Avg. TSCC $5,019 Bradford $1,758 State $1,556 DC $135 Springbrook $428 WMS $11,536 WHS $34,445 Facilities is seeking a .012% ($31,112.00) increase for the 2019 Budget +$31,112.00
Tower Street Community Center TSCC serves numerous functions and roles
WPS Programming Cosmetology Learning academy Transition academy Before and After School as well as Summer Programming The TSCC also leases space to various non-WPS entities including Bradley, Wood River, Literacy Services and the Church of Westerly The Town of Westerly utilizes office space at TSCC Elimination of position Parent Academy Coordinator (currently vacant)
($35,859)
Transportation
The Director is requesting a Safety Training Officer/Backup Dispatcher Our transportation office generally functions from 5:30 a.m to 5:30 p.m. each day There is currently not enough office staff to address all needs throughout the day and there is no backup in the event of dispatcher absence The person sought for this nonunion role will be licensed driver & be hired at a salary of $43,680 This salary would be offset by not filling one driver and one monitor position(s) Doing so would result in a net savings of $25,000 in salary and benefits Save $25K per year through elimination of driver and aid saving found in salary and benefits
($25,000)
Transportation Department
We are budgeting for an anticipated increase in fuel costs for SY18-19 @ +$25k Additional requests: Funding to outfit all buses with GPS $48,000 Annual Support Fee for GPS system $16,920 Diagnostic Computer for Fleet Maintenance $8,900 FYI - when Transportation “charges” school site budgets for field trips, the amount charged is at a rate far less than actual cost. It is all the same money, but the impact on the transportation budget is not insignificant
+$73,820
Technology Department Level Funded at FY18 allocation of $506,502
Professional Development under Curriculum and Instruction
PD funds are being represented as in one category but encompass both district and contractual amounts. This strategy gives us a better accounting of what we are spending on professional development. PD Budget FY19 includes GemsNet science training that was excluded from the FY18 Budget ($43K) GemsNet incurs $3,000K increase for FY19 (per multi-year MOU) Reallocate $16K from FY18 budget to Strengthening the Core ($10,000), training for technology department staff ($1500), and an allocation of school location PD funds at $1500/school ($7500) - this represents an increase of $2842 Math Addvantage training for 3 teachers = +$2,985 from FY18 + $8827
Finance Department
New Position: Finance Assistant $62,238 Necessary for workload and adequate internal controls While the Novak report examined finance functions of both the Town and the Schools and made recommendations for minimum staffing requirements, our Finance Director has determined that the elimination of the additional position (3rd on the school side) is untenable +$62,238
Athletics
When comparing stipends paid to coaches across 11 Rhode Island districts, Westerly coaches are compensated at rates significantly lower than those elsewhere. This has negatively impacted the district ability to attract and retain quality personnel; making it impossible in some instances to fill positions. The recommendation from the Athletic Director is a three year plan incrementally close this gap and address this concerns as follows: FY2019 increase to Coaches Stipends line of $35,169 FY2020 increase to Coaches Stipends line of $18,425 FY2021 increase to Coaches Stipends line of $16,100 +$35,169
Departments/Locations with no substantive changes for FY19 (i.e. level funded) Curriculum and Instruction (other than PD as discussed) District Administration Human Resources School Committee Superintendent
Potential Issues/Items for Consideration
Other opportunities/potential revenue generators Tuitions in Building use fees and associated custodial and utility costs Lease rates at TSSCC Recruit additional tenants Revisit usage agreements with the Town Expanding Before and After School programming out to other school buildings Special ED Contingency Establish revolving fund (target of $300K?) to be used to buttress against unanticipated costs. Any unspent balance rolls over into the next FY year Outsourcing Transportation Services Assuming Self-Managed Food Service