1 1
2015 FULL YEAR RESULTS // AUGUST 2015
28 AUGUST 2015
FLIWAY GROUP LIMITED ANNUAL RESULTS PRESENTATION FULL YEAR RESULT - - PowerPoint PPT Presentation
FLIWAY GROUP LIMITED ANNUAL RESULTS PRESENTATION FULL YEAR RESULT TO JUNE 2015 28 AUGUST 2015 1 1 2015 FULL YEAR RESULTS // AUGUST 2015 A FLIWAY PRESENTATION IMPORTANT NOTICE This presentation supplements our full year fjnancial
1 1
2015 FULL YEAR RESULTS // AUGUST 2015
28 AUGUST 2015
2 2
2015 FULL YEAR RESULTS // AUGUST 2015
This presentation supplements our full year fjnancial statements to 30 June 2015, it should be read subject to and in conjunction with the fjnancial statements and our Investment Statement and Prospectus dated 6 March 2015 (as amended 19 March 2015). That material is available via the Investors section on our website, www.fmiway.com. All references to currency are to New Zealand dollars unless otherwise stated. This presentation contains forward-looking statements and projections. These refmect our current expectations based on what we think are reasonable assumptions but for any number of reasons these assumptions may prove
as required by law or NZX listing rules, we are not obliged to update this presentation after its release, even if things change materially. Some of the fjnancial information in this presentation has not been prepared in accordance with generally accepted accounting practice (“GAAP”). In particular, we show Pro Forma results and EBITDA. If needed, investors should get advice on how our non-GAAP information relates to our GAAP results. This presentation is for information purposes only. It is not an offer of securities, or a proposal or invitation to make any such offer. It is not investment advice or a securities recommendation, and does not take into account any person’s individual circumstances or objectives. Every investor should make an independent assessment of Fliway on the basis of expert fjnancial advice. Distribution of this presentation (including electronically) may be restricted by law. You should observe all such restrictions which may apply in your jurisdiction. To the maximum extent permitted by law, we will not be liable, whether in tort (including negligence) or otherwise, to you or any other person in relation to this presentation, including any error in it.
3 3
2015 FULL YEAR RESULTS // AUGUST 2015
4 4
2015 FULL YEAR RESULTS // AUGUST 2015
5 5
2015 FULL YEAR RESULTS // AUGUST 2015
Fliway was incorporated over 30 years ago, and today is one of New Zealand’s largest independent logistics providers.
SITES
VEHICLES
PEOPLE Our People Domestic Coverage Our Fleet
NETWORK International Partnerships
6 6
2015 FULL YEAR RESULTS // AUGUST 2015
Warehousing & Distribution Reverse Logistics Spare Parts Logistics International Air & Ocean Freight Customs Brokerage Door to Door Ocean & Air Domestic Distribution Logistics Transport Linehaul / Local Courier CourierPost International Express Courier Air Courier Service Small Package Worldwide Logistics
INTERNATIONAL DOMESTIC
7 7
2015 FULL YEAR RESULTS // AUGUST 2015
FY12 7,442 7,370 8,289 8,909 8,692 FY13 FY14 FY15 FY15 PFI 2,000 4,000 6,000 8,000 10,000
Note: EBITDA = Earnings before net fjnance expense, tax, depreciation of tangible assets and amortisation of intangibles, and includes contribution from UPS-Fliway.
FY12 73,197 74,391 81,511 84,169 85,265 FY13 FY14 FY15 FY15 PFI 65,000 70,000 75,000 80,000 85,000 90,000 FY2014 FY2015 NZ$Millions Actual PFI Var Revenue 81.511 84.169 85.265
Pro-Forma EBITDA 8.289 8.909 8.692 2.5% Pro-Forma EBIT 6.835 6.870 6.620 3.8% Pro-Forma NPAT 4.426 3.995 3.921 1.9% NPAT for the Year 4.786 2.190 1.646 33.0%
8 8
2015 FULL YEAR RESULTS // AUGUST 2015
Note: EBITDA = Earnings before net fjnance expense, tax, depreciation of tangible assets and amortisation of intangibles, and includes contribution from UPS-Fliway.
FY2014 FY2015 NZ$Millions Actual PFI Var Domestic 8.007 8.390 8.079 3.8% International 3.765 3.873 3.964
Joint Venture 1.282 1.593 1.416 12.5% Head Offjce
3.8% Pro-Forma EBITDA 8.289 8.909 8.692 2.5%
9 9
2015 FULL YEAR RESULTS // AUGUST 2015
setup costs that weren’t forecast
CAPEX FY2014 FY2015 12M Dec 15F NZ$Millions Actual PFI Var PFI Trucks & Vans 1.459 1.543 1.708
1.112 Truck & Trailer 1.378 2.262 2.251 0.5%
0.527 0.299 0.317
0.825 Other 0.350 0.501 0.106 372.6%
3.417 4.341 3.997 8.6% 1.937
10 10
2015 FULL YEAR RESULTS // AUGUST 2015
October
NET DEBT FY2014 FY2015 12M Dec 15F NZ$Millions Actual PFI Var PFI Cash 8.090 6.837 1.773 285.6% 3.607 Debt
20.0%
Shareholder Loan
11 11
2015 FULL YEAR RESULTS // AUGUST 2015
DOMESTIC FY2014 FY2015 12M Dec 15F NZ$Millions Actual PFI Var PFI Revenue 52.608 55.810 56.448
56.467 Pro-Forma EBITDA 8.007 8.390 8.079 3.8% 9.170 EBITDA % 15.2% 15.0% 14.3% 0.7% 16.2%
ahead of forecast
by lower fuel
delivering improved profjtability
and relocated to 7,200 sqm shed
increased Auckland footprint
12 12
2015 FULL YEAR RESULTS // AUGUST 2015
INTERNATIONAL FY2014 FY2015 12M Dec 15F NZ$Millions Actual PFI Var PFI Revenue 28.903 28.359 28.817
29.177 Pro-Forma EBITDA 3.765 3.873 3.964
3.832 EBITDA % 13.0% 13.7% 13.8%
13.1%
13 13
2015 FULL YEAR RESULTS // AUGUST 2015
ahead of forecast
forecast for H2FY15
UPS-FLIWAY FY2014 FY2015 12M Dec 15F NZ$Millions Actual PFI Var PFI EBITDA (50%) 1.282 1.593 1.416 12.5% 1.306 NPAT (50%) 0.925 1.147 1.013 13.2% 0.926 TAX PAID DIVIDEND 0.899 0.950 0.900 5.6% 0.900
14 14
2015 FULL YEAR RESULTS // AUGUST 2015
impact as per Offer Documents
cost $162k more than forecast
write off of customer list acquired
lower than forecast
HEAD OFFICE FY2014 FY2015 12M Dec 15F NZ$Millions Actual PFI Var PFI EBITDA
Dispute de minimis
15 15
2015 FULL YEAR RESULTS // AUGUST 2015
16 16
2015 FULL YEAR RESULTS // AUGUST 2015