FIXED INCOME INVESTOR PRESENTATION
2 Q 2 0 | R E S U L T S
FIXED INCOME INVESTOR PRESENTATION 2 Q 2 0 | R E S U L T S Viso - - PowerPoint PPT Presentation
FIXED INCOME INVESTOR PRESENTATION 2 Q 2 0 | R E S U L T S Viso ISA CTEEP geral Sustainable Value Financial Highlights ISA CTEEP IE Garanhuns 51% RAP 2020/2021 cycle BRL3,131 million RAP 2020/2021 cycle BRL48 million IE Pinheiros
2 Q 2 0 | R E S U L T S
Visão geral Sustainable Value Financial Highlights ISA CTEEP
51%
IE Madeira
RAP²2020/2021 cycle BRL281 million
100%
IENNE
RAP2020/2021 cycle BRL53 million
ISA CTEEP
RAP2020/2021 cycle BRL3,131 million
IE Serra do Japi
100%
RAP2020/2021 cycle BRL56 million
100%
IE Pinheiros
RAP2020/2021 cycle BRL63 million
100%
Evrecy
RAP2020/2021 cycle BRL13 million
100%
IE Sul
RAP2020/2021 cycle BRL20 million
51%
IE Garanhuns
RAP²2020/2021 cycle BRL48 million
100%
IEMG
RAP2020/2021 cycle BRL20 million
Largest publicy traded pure transmission utility in Brazil
▪
Transmission of 33% of Brazil’s energy generation and 94% of the energy in the State of São Paulo
▪
Benchmark player in costs and quality
▪
Capacity in operation¹
▪ 18.6 thousand km of transmission lines ▪ 65.9 thousand MVA of transformation capacity ▪ 126 substations
▪
RAP2020/2021 cycle* of ISA CTEEP’s
BRL3.7 billion2
Note: ¹ Considers the full capacity of IE Madeira and IE Garanhuns ² RAP 2020/2021 cycle adjusted to ISA CTEEP’s participation * RAP 2020/2021 cycle with PA, net of PIS and COFINS
IE Itapura Bauru
100%
RAP2020/2021 cycle BRL12 million
100%
IE Itaúnas
RAP 2020/2021 cycle BRL53 million
100%
IE Biguaçú
RAP 2020/2021 cycle BRL41 million
50%
IE Paraguaçu
RAP² 2020/2021 cycle BRL60 million
Largest publicly traded pure transmission utility in Brazil
▪
Growth with sustainable value creation
▪
Construction capacity ▪ 7.6 thousand km of transmission lines ▪ 1.7 thousand MVA of transformation capacity
▪
Organic growth¹: CapEx of BRL215 million/year with RAP of BRL45 million/year
▪
Greenfield projects: ANEEL capex BRL5 billion with RAP2020/2021 cycle* of BRL565 million
50%
IE Aimorés
RAP² 2020/2021 cycle BRL41 million
50%
IE Ivaí
RAP² 2020/2021 cycle BRL150 million
100%
IE Tibagi
RAP 2020/2021 cycle BRL26 million
100%
IE Itapura Lorena
RAP 2020/2021 cycle BRL11 million
100%
IE Aguapeí
100%
IE Itaquerê
RAP 2020/2021 cycle BRL52 million RAP 2020/2021 cycle BRL60 million
Note: ¹ Average for the last 7 years ² RAP 2020/2021 cycle adjusted to ISA CTEEP’s participation *RAP 2020/2021 cycle with PA, net of PIS and COFINS 100%
IEMG
RAP 2020/2021 cycle BRL33 million
100% 100%
Evrecy
RAP 2020/2021 cycle BRL38 million
Corporate Governance Structure
Human Resources Committee Audit Committee Fiscal Council
8 effective members, of which 2 are independent and one is elected by the employees 5 effective members and 5 substitute members
Board of Directors Rui Chammas CEO
Ethics and Transparency recognized at ISA and at ISA CTEEP level 2019 Transparency Trophy from ANEFAC Experienced Management team focused
creation
Shareholders CFO and IRO COO Institutional Relations Officer Alessandro Gregori Filho Carlos Ribeiro Carlos Ribeiro (interim) Chief Project Officer Rui Chammas (interim)
Note ¹On 6/30/2020
América Central Brasil
20% of participation in the Transmission market in June, 2020
Bolivia Argentina Peru
70% of participation in the Transmission market in June, 2020
Colombia
70% of participation in the Transmission market in June, 2020
Chile
12% of participation in the Transmission market in June, 2020
▪ Largest high-tension electric
transmission network in Latin America
INTERCONEXIÓN ELÉCTRICA, S.A.E.S.P .
A multilatina company recognized for the excellence of its operations Solid Presence in Latin America: 6 countries and Central America, 3 sectors, 43 companies and subsidiaries
Operational:
▪ 46,374 km of transmission lines ▪ 92,600 MVA in power capacity
Under construction:
▪ 7,431 km of transmission lines ▪ 15,482 MVA in power capacity ▪ Businesses in: ▪ Energy transmission ▪ Highway concessions ▪ Information Technology/Telecom
▪ Controlled by the Colombian
government (51% of shares)
▪ Market cap: USD6 billion¹
Financial Highlights ISA CTEEP Sustainable Value
Regulação Valor Justo Jurídico Gestão de Litígios Crescimento Disciplina de Capital Integração Subsidiárias Projetos Crescimento Orgânico Operação e Manutenção Eficiência, Qualidade, Segurança
Note: ¹ Considers RAP proportional to ISA CTEEP’s participation in assets with partnerships
BRL4,263 million Permitted Annual RAP (RAP) - 2020/2021 Cycle¹
73% 14% 13% Renewed Contract (Contract 059) Bid Contracts in operation Bid Contracts in construction 68% RBSE 11% New Investments 21% Operation & Maintenance
RBSE (BASIC NETWORK OF EXISTING SERVICE) CASH FLOW BOOSTS CASH GENERATION FOR THE NEXT YEARS
▪ ANEEL included the remuneration of the
financial component by “Ke” in RAP starting from the 2021 cycle. The amount not received in the first three cycles of RBSE will be included, through an adjustment installment, in the 2020 to 2023 cycles.
▪ The regulatory WACC and the Regulatory
Remuneration Base were updated in the tariff reset process.
▪ The receipt of the economic component of
RBSE was also adjusted according to assets depreciation.
Note: ¹ Note: The graph shows amounts defined for the revenue cycles 2017/2018 (REH ANEEL 2,258), 2018/2019 (REH ANEEL 2,408) and 2019/2020 (REH ANEEL 2,565) and 2020/2021 (REH ANEEL 2,725). Assumptions for future cycle as per REN ANEEL 762/2017 and based on the worksheets published at the end of CP 22/2020.
RBSE Receipt Flow1 (BRL million)
Focus in cost efficiency, service quality and
0.0031% 0.0056% 0.0020% 0.0025% 0.007% 0.0010% 12.95 16.37 7.69 7.06 2.16 2.67 0.55 0.35 0.2 0.17 0.07 0.11
ISA CTEEP South Southeast/ Midwest SIN Northeast North
FREQ (times)
Equivalent Frequency of Interruption
DREQ (minutes)
Equivalent Duration of Interruption
ISA CTEEP South Southeast/ Midwest SIN Northeast North
IENS (%)
Index of Non-Supplied Energy
ISA CTEEP South Southeast/ Midwest SIN Northeast North e
December 2019 figures
OPERATIONAL ASSETS
▪ 18.6 thousand km of
transmission lines
▪ 65.9 thousand MVA of
power transformation capacity
▪ RAP (RAP) of BRL3.7
million¹
Note: ¹ RAP 2020/2021 cycle weighted by ISA CTEEP’s participation
IENNE (100%)
TL: 710 km Substation: none RAP: BRL53 million
IE Garanhuns (51%)
TL: 633 km Substation: 2.1 thousand MVA RAP¹: BRL48 million
IE SUL (100%)
TL: 167 km Substation: 900 MVA RAP: BRL20 million
IE Madeira (51%)
TL: 2.4 thousand km Substation: 7,5 thousand MVA RAP¹: BRL282 million
ISA CTEEP
LT: 14.3 thousand km Substation: 48.8 thousand MVA RAP: BRL3.1 billion
IE Serra do Japi (100%)
TL: 137 km Substation: 2.0 thousand MVA RAP: BRL56 million
IEMG (100%)
TL: 173 km Substation: none RAP: BRL20 million
Evrecy (100%)
TL: 154 km Substation: 450 MVA RAP: BRL13 million
Substation Line Entrance Transmission Line (TL) In operation
IE Itapura – Bauru (100%)
1 Static Component (Bauru Substation) RAP: BRL12 million
IE Pinheiros (100%)
TL: 1 km Substation: 4.2 thousand MVA RAP: BRL63 million
Nota: ¹ Considers project information (100%) ² RAP 2020/2021 cycle adjusted to ISA CTEEP’s participation
IE Itaquerê (100%)
3 Comp. Synchronous (Araraquara Substation) CAPEX ANEEL: BRL398 million RAP20/21 cycle : BRL52 million ANEEL Term: Aug/21
IE Aguapeí (100%)
TL: : 111 km Substation: 1.4 thousand MVA ANEEL CAPEX: BRL602 million RAP20/21 cycle : BRL60 million ANEEL term: Aug/21
IE Paraguaçu (50%)²
TL: 338 km Substation: none ANEEL CAPEX: BRL510 million RAP20/21 cycle : BRL60 million ANEEL term: Feb/22
IE Itaúnas (100%)
TL: 79 km Substation: 1.2 thousand MVA 1 Static Comp. CAPEX ANEEL: BRL298 million RAP20/21 cycle : : BRL53 million ANEEL term: Feb/22
IE Aimorés (50%)²
TL: 208 km Substation: none ANEEL CAPEX: BRL341 million RAP20/21 cycle : BRL41 million ANEEL term: Feb/22
IE Tibagi (100%)
TL: : 18 km on double circuit Substation: 500 MVA ANEEL CAPEX: BRL135 million RAP20/21 cycle : BRL21 million ANEEL term: Aug/21
IE Ivaí (50%)²
TL: 599 km (230/500 kV) in double circuit Substation: 3 thousand MVA CAPEX ANEEL: BRL2 billion RAP20/21 cycle : BRL150 million ANEEL term: Aug/22
Under construction Substation Line Entrance Transmission Line (TL)
IE Itapura – Lorena (100%)
TL: 6 km of double circuit Substation: 1.2 thousand MVA CAPEX ANEEL: BRL238 million RAP20/21 cycle : BRL11 million ANEEL term: Sep/22
IE Biguaçú (100%)
TL: 57 km Substation: 300 MVA ANEEL CAPEX: BRL641 million RAP20/21 cycle : BRL41 million ANEEL term: Sep/23
ASSETS UNDER CONSTRUCTION
▪ 2 thousand km of
transmission lines1
▪ 12 thousand MVA of power
transformation capacity1
▪ RAP of BRL565 million²
Evrecy (100%) Minuano
TL: 169 km Substation: 2.7 thousand MVA CAPEX ANEEL : BRL682 million RAP20/21 cycle : BRL38 million ANEEL term: Dec/24
Três Lagoas (100%)
TL: 37 km Substation: none CAPEX ANEEL: BRL99 million RAP20/21 cycle : BRL5 million ANEEL term: Jun/23
IEMG (100%) Triângulo Mineiro
TL: 173 km Substation: 1.6 thousand MVA CAPEX ANEEL: BRL554 million RAP20/21 cycle : BRL33 million ANEEL term: Dec/24
Sustainable Value Financial Highlights ISA CTEEP
51% 76% 83% 89%
NET RAP (BRL MILLION)
Notes: LTM considers the last 12-month results ending on June 30, 2020 ¹ Excluding depreciation and contingencies ² Net income adjusted for non-controlling interest The figures for Net RAP and EBITDA do not consider results of affiliates, which are accounted for as equity income
O&M COSTS¹ (BRL MILLION) EBITDA ICVM 527 (BRL MILLION) NET INCOME² (BRL MILLION)
EBITDA Margin
REGULATORY RESULTS HIGHLIGHTS
STRONG CASH GENERATION BOOSTED BY RBSE
2019 2017 1,778 2018 LTM 2,775 2,767 3,619 2017 2019 2018 LTM 1,351 2,287 2,254 3,219 615 2018 2017 1,276 2019 1,983 LTM 1,222 509 538 594 555 2018 2017 2019 LTM
allows financing the investment cycle
Debt Breakdown on 6/30/2020 Debt Profile on 6/30/2020
2Q20 2019 2018 2017 Consolidated debt Gross Debt (BRL billion) 4.1 3.2 3.0 1.9 Net Debt (BRL billion)1 2.6 2.5 2.5 1.5 Indicators Net Debt /EBITDA (x) 1.0 1.0 1.0 1.0 Average cost of debt (%) 5.1% 7.5% 7.9% 8.3% Average term (years) 3.1 4.0 3.2 3.3 Interest coverage (x)² 19.4 11.8 15.8 20.4 Consolidated debt + JV³ Gross Debt (BRL billion) 5.9 5.1 4.2 4.4 Net Debt (BRL billion) 3.4 3.4 3.6 3.8
Note ¹ Net debt consider availabilities of ISA CTEEP and Subsidiaries ² Consider interest coverage for covenants calculation of infrastructure debentures and Law 4,131 (EBITDA covenant/ Financial Result) ³ Consider ISA CTEEP and JV pro forma availabilities (IE Madeira, IE Garanhuns and IE Ivaí)
13% 47% 20% 20%
Others BNDES - TJLP Local Bonds Law 4,131
ADEQUATE DEBT PROFILE WITH
Debt (BRL million) and Average Debt Cost (%) Consolidated Debt Amortization Schedule (BRL million) 7.5% 7.9% 8.3% 5.1%
Average cost
77% 23% 67% 2017 88% 12% 2018 33% 2019 69% 31% 2Q20 1,943 3,015 3,244 4,076
Long term Short term
251 731 78 394 721 610 51 2026 to 2029 2024 2022 2021 1S20 2023 2030 to 2032 2025 1,239
AAA (bra) rating by Fitch
Note: BNDES’ EBITDA considers the jointly controlled subsidiaries’ debt (IE Madeira and IE Garanhuns)x
The covenants and established requirements are being duly fulfilled on all issuances
BNDES (annual verification) I) Infrastructure Debentures (4th, 5th and 6th issuance) II) International Credit - Law 4,131 (quarterly verification) Financial Indicators Jun/20 Financial Indicators Jun/20 Net Debt/EBITDA ≤ 3x 0.99 Net Debt/EBITDA ≤ 3.5x 0.73 Net Debt/Net Debt + Shareholders' Equity ≤ 0.6x 0.20 EBITDA Debentures/Financial Result > 2.0x 19.39
Over BRL4.7 billion
years
6th Debenture Issuance Volume: R$ 350 MM Cost: 105.65% of CDI Term: 3 years
Green Bond
Pioneer in issuing green bonds in transmission sector
1st Issuance of Promissory Notes Volume: R$ 200.0 MM Cost: 120% of CDI Term: 6 months 3rd Issuance of Promissory Notes Volume: R$ 200 MM Cost: 106.5% of CDI Term: 6 months 2nd Issuance of Promissory Notes Volume: R$ 200.0 MM Cost: 119.5% of CDI Term: 1 year 4th Issuance of Promissory Notes Volume: R$ 200 MM Cost: CDI + 0.4% p.a. Term: 1 year 5th Issuance of Promissory Notes Volume: R$ 300 MM Cost: CDI + 0.48% p.a. Term: 1 year 6th Issuance of Promissory Notes Volume: R$ 400 MM Cost: 104.9 of CDI Term: 1 year 4th Debenture Issuance Volume: R$ 148.6 MM Cost: IPCA + 6.04% p.a. Term: 5 years 3rd Debenture Issuance Volume: R$ 500 MM Cost: 116.0% of CDI Term: 5 years 2nd Debenture Issuance Volume: R$ 700 MM Cost: 105.5% of CDI Term: 2 years 1st Debenture Issuance Volume: BRL 548.6 MM Cost: CDI + 1.30% p.a. IPCA + 8.10% p.a. Term: 5 years and 8 years 5th Debenture Issuance Volume: R$ 300 MM Cost: IPCA + 5.04% p.a. Term: 7 years 7th Debenture Issuance Volume: R$ 621 MM Cost: IPCA + 4.70% p.a. Term: 7 years
FREQUENT IN THE LOCAL MARKET
2008 2016 2009 2013 2011 2012 2018 2017
8th Debenture Issuance Volume: R$ 409 MM Cost: IPCA + 3.50% p.a. Term: 10 years
2019
Green Bond
One of the lowest-cost issuance in the in the market for the same duration in 2019
2008 2016 2009 2013 2011 2012 2018 2017 2019
e-mail: ri@isacteep.com.br phone: +55 11 3138-7557 www.isacteep.com.br/ir