Federal Fiscal Year 2017-18 CHASE Fee Program
June 21, 2018
Federal Fiscal Year 2017-18 CHASE Fee Program June 21, 2018 - - PowerPoint PPT Presentation
Federal Fiscal Year 2017-18 CHASE Fee Program June 21, 2018 Overview CHASE Overview Fee and Payments Methodologies Net Reimbursement Overview Payment to Cost Ratio Reconciliation Process Overview 2 Overview Program Goals
June 21, 2018
➢ CHASE Overview ➢ Fee and Payments Methodologies ➢ Net Reimbursement Overview ➢ Payment to Cost Ratio ➢ Reconciliation Process Overview
2
Program Goals
patients
Plan Plus (CHP+) programs
uncompensated costs to other payers
3
including $97.6 million in quality incentive payments
4
5
CHASE Fee from Hospitals Increased Payment to Hospitals Expanded Coverage to Colorado Citizens Federal Match from CMS Cash Fund (CHASE Fee + Federal Match)
6
payments that can be paid
hospital specific DSH payments that can be paid
7
Net Patient Revenue (NPR)
Inflation
8
Upper Payment Limit (UPL)
payments – non-CHASE supplemental payments
9
10
11
Disproportionate Share Hospital (DSH) Limit
uninsured payments
repaid
12
13
rounding may cause calculation discrepancies
FFY 2017-18 Hospital Net Reimbursement1 Fees / Payments 2014-15 2015-16 2016-17 2017-18 Total Supplemental Payments $1,186,200,000 $1,120,800,000 $1,166,000,000 $1,266,400,000 Total Fees $688,400,000 $670,000,000 $782,300,000 $896,300,000 Net Reimbursement to Hospitals $497,800,000 $450,800,000 $383,700,000 $370,100,000
15
rounding may cause calculation discrepancies
fees and payments, including fees and payments under the CHCAA from October 1, 2016 through June 30, 2017 and under CHASE from July 1, 2017 through September 30, 2017
FFY 2017-18 Net Hospital Reimbursement1 Fees / Payments 2016-172 2017-18 Difference Total Supplemental Payments $1,166,000,000 $1,266,400,000 $100,400,000 Total Provider Fees $782,300,000 $896,300,000 $114,000,000 Net Reimbursement to Hospitals $383,700,000 $370,100,000 $(13,600,000) 16
FFY 2017-18 Fees and Payments Expenditures Fees Federal Funds Total Funds IP Base Rate Supplemental Payment $228,900,000 $228,900,000 $457,700,000 OP Supplemental Payment $214,000,000 $214,000,000 $428,000,000 Uncompensated Care Supplemental Payment $55,200,000 $55,200,000 $110,500,000 DSH Supplemental Payment $86,300,000 $86,300,000 $172,600,000 HQIP Supplemental Payment $48,800,000 $48,800,000 $97,600,000 Total Supplemental Payment $633,200,000 $633,200,000 $1,266,400,000 Medicaid Parents to 133% of FPL $29,800,000 $280,500,000 $310,300,000 Medicaid Adults without Dependent Children to 133% of FPL $101,800,000 $1,625,200,000 $1,727,000,000 Medicaid Buy-In for Working Adults and Children with Disabilities $33,100,000 $36,800,000 $69,800,000 CHP+ 206% to 250% of FPL $8,600,000 $55,300,000 $64,000,000 Twelve Months Continuous Eligibility for Medicaid Children $31,300,000 $31,300,000 $62,600,000 Non Newly Eligibles $8,600,000 $42,500,000 $51,000,000 Medicaid Expansion $213,200,000 $2,071,700,000 $2,284,900,000 Administration $26,800,000 $49,100,000 $75,900,000 Transfer to General Fund – 25.5-4-402.4 (5)(b)(VII) $15,700,000 *$0 $15,700,000 Total Other Expenditures $42,500,000 $49,100,000 $91,600,000 Cash Fund Reserve $8,600,000 $0 $8,600,000 Grand Total $896,300,000 $2,754,400,000 $3,650,900,000 rounding may cause calculation discrepancies *Federal funds drawn from the transfer to the General Fund are not shown
17
CHASE expenditures ($3.65 billion)
➢ Staff costs, legal services, accounting, etc. ➢ Contracted services, including utilization management and external quality review ➢ IT systems (i.e. eligibility and claims) and staffing for the customer contact center for more than 500,000 covered lives
18
charges ➢ Outpatient fee ▪ Percentage of total charges: 2.0208%
19
➢ Inpatient fee ▪ High Volume Medicaid & CICP hospitals discounted 47.79% ▪ Essential Access hospitals discounted 60% ➢ Outpatient fee ▪ High Volume Medicaid & CICP hospitals discounted 0.84%
20
CHASE Fee Calculation Row Description Amount Calculation Row 1 Managed Care Days 5,000 Row 2 Fee Per Managed Care Day $100.00 Row 3 Managed Care Day Fee $500,000 Row 1 * Row 2 Row 4 Non-Managed Care Days 10,000 Row 5 Fee Per Non-Managed Care Day $350.00 Row 6 Non-Managed Care Day Fee $3,500,000 Row 4 * Row 5 Row 7 Total Inpatient Fee $4,000,000 Row 3 + Row 6 Row 8 Total Outpatient Charges $50,000,000 Row 9 Fee Percentage 1.5000% Row 10 Total Outpatient Fee $750,000 Row 8 * Row 9 Row 11 Total Fee $4,750,000 Row 7 + Row 10
Your hospital’s calculation can be found on Page 7 (Table 4 & Table 5) of the June 14, 2018 letter
21
OP NPR Limit IP NPR Limit
IP Fee $424 million OP Fee $473 million Days Charges CHASE Fees $896 million
Payers include: ✓ General Acute ✓ Critical Access ✓ Pediatric Fee exempt: ✓ Rehabilitation ✓ Long Term Care ✓ Psychiatric
22
Supplemental Payment
23
members
times inpatient percentage adjustment factor times estimated Medicaid discharges times case mix
24
Inpatient Base Rate Supplemental Medicaid Payment Calculation Row Description Amount Calculation Row 1 Medicaid Rate Before Add-ons $6,000 Row 2 Percentage Adjustment Factor 50% Row 3 Incremental Medicaid Rate Bf Add-ons $3,000 Row 1 * Row 2 Row 4 Estimated Medicaid Discharges 1,000 Row 5 Case Mix 1.05 Row 6 Total Payment $3,150,000 Row 3 * Row 4 * Row 5
Your hospital’s calculation can be found on Page 8 (Table 6) of the June 14, 2018 letter
25
members
times outpatient percentage adjustment factor
26
Outpatient Supplemental Medicaid Payment Calculation Row Description Amount Calculation Row 1 Estimated Medicaid Outpatient Cost $1,000,000 Row 2 Percentage Adjustment Factor 25.00% Row 3 Total Payment $250,000 Row 1 * Row 2
Your hospital’s calculation can be found on Page 9 (Table 7) of the June 14, 2018 letter
27
uninsured
➢ $15.0 million distributed to qualified Essential Access hospitals, based on proportion of beds ➢ $95.5 million distributed to all other qualified Non Essential Access hospitals, based on proportion of uninsured cost
28
Uncompensated Care Supplemental Medicaid Payment Calculation (Essential Access Hospitals) Row Description Amount Calculation Row 1 Essential Access Hospital TRUE Row 2 Hospital Bed Count 21 Row 3 Total Bed Count for Qualified Hospitals with Fewer than 25 Beds 700 Row 4 % of Beds to Total Beds for Qualified Hospitals with 25 or Fewer Beds 3.00% Row 2 / Row 3 Row 5 Total Available Funds $15,000,000 Row 6 Total Payment $450,000 Row 4 * Row 5
Your hospital’s calculation can be found on Page 10 (Table 8) of the June 14, 2018 letter
29
Uncompensated Care Supplemental Medicaid Payment Calculation (Non Essential Access Hospitals) Row Description Amount Calculation Row 1 Essential Access Hospital FALSE Row 2 Uninsured Costs $5,000,000 Row 3 Total Uninsured Cost for Qualified Non Essential Hospitals $500,000,000 Row 4 % of Uninsured Cost to Total Uninsured Cost for Qualified Non Essential Hospitals 1.00% Row 2 / Row 3 Row 5 Total Available Funds $95,500,000 Row 6 Total Payment $955,000 Row 4 * Row 5
Your hospital’s calculation can be found on Page 10 (Table 8) of the June 14, 2018 letter
30
31
DSH Supplemental Medicaid Payment Calculation Where DSH Supplemental Payment is Less Than Estimated DSH Limit Row Description Amount Calculation Row 1 Medicaid IP Cost $6,000,000 Row 2 Medicaid OP Cost $3,000,000 Row 3 Uninsured Cost $500,000 Row 4 Provider Fee Cost $500,000 Row 5 Medicaid & Uninsured Cost $10,000,000 Sum Row 1 through Row 4 Row 6 Medicaid IP Payment $1,000,000 Row 7 Medicaid OP Payment $750,000 Row 8 Uninsured Payment $250,000 Row 9 CHASE Supplemental Medicaid Payment $5,000,000 Row 10 Non-CHASE Supplemental Medicaid Payment $0 Row 11 Medicaid & Uninsured Payment $7,000,000 Sum Row 6 through Row 10 Row 12 Estimated DSH Limit $3,000,000 Row 5 – Row 11 Row 13 Uninsured Cost $500,000 Row 14 Total Uninsured Cost for All Qualified Hospitals $50,000,000 Row 15 Percent of Uninsured Cost to Total Uninsured Cost for All Qualified Hospitals 1.00% Row 13 / Row 14 Row 16 DSH Allotment in Total $172,500,000 Row 17 Not-Limited DSH Payment $1,725,000 Row 15 * Row 16 Row 18 Total Payment $1,725,000 Lesser of Row 12 & Row 17 Your hospital’s calculation can be found on Page 11 (Table 9) of the June 14, 2018 letter
32
DSH Supplemental Medicaid Payment Calculation Where DSH Supplemental Payment is Greater Than Estimated DSH Limit Row Description Amount Calculation Row 1 Medicaid IP Cost $5,000,000 Row 2 Medicaid OP Cost $2,000,000 Row 3 Uninsured Cost $500,000 Row 4 Provider Fee Cost $500,000 Row 5 Medicaid & Uninsured Cost $8,000,000 Sum Row 1 through Row 4 Row 6 Medicaid IP Payment $1,000,000 Row 7 Medicaid OP Payment $750,000 Row 8 Uninsured Payment $250,000 Row 9 CHASE Supplemental Medicaid Payment $5,000,000 Row 10 Non-CHASE Supplemental Medicaid Payment $0 Row 11 Medicaid & Uninsured Payment $7,000,000 Sum Row 6 through Row 10 Row 12 Estimated DSH Limit $1,000,000 Row 5 – Row 11 Row 13 Uninsured Cost $500,000 Row 14 Total Uninsured Cost for All Qualified Hospitals $50,000,000 Row 15 Percent of Uninsured Cost to Total Uninsured Cost for All Qualified Hospitals 1.00% Row 13 / Row 14 Row 16 DSH Allotment in Total $172,500,000 Row 17 Not-Limited DSH Payment $1,725,000 Row 15 * Row 16 Row 18 Total Payment $1,000,000 Lesser of Row 12 & Row 17 Your hospital’s calculation can be found on Page 11 (Table 9) of the June 14, 2018 letter
33
concluded by the CHASE Board on August 22, 2017
Adjusted Discharges * dollars per-adjusted discharge point
34
Dollars Per-Adjusted Discharge Point Quality Points Awarded Tier Rate 1 - 10 1 $5.69 11 - 20 2 $8.54 21 - 30 3 $11.38 31 - 40 4 $14.23 41 - 50 5 $17.07
35
Hospital Quality Incentive Supplemental Medicaid Payment Calculation Row Description Amount Calculation Row 1 Earned Points 30 Row 2 Eligible Points 50 Row 3 % of Eligible Points Earned 60% Row 1 / Row 2 Row 4 % of Eligible Points Earned Normalized to 50 30 Row 3 * 50 Row 5 Medicaid Adjusted Discharges 10,000 Row 6 Adjusted Discharge Points 300,000 Row 4 * Row 5 Row 7 Dollars Per-Adjusted Discharge Point $12.00 Row 8 Total Payment $3,600,000 Row 6 * Row 7
Your hospital’s calculation can be found on Page 13 (Table 10) of the June 14, 2018 letter
36
DSH Allotment OP UPL Limit IP UPL Limit HQIP IP Base Rate Supplemental payments Uncompensated care DSH Supplemental payment OP Base Rate Supplemental payments OP Supplemental Payments $428 million DSH Payments $173 million IP Supplemental Payments $665 million DSH Limit IP Base Rate Supplemental Payments $457 million Uncompensated Care Supplemental Payments $110 million HQIP Supplemental Payments $98 million OP Supplemental Payments $428 million DSH Supplemental Payments $173 million
Purpose
Increase base IP Medicaid rates Compensate for uninsured costs Value based payment Increase base OP Medicaid rates Compensate for uninsured costs
Data used
Utilization of Medicaid clients Uninsured utilization Quality scores Utilization of Medicaid clients Uninsured utilization
Qualifications
IP services for Medicaid clients Hospital services for Medicaid clients Hospital services for Medicaid clients OP services for Medicaid clients CICP hospitals
CHASE Supplemental Payments $1,266 billion
rounding may cause calculation discrepancies
37
($ in millions)
$896
Fees
$2,754
Federal Matching Dollars (FF)
CHASE limited by Net Patient Revenue (NPR)
$3,650
Total Available Dollars (TF)
[$896 Fee / $2,754 FF]
Medicaid Expansion $2,285 TF
[$213 Fee / $2,072 FF]
Supplemental Payments $1,266 TF
[$633 Fee / $633 FF] Supplemental Payments limited by Upper Payment Limit (UPL)
Administration Expenses $76 TF
[$27 Fee / $49 FF]
Transfer to General Fund 25.5-4-402.4(5)(b)(VII) $16 TF
[$16 Fee / $0 FF*]
Hospital Net Reimbursement1 Supplemental Payments = $1,266 CHASE Fee = $896 Net Reimbursement = $370
Cash Reserve $8 Fee
rounding may cause calculation discrepancies FF – Federal Funds TF – Total Funds *Federal funds drawn from the transfer to the General Fund are not shown
38
39
Difference in Program Net Reimbursement1 Item 2016-172 2017-18 Difference Fee (cash funds) $782,311,197 $896,346,622 $114,035,425 Supplemental Payments (total funds) $1,166,009,269 $1,266,409,095 $103,558,533 Net Reimbursement1 $383,698,072 $370,062,473 $(13,635,599)
40
How Additional Funding is Expended and the Impact on Net Reimbursement1 Row Item Cash Fund Calculation Row 1 Additional funds from increased fees $114,035,425 Variance in Fee YoY Row 2 Expansion expenditure increase due to FMAP reduction $41,490,131 Row 3 Expansion expenditure increase due to caseload $13,394,421 Row 4 Funds expended due to administration expenditure increase $4,278,879 Row 5 Cash funds reserved $4,999,713 Row 6 Funds expended due to standard FMAP reduction $233,202 Row 7 Total increase in funds $64,396,346 Sum Row 2 through Row 6 Row 8 Funds available for Supplemental Payments (cash fund) $49,639,079 Row 7 – Row 1 Row 9 Funds available for Supplemental Payments (total fund) $99,278,157 Row 8 * 2 Row 10 Net Reimbursement1 $(14,757,268) Row 9 – Row 1
CHASE Fee $114,035,425 Expansion FMAP $41,490,131 Expansion Caseload $13,394,421
Fund Reserve $4,999,713 Admininistration $4,278,879
Supplemental Payments $49,639,079
ADDITIONAL CASH FUNDING/REVENUE EXPENDITURE OF ADDITIONAL CASH FUNDING/REVENUE
HOW ADDITIONAL FUNDING IS EXPENDED & THE IMPACT ON NET REIMBURSEMENT
The impact from the Standard FMAP is $233,203 and is not visually significant for this graph
41
42
months of July, August, and September 2018
43
43
information for the October 1, 2016 to June 30, 2017 time period under CHCAA and the July 1, 2017 to September 30, 2017 time period under CHASE are reported in aggregate for the sake of meaningful comparison
47
Nancy Dolson Special Financing Division Director Nancy.Dolson@state.co.us Jeff Wittreich Provider Fee Financing Unit Supervisor Jeff.Wittreich@state.co.us