1 1
EnPro Industries Investor Presentation Engineered Products for a - - PowerPoint PPT Presentation
EnPro Industries Investor Presentation Engineered Products for a - - PowerPoint PPT Presentation
EnPro Industries Investor Presentation Engineered Products for a Demanding and Safer World Q3 2018 1 1 Forward-Looking Statements Statements in this presentation that express a belief, expectation or intention, as well as those that are
2 2
Forward-Looking Statements
Statements in this presentation that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements under the Private Securities Litigation Reform Act of 1995. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: general economic conditions in the markets served by our businesses, some
- f which are cyclical and experience periodic downturns; prices and availability of raw materials; fluctuations in relevant
foreign currency exchange rates; and the amount of any payments required to satisfy contingent liabilities related to discontinued operations of our predecessors, including liabilities for certain products, environmental matters, employee benefit obligations and other matters. Our filings with the Securities and Exchange Commission, including the Form 10-K for the year ended December 31, 2017, describe these and other risks and uncertainties in more detail. We do not undertake to update any forward-looking statement made in this press release to reflect any change in management's expectations or any change in the assumptions or circumstances on which such statements are based. We own a number of direct and indirect subsidiaries and, from time to time, we may refer collectively to EnPro and one or more of our subsidiaries as “we” or to the businesses, assets, debts or affairs of EnPro or a subsidiary as “ours.” These and similar references are for convenience only and should not be construed to change the fact that EnPro and each subsidiary is an independent entity with separate management, operations, obligations and affairs. This presentation also contains certain non-GAAP financial measures as defined by the Securities and Exchange Commission. A reconciliation of these measures to the most directly comparable GAAP equivalents is included as an appendix to this
- presentation. We will also be referencing certain pro forma unaudited condensed consolidated financials. Please refer to our
earnings releases for important information regarding how pro forma and other financial information is derived, as well as related risks and uncertainties.
3 3
Who is EnPro?
Leading provider of highly-engineered solutions for mission critical applications
4 4
Attractive portfolio of businesses
Company Snapshot Sales Mix (3)
67% 21% 12% 48% 52%
Sales by Channel Sales by Geography Sales by Market
26% 15% 11% 10% 9% 7% 7% 8% 4% 4%
HD/MD Truck General Industrial Navy & Marine Chemical & Material Processing Power Generation Oil & Gas Automotive Semiconductor Aerospace Other Europe ROW North America OEM Aftermarket
- Founded in 2002 (spin-off from Goodrich Corporation)
- Portfolio of niche businesses
- Several brands over 100 years old
- Corporate HQ in Charlotte, NC
- 6,000+ employees worldwide
- NYSE Ticker: NPO
- Market Cap: ~$1.5 billion
- Shares Outstanding: ~21.1 million
- Dividend: $0.96/share
- Dividend Yield: ~1.4%
- LTM Q2 2018 Pro Forma (2) Sales: $1,480.0M
- LTM Q2 2018 Pro Forma (2) EBITDA: $201.9M
Trading Statistics (1) Company Overview
(1) Trading metrics as of 8/2/18. (2) See appendix for pro forma financial reconciliations. (3) Based on pro forma sales.
5 5
Representative Markets: Segment LTM Q2 ’18 Pro Forma(1):
- Sales: $231M
- Adjusted EBITDA Margin: 11%
Representative Markets: Segment LTM Q2 ’18 Pro Forma(1):
- Sales: $322M
- Adjusted EBITDA Margin: 17%
Representative Markets: Segment LTM Q2 ’18 Pro Forma(1):
- Sales: $932M
- Adjusted EBITDA Margin: 17%
EnPro’s three segments
(1) See appendix for pro forma financial reconciliations.
Sealing Products Engineered Products Power Systems
Oil & Gas Food & Pharma Processing Heavy-Duty Trucking Metals & Mining Aerospace Semiconductor Oil & Gas ConAg Chemical Processing Natural Gas Transmission Automotive General Industrial Navy & Marine Power Generation
6 6
EnPro’s investment merits
Compelling business characteristics support market leading positions Investments in innovation and new product development drive organic growth Resources focused on markets with above average long-term growth EnPro Operating System drives margin expansion while embracing the nuances of the niche markets we serve Balanced capital allocation maximizes shareholder value
1 4 2 3 5
7 7
EnPro’s businesses share common characteristics
Business Characteristics
Leading brands (many 100+ years old) Mission critical Highly diversified customer base Highly-engineered Low-cost relative to applications served Balanced OEM and aftermarket presence Products specified / certified for applications High switching costs Ability to maintain & selectively raise prices Stable cash flows Competitive barriers Premium pricing Healthy margins Muted cyclicality
EnPro’s characteristics produce an attractive financial profile
Benefits
8 8
Investments in innovation and new product development drive organic growth
Diverse innovation portfolio creates large growth opportunities, while speeding time to market and minimizing risk
Trident OP
Wide Portfolio of Innovation Opportunities in Highly Differentiated Products
GYLON EPIX Hydrodynamic Seals Evolution Gasket Proflo EOS Common Rail Fuel Injection System Trifecta Zip-Torq Axle Spindle Nuts
Note: The above is a selection of representative examples from EnPro’s innovation portfolio.
9 9
Resources focused on markets with above average long-term growth
Investments in R&D, capital, and acquisitions will be disproportionately focused on markets with favorable characteristics and long-term trends
Semiconductor Aerospace Power Generation Hygienic
EnPro’s Key Growth Markets
10 10
EnPro Operating System drives margin expansion while embracing the nuances of the niche markets we serve
The EnPro Operating System combines organization-wide capabilities that improve efficiency, reduce cost, and ensure quality with Business Unit strategies that address the nuances of the niche markets we serve
Organizational Construct
Corporate EnPro Strategy Capital Allocation Talent Development Business Unit Strategy Business Unit Management Commercial Excellence Operational Excellence Innovation
Shared: Best practices facilitated by Corporate; Business Units are accountable for results.
11 11
Balanced capital allocation
Capital Allocation Strategy Key Objectives
Invest in new product development, new applications, and new markets
Pursue bolt-on and adjacency acquisitions to support growth strategies
Fund disciplined growth and maintenance capital expenditures
Return capital to shareholder base
Pro forma net leverage was 2.0x at the end of Q2
EnPro’s two pronged capital allocation approach has returned capital to shareholders anytime compelling investment opportunities were not available
2017 Capital Allocation Summary
Strategic Acquisitions $45M Sustaining & Maintenance Capex $28M Shareholder Dividends $19M Long-Term R&D Growth Capex $17M Share Repurchases $12M
Note: See appendix for pro forma net leverage calculation.
12
Guidance Commentary
2018 Guidance
- At the end of Q2, EnPro increased its expectation for full-year 2018 sales growth and decreased its expectation for
full-year 2018 adjusted EBITDA
- Expect full-year consolidated sales to be up between 8% and 9% over pro forma 2017 sales and full-year
adjusted EBITDA to be between $214 and $220 million for the year
- $10 million reduction to adjusted EBITDA is attributable to the stronger dollar and the second-quarter
profitability challenges in heavy-duty trucking
- New range reflects a slightly improved outlook for the balance of the year
Despite some challenges in Heavy Duty Trucking during the first-half of the year, we are confident that we will achieve strong year-over-year performance in the second-half of the year
2018 Guidance(1) Low High Sales Growth 8.0% 9.0% Adjusted EBITDA $214M $220M
$ in millions
(1) Ranges include the impact from the previously announced acquisitions and excludes any impact of further M&A activity and acquisition-related costs, changes in foreign exchange rates from the end of the second quarter (June 30, 2018), and any litigation or environmental charges. Note: 2018 pre-tax income will include a $12.8 million non-operating, non-cash charge resulting from the third quarter completion of an annuitization of a portion of the Company’s pension obligations.
13 13
Appendix
14 14
Sales Mix (1)
75% 13% 12%
North America Europe
40% 15% 11% 9% 8% 6% 5% 6%
HD/MD Truck General Industrial Powergen Semicon Oil & Gas Aerospace Other ROW
Sealing Products Snapshot
(1) Based on pro forma segment sales.
Representative Products
Chemical & Material Processing
51% 49%
Aftermarket OEM
Sales by Geography Sales by Market Sales by Channel
Sanitary Hoses Hydrodynamic Seals Bearing Isolators Metal Seals Wheel End Products
15 15 51% 33% 16%
North America Europe
31% 27% 22% 8% 7% 3% 2%
Automotive General Industrial Chemical & Material Processing Oil & Gas Aerospace Other ROW Powergen
Engineered Products Snapshot
(1) Based on pro forma segment sales.
Sales Mix (1) Representative Products
31% 69%
Sales by Geography
Aftermarket OEM
Sales by Market Sales by Channel
Bushings Metal Bearings Plastic & Polymer Bearings Ring Valves Lubrication Systems
16 16
Power Systems Snapshot
(1) Based on pro forma segment sales.
Sales Mix (1) Representative Products
80% 13% 7%
Europe North America ROW
65% 32% 2%
Navy & Marine Powergen
59% 41%
Aftermarket OEM
Sales by Geography Sales by Market Sales by Channel
Colt-Pielstick Engine Model PA6B Opposed Piston Engine Model 38 Nextgen Opposed Piston Engine
Oil & Gas
17 17
Reconciliation of Net Sales to Pro Forma Net Sales
Sealing Products 2016 2017 LTM Q2 ‘18 Net Sales 705.6 804.3 921.3 Adjustments: Sales of Unconsolidated Entities 189.2 119.1 14.6 Intercompany Sales (42.5) (29.6) (3.6) Pro Forma Net Sales 852.3 893.8 932.3 Engineered Products 2016 2017 LTM Q2 ‘18 Net Sales 277.1 301.1 321.6 Adjustments: Sales of Unconsolidated Entities 2.4 1.5 0.2 Intercompany Sales (1.5) (1.1)
- Pro Forma Net Sales
278.0 301.5 321.8 Power Systems 2016 2017 LTM Q2 ‘18 Net Sales 208.3 208.2 230.0 Adjustments: Sales of Unconsolidated Entities 4.2 5.3 0.5 Intercompany Sales (1.4) (2.0)
- Pro Forma Net Sales
211.1 211.5 230.5 EnPro 2016 2017 LTM Q2 ‘18 Net Sales 1,187.7 1,309.6 1,468.6 Adjustments: Sales of Unconsolidated Entities 195.8 125.9 15.3 Intercompany Sales (45.8) (33.0) (3.9) Pro Forma Net Sales 1,337.7 1,402.5 1,480.0
$ in millions Note: Information from our second quarter 2018 earnings release dated August 1, 2018 and available at our website.
18 18
Calculation of Last Twelve Months (LTM) Pro Forma Segment Sales
($ in millions) Consolidated Net Sales Sales of Unconsolidated Entities Intercompany Sales Pro Forma Net Sales Plus: Six Months Ended June 30, 2018(1) 487.6
- 487.6
Year Ended December 31, 2017 804.3 119.1 (29.6) 893.8 Less: Six Months Ended June 30, 2017(1) 370.6 104.5 (26.0) 449.1 LTM Ended June 30, 2018 921.3 14.6 (3.6) 932.3 ($ in millions) Consolidated Net Sales Sales of Unconsolidated Entities Intercompany Sales Pro Forma Net Sales Plus: Six Months Ended June 30, 2018(1) 171.3
- 171.3
Year Ended December 31, 2017 301.1 1.5 (1.1) 301.5 Less: Six Months Ended June 30, 2017(1) 150.8 1.3 (1.1) 151.0 LTM Ended June 30, 2018 321.6 0.2 0.0 321.8 ($ in millions) Consolidated Net Sales Sales of Unconsolidated Entities Intercompany Sales Pro Forma Net Sales Plus: Six Months Ended June 30, 2018(1) 105.8
- 105.8
Year Ended December 31, 2017 208.2 5.3 (2.0) 211.5 Less: Six Months Ended June 30, 2017(1) 84.0 4.8 (2.0) 86.8 LTM Ended June 30, 2018 230.0 0.5 0.0 230.5 ($ in millions) Consolidated Net Sales Sales of Unconsolidated Entities Intercompany Sales Pro Forma Net Sales Plus: Six Months Ended June 30, 2018(1) 762.4
- 762.4
Year Ended December 31, 2017 1,309.6 125.9 (33.0) 1,402.5 Less: Six Months Ended June 30, 2017(1) 603.4 110.6 (29.1) 684.9 LTM Ended June 30, 2018 1,468.6 15.3 (3.9) 1,480.0
Sealing Products Engineered Products Power Systems EnPro
Note: Information from our second quarter 2018 earnings release dated August 1, 2018 and available at our website.
19 19
Calculation of Last Twelve Months (LTM) Pro Forma Adjusted EBITDA
($ in millions) Consolidated Net Income (Loss) Consolidated Adjusted EBITDA Pro Forma Adjusted EBITDA Plus: Six Months Ended June 30, 2018 22.5 99.7 99.7 Year Ended December 31, 2017 539.8 187.7 214.5 Less: Six Months Ended June 30, 2017 15.4 87.9 112.3 LTM Ended June 30, 2018 546.9 199.5 201.9
Note: See accompanying reconciliations.
20 20
Consolidated Adjusted EBITDA Reconciliation
($ in millions) 2017 Six Months Ended June 30, 2017 Six Months Ended June 30, 2018 Consolidated Net Income (Loss) 539.8 15.4 22.5 Plus: Interest Expense, net 49.4 30.9 14.9 Income Tax Expense (Benefit) 37.7 5.2 16.1 Depreciation and Amortization 63.8 28.0 36.7 Restructuring Costs 5.1 3.4 6.8 Environmental Reserve Adjustment 8.7 3.3 1.7 Goodwill and Intangible Impairment
- Loss on Debt Exchange
- AT Dynamics Impairment Charge
10.1
- Acquisition Expenses
0.8 0.6 0.1 Fair value adjustment to acquisition date inventory 4.7
- Gain on reconsolidation of GST and OldCo
(534.4)
- Asbestos settlement
- Other
2.0 1.1 0.9 Consolidated Adjusted EBITDA 187.7 87.9 99.7
21 21
Pro Forma Adjusted EBITDA Reconciliation
($ in millions) 2017 Six Months Ended June 30, 2017 Six Months Ended June 30, 2018 Pro Forma Net Income (Loss) 53.7 34.3 22.5 Plus: Interest Expense, net 29.9 13.9 14.9 Income Tax Expense (Benefit) 32.2 20.6 16.1 Depreciation and Amortization 73.3 36.1 36.7 Restructuring Costs 5.1 3.4 6.8 Environmental Reserve Adjustment 8.7 3.3 1.7 Goodwill and Intangible Impairment
- Loss on Debt Exchange
- AT Dynamics Impairment Charge
10.1
- Acquisition Expenses
0.8 0.6 0.1 Other 0.7 0.1 0.9 Pro Forma Adjusted EBITDA 214.5 112.3 99.7
22 22
Calculation of Last Twelve Months (LTM) Pro Forma Adjusted Segment EBITDA
Sealing Products
($ in millions) Segment Profit Segment Profit of Deconsolidated Entities Pro Forma D&A Adjustments Pro Forma Inventory FMV Adjustment Pro Forma Segment Profit Acquisition Expenses Restructuring Costs D&A Expense Pro Forma Adjusted Segment EBITDA
Plus: Six Months Ended June 30, 2018(1) 43.0
- 43.0
- 6.2
26.1 75.3 Year Ended December 31, 2017 90.9 22.3 (5.8) 4.1 111.5 1.2 3.6 51.3 167.6 Less: Six Months Ended June 30, 2017(1) 41.6 20.9 (5.0)
- 57.5
0.5 2.2 25.6 85.8 LTM Ended June 30, 2018 92.3 1.4 (0.8) 4.1 97.0 0.7 7.6 51.8 157.1
Engineered Products
($ in millions) Segment Profit Segment Profit of Deconsolidated Entities Pro Forma D&A Adjustments Pro Forma Inventory FMV Adjustment Pro Forma Segment Profit Acquisition Expenses Restructuring Costs D&A Expense Pro Forma Adjusted Segment EBITDA
Plus: Six Months Ended June 30, 2018(1) 26.5
- 26.5
- 0.4
8.0 34.9 Year Ended December 31, 2017 29.8 0.2
- 30.0
0.1 1.5 16.8 48.4 Less: Six Months Ended June 30, 2017(1) 17.8 0.1
- 17.9
0.1 1.2 8.3 27.5 LTM Ended June 30, 2018 38.5 0.1
- 38.6
- 0.7
16.5 55.8
Power Systems
($ in millions) Segment Profit Segment Profit of Deconsolidated Entities Pro Forma D&A Adjustments Pro Forma Inventory FMV Adjustment Pro Forma Segment Profit Acquisition Expenses Restructuring Costs D&A Expense Pro Forma Adjusted Segment EBITDA
Plus: Six Months Ended June 30, 2018(1) 3.8
- 3.8
- 0.2
2.6 6.6 Year Ended December 31, 2017 29.0 1.5
- 30.5
- 5.2
35.7 Less: Six Months Ended June 30, 2017(1) 12.6 1.3
- 13.9
- 2.2
16.1 LTM Ended June 30, 2018 20.2 0.2
- 20.4
- 0.2
5.6 26.2 Note: Information from our second quarter 2018 earnings release dated August 1, 2018 and available at our website.
23 23
Net Debt & Liquidity Summary
Net Debt Bridge
Note: Including the approximate $32M tax refund that we expect to receive in the remainder of 2018 and the $5M asbestos-related insurance recovery expected in the second half of the year, the adjusted net debt- to-LTM pro forma adjusted EBITDA multiple would be approximately 1.8x.
$ millions
June 30, 2018 Credit Facility $43 Senior Notes 445 A Debt Components $488 B Cash and Equivalents $93 C = (A – B) Net Debt $395 D LTM June 30, 2018 Pro Forma Adjusted EBITDA $202 E = (C / D) Leverage Ratio 2.0x