PT MD PICTURES Tbk
November 2018
Disclaimer This report has been prepared by PT MD Pictures Tbk - - PowerPoint PPT Presentation
PT MD PICTURES Tbk November 2018 Disclaimer This report has been prepared by PT MD Pictures Tbk independently and is circulated for the purpose of general information only. It is not intended to the specific person who may receive this report.
November 2018
This report has been prepared by PT MD Pictures Tbk independently and is circulated for the purpose of general information only. It is not intended to the specific person who may receive this report. The information in this report has been obtained from sources which we deem
date and are subject to change without prior notice. We disclaim any responsibility or liability (expressed or implied) of PT MD Pictures Tbk and/or its affiliated companies and/or their respective employees and/or agents whatsoever and howsoever arising which may be brought against or suffered by any person as a result of acting in reliance upon the whole or any part of the contents of this report and neither PT MD Pictures Tbk and/or its affiliated companies and/or their respective employees and/or agents accepts liability for any errors, omissions or miss- statements, negligent or otherwise, in this report and any inaccuracy herein or omission here from which might otherwise arise.
Industry Overview
Industry Overview
Company Overview
Company Overview
Financial Highlights
Financial Highlights
Looking Ahead
Looking Ahead
MOVIE VIEWERS PROJECTED TO INCREASE BY 38% IN THE NEXT 5 YEARS Number of viewers is expected to be 30.2 million in 2023 compared to 21.9 million in 2018 an increase in 38%
The average revenue per user (ARPU) spent on cinema tickets currently amounts to US$3.10
Source: Statistics, BPS
GROWTH IN MOVIE INDUSTRY AND HIGHER REVENUE IN CINEMA TICKETS Revenue in the cinema tickets segment amounts to US$68m as of November 2018. Cinema ticket revenue is expected to show an annual growth rate (CAGR 2018-2023) of 18.1%, resulting in a market volume of US$156 million by 2023. HIGH POPULATION AND INCREASE IN INCOME LEADING TO HIGHER MARKET DEMAND Population of Indonesia in 2017 was 261.9 million, estimated to be 265.5 million in 2018 2017 GDP per capita was IDR 51.9 million, estimated to be IDR 56.1 million in 2018.
Total number of viewers
2008
Rp.13.000
427.7 B
2009
Rp.14.000
400.1 B
2010
Rp.15.000
239.4 B
2011
Rp.21.000
340.1 B
2012
Rp.22.000
419 B
2013
Rp.30.000
384.5 B
2014
523.8 B
2015
Rp.35.000
569.1 B
2016
Rp.35.000
1.3 T
2017
Rp.38.012
1.6 T Despite rising ticket prices, there is an increase in spending on local films
Source: filmindonesia.org,2018
Spending
2020
2500
Total numbers of screens
The total number of screens in Indonesia are projected to rise by over 40% in the next 2 years
2012
774
2014
943
2016
1192
2018
1750
2017
1412
2019
2100
2013
829
2015
1125
Source: CGV,2018
Total number of viewers
Source: filmindonesia.org, 2018
In 2017, the local film market share was 38% and as many as 119 local films were released The numbers in 2018 are estimated to go up to approximately 41%
2007
15,623,893
2015
16,260,972
2009
28,581,051
2011
15,644,265
2013
12,816,786
2017
42,724,610
2008
32,897,784
2010
15,959,371
2012
19,040,945
2014
15,515,716
2016
37,227,428 Total of viewers(MD) :
10.4 mio (Indonesian Films)
+ Increasing number of screens + Increasing number of viewers + Increasing spend on entertainment + Other supporting factors including high market potential for digital businesses and removal of the film
industry from Negative Investments list
MD PLACE STUDIO 7
living and growing nature of the company
Akira Back, Valentino and AB Steak
filming facilities
Innovation, Collaboration, Integrity & Passion
VISION MISSION VALUES
Our vision is for the stories we tell to inspire, and find a place in the homes, hearts and memories of audiences worldwide. Our mission is to be a front-runner in the local film industry and launch globally by working together collaboratively to innovate, create and consistently produce high value films.
Dhamoo Punjabi
President Commissioner
Shania Punjabi
Director
Bachtiar Effendi
Independent Commissioner
Soundararajan Venkatachari
Director
Manoj Punjabi
President Director
Sanjay Mulani
Independent Director
Sanjeva Advani
Commissioner
PT MD Graha Utama 63.29% PT MD Global Media 22.79% Public Shares 13.92%
MD Entertainment was born MD Entertainment began to top the ratings charts and legendary titles emerged. MD pioneered the concept
Integration strategy began “ONE STOP SHOP” entertainment concept expanded MD Pictures shattered all time Indonesian movie box office records, initiating a historical shift in the industry Creation of MD Animation took the industry by storm
2002 2004 2005 2008 2007 2012 2018
MD Pictures IPO on August 7th
Acquisition & Investment
PRODUCTION
Theatrical Release Digital Distribution Broadcast Licensing
SCREENPLAY
CONTRACT TALENT
Secure Financing
Distribution
MARKETING Film Value Chain
Home Video
One of the few companies in Indonesia that does the whole process internally
MARKETING
+ In 2015, our film Surga Yang Tak Dirindukan changed film marketing in Indonesia + Digital marketing became a norm
TALENT MANAGEMENT
+ Top artists and specialists (such as directors and writers) are on exclusive contracts with MD + MD is associated with commercial success and scale
CONVEYOR BELT MODEL
+ Allows for increased scale and number of films + Easy to replicate models for consistency and efficiency
Scale:
Steady increase in number of movies allows for preferential and exclusive deals.
Sales:
Increased revenue as a result of increased viewership of our films.
Synergy:
Capitalize on other the specialization of other companies.
Success:
Our box office successes and awards have helped synonymize our brand with success.
#2 IN 2008
3.676.135 viewers
#1 IN 2012
4.583.641 viewers
#4 IN 2017
2.736.157 viewers
#1 IN 2015
1.523.617 viewers
#7 IN 2017
1.637.472 viewers
#2 MARCH 2018
2.572.133 viewers
#3 IN 2017
2.840.159 viewers
#6 IN 2016
2.012.025 viewers
1.680.037 Viewers 2.572.672 Viewers 900.362 Viewers
Awarded to the company that achieves the highest number of viewers
TOTAL NUMBER OF MOVIES PRODUCED AND ANNUAL NUMBER OF VIEWERS 2014-2017
2017 : MD PICTURES’ COMPETITIVE POSITION BASED ON ‘HIT RATIO’
TOTAL NUMBER OF VIEWERS (TOP 15 FILMS)
TOTAL NUMBER OF MOVIES IN 2017
Size of bubble represents the number of films on the Top 15 most watched films list (2017)
Source: filmindonesia.org, 2018
MARKET SHARE 2017
OTHERS
Source: filmindonesia.org, 2018
IBOMA Producer of the Year 2018 Producer of the Year Most Favorite TV film 2017 Movie of the Year 2013 All Time Box Office Success Best Visual Effects 2015 Best Film Editors Choice Award 2008 Best Selling Movie of the Year 2016 Most Appreciated Film of the Year 2008 Best Indonesian Language 2007 and many more !
IDR million
3Q 2018 2017 YOY Current Assets 351,985 34,876 909% Fixed Assets 1,033,113 166,508 520% Total Assets 1,385,098 201,384 588% Current Liabilities 47,836 53,454
Non-Current Liabilities 6,851 1,598 329% Total Liabilities 54,687 55,052
Total Equity 1,330,411 146,332 809%
3Q 2018 3Q 2017 YOY Revenue 232,788 139,478 67% Cost of Sales (53,497) (34,765) 54% Gross Profit 179,291 104,713 71% Operating Cost (57,056) (22,392) 155% Operating Profit 122,235 82,321 48% Other Income 3,735 390 858% Other Cost (42) (54)
Other Income, Net 3,693 336 999% EBIDTA 125,928 82,657 52% Net Income 96,677 74,342 30%
Widescreen 68.64% Digital 22.89% Television 1.49% DVD & VCD 0.08% Others 0.90% Building Rental 5.92% Film Equipment Rental 0.09%
Widescreen 87.06% Digital 4.24% Television 6.68% DVD & VCD 0.17% Others 0.39% Film Equipment Rental 1.45%
Shift in revenue contribution, 19% increase in digital sales
Q3 2017
IDR 139.5 billion IDR 232.8 billion
Net Sales
IDR Mil
Gross Profit & Gross Margin %
IDR Mil
59,205 80,748 153,719 232,788
2015 2016 2017 Q3 2018
35,397 38,733 107,379 179,291
2015 2016 2017 Q3 2018
59,79% 47,97% 69,85% 77,02%
Operating Profit & Operating Margin %
IDR Mil
Net Profit & Net Margin %
IDR Mil
44,44% 34,65% 49,81% 52,51% 26,31 27,98 76,575 122,235
2015 2016 2017 Q3 2018
24,59 24,502 60,881 96,677
2015 2016 2017 Q3 2018
41,53% 30,34% 39,61% 41,53%
Total Assets
IDR Mil
Total Liabilities Total Equity
IDR Mil
84,6 110,9 201,4 1385
2015 2016 2017 Q3 2018
74,6 99,9 146,3 1330,4
2015 2016 2017 Q3 2018 IDR Mil
10,0 11,0 55,1 54,6
2015 2016 2017 Q3 2018
Q3 2018 ROA 6.98% ROE 7.27% Gross Profit Margin 77.02% Operating Profit Margin 52.51% Net Profit Margin 41.53% Current Ratio 7.36 Cash Ratio 5.60 Debt to Assets 3.95% Debt to Equity 4.11% Asset Turnover Ratio 0.17
1,52 1,36 0,65 7,36
2015 2016 2017 Q3 2018
12,04% 9,94% 27,34% 3,95 %
2015 2016 2017 Q3 2018
13,65% 11,0 3% 37,6 2% 4,11 %
2015 2016 2017 Q3 2018
Current Ratio Debt To Assets % Debt to Equity %
Approximately 288% increase in share price, 3 months since IPO
200 400 600 800 1000 1200 1400 1600 1800
FILM STOCK PRICE
OUTSOURCING
STRATEGIC PARTNERSHIPS
ORGANIZATIONAL CAPACITY FUNCTIONAL DIVISIONS
IMPROVE ORGANIZATIONAL CAPACITY INCREASE EFFICIENCY BY OUTSOURCING ENTER INTO JVs AND STRATEGIC PARTNERSHIPS ENABLE FUNCTIONAL DIVISIONS
level
training and transfer of knowledge
level
training and transfer of knowledge
novelist and writers to cultivate innovative movie concepts
external production teams
novelist and writers to cultivate innovative movie concepts
external production teams
production houses to boost number and variety of movies produced
production houses to boost number and variety of movies produced
to maximize efficiency at each point
growth
to maximize efficiency at each point
growth
EFFECTIVELY IMPLEMENT GROWTH STRATEGIES EXPAND FILMING FACILITIES AND UPGRADE EQUIPMENT DEVELOP NEW BUSINESS POTENTIAL STRENGTHEN TIES WITH THE COMMUNITY INVEST IN FILM EDUCATION