SLIDE 9 Cost Estimates of acquisition, installation and maintenance of a Cost Estimates of acquisition, installation and maintenance of a radiation oncology radiation oncology facility without considering the costs of staff, consumables, ta facility without considering the costs of staff, consumables, taxes. xes.
Basic Equipment Basic Equipment Equipment Cost Equipment Cost US$ US$ Room Cost US$ Room Cost US$ Maintenance & Parts Yearly Costs Maintenance & Parts Yearly Costs
X X-
ray (30 (30-
150 kVp)
) 150 000,00 150 000,00 20 000,00 20 000,00 Tube: [10] US$ 3 000,00 Tube: [10] US$ 3 000,00 Maintenance contract US$ 5 000,00 Maintenance contract US$ 5 000,00 Others; US$ 1 000,00 Others; US$ 1 000,00 Depreciation[15] US$ 10 000,00 Depreciation[15] US$ 10 000,00
Total: US$ 19 000,00 Total: US$ 19 000,00
Cobalt Cobalt-
60 12 000 12 000 Ci Ci source source
450 000,00 450 000,00 100 000,00 100 000,00 Source: [5] US$ 30 000,00 Source: [5] US$ 30 000,00 Others: US$ 2 000,00 Others: US$ 2 000,00 Maintenance contract US$ 12 000,00 Maintenance contract US$ 12 000,00 Depreciation [15] US$ 30 000,00 Depreciation [15] US$ 30 000,00
Total: US$ 74 000,00 Total: US$ 74 000,00
6 MV Linac 6 MV Linac
600 000,00 600 000,00 150 000,00 150 000,00 Thyratron [2]: US$ 5 000,00 Thyratron [2]: US$ 5 000,00 Magnetron: [4] US$ 10 000,00 Magnetron: [4] US$ 10 000,00 Ion chamber:[4] US$ 2 000,00 Ion chamber:[4] US$ 2 000,00 Target: [4] US$ 2 000,00 Target: [4] US$ 2 000,00 Wave guide: [10] US$ 7 000,00 Wave guide: [10] US$ 7 000,00 Others: US$ 5 000,00 Others: US$ 5 000,00 Maintenance contract US$ 30 000,00 Maintenance contract US$ 30 000,00 Depreciation [15] US$ 40 000,00 Depreciation [15] US$ 40 000,00
Total: US$ 101 000,00 Total: US$ 101 000,00
Numbers in brackets [ ] are estimates of the component half life in years, including taxes