C O L L I N C O U N T Y B U D G E T 2 0 1 7 General Fund Budget - - PowerPoint PPT Presentation
C O L L I N C O U N T Y B U D G E T 2 0 1 7 General Fund Budget - - PowerPoint PPT Presentation
C O L L I N C O U N T Y B U D G E T 2 0 1 7 General Fund Budget : Five-Year Trend $200 $8.1 $180 $7.5 $185.2 $11.6 $175.5 $160 $166.6 $158.4 $152.0 $140 $120 Recommended Budget Millions $100 $80 $60 $40 $20 5.0 % 5.3 % 5.5
$0 $20 $40 $60 $80 $100 $120 $140 $160 $180 $200
FY 2013 Adopted FY 2014 Adopted FY 2015 Adopted FY 2016 Adopted FY 2017 Recommended
$152.0 $158.4 $166.6 $175.5 $185.2 $11.6 $7.5 $8.1
Expenditures One‐time Millions
General Fund Budget : Five-Year Trend
4.4% 5.0% 5.3% 5.5%
Recommended Budget
$0 $2 $4 $6 $8 $10 $12 $14 $16 $18 $20 $22 $24
FY 2013 Adopted FY 2014 Adopted FY 2015 Adopted FY 2016 Adopted FY 2017 Recommended
$20.5 $22.4 $22.5 $23.3 $23.2
Adopted Budget Millions
Road & Bridge Fund Budget : Five-Year Trend
9.1% 0.4% 3.2% ‐0.4%
Recommended Budget
$0 $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 $220 $240
FY 2013 Adopted FY 2014 Adopted FY 2015 Adopted FY 2016 Adopted FY 2017 Recommended
$173.8 $183.0 $190.8 $201.7 $213.6 $11.6 $1.0 $7.5 $8.1
Expenditures One‐time Millions
Operating Funds Budget : Five-Year Trend
5.4% 4.2% 5.7% 5.9%
Recommended Budget
Operating Funds - Detail
Fund FY 2016 Revenue Estimate FY 2017 Revenue Estimate % Change General Fund $184.5 $201.9 9.4% Road & Bridge Fund $21.9 $20.7 ‐5.5% Permanent Improvement Fund $12,000 $5.4 % Total Operating $206.4 $228.0 10.5%
Millions
Fund FY 2016 Adopted Budget FY 2017 Recommended Budget % Change General Fund $183.0 $193.3 5.6% Road & Bridge Fund $23.3 $23.2 ‐0.4% Permanent Improvement Fund $3.0 $5.3 76.9% Total Operating $209.2 $221.8 6.0%
$‐ $20.0 $40.0 $60.0 $80.0 $100.0 $120.0 $140.0 $160.0 $180.0 $200.0 $220.0
$228.0 $213.6 $8.1
Revenue Expenditures One‐Time Expenditures
FY 2017 Recommended Revenue Estimate Recommended Budget
Recommended revenue does not include potential tax rate reduction
$0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 $3.5 $4.0 $4.5
FY 2013 Adopted FY 2014 Adopted FY 2015 Adopted FY 2016 Adopted FY 2017 Recommended
$4.2 $3.7 $3.9 $4.0 $4.3
Healthcare Fund Budget : Five-Year Trend
‐12.8% 6.4% 2.4% 7.4%
Millions
Other Funds FY 2017 Recommended
$0.0 $5.0 $10.0 $15.0 $20.0 $25.0 $30.0
Grants Special Revenue Internal Service CSCD CCTRA
$2.4 $5.8 $29.4 $9.9 $0.0 $2.4 $5.6 $29.8 $6.6 $6.00
Revenues Expenditures Millions
$0 $50 $100 $150 $200 $250 $300 $350
FY 2013 Adopted FY 2014 Adopted FY 2015 Adopted FY 2016 Adopted FY 2017 Recommended
$259.1 $266.7 $280.5 $303.0 $327.0 $13.1 $21.0 $7.5 $8.1
Expenditures One‐time Millions
Combined Funds Budget : Five-Year Trend
2.9% 5.2% 8.1% 7.9%
Recommended Budget
Combined Funds
Millions
$‐ $50.0 $100.0 $150.0 $200.0 $250.0 $300.0 $350.0
$336.8 $327.0 $8.1
Revenue Expenditures One‐Time Expenditures
FY 2017 Recommended Revenue Estimate Recommended Budget
Recommended revenue does not include potential tax rate reduction
C O L L I N C O U N T Y B U D G E T 2 0 1 7
C O L L I N C O U N T Y B U D G E T 2 0 1 7
Effective Tax Rate
$195,212,981 2015 Adjusted Total Property Taxes $93,674,057,987 2016 Adjusted Total Property Value $ 0.208395 This Year’s Effective Tax Rate
The Effective Tax Rate is a hypothetical property tax rate that would give the county the same amount of revenue it had in the previous fiscal year
The “Seesaw” Effect
Appraised Property Value Effective Tax Rate
Rollback Rate
$147,321,178 2015 Adjusted Operations Property Taxes $93,674,057,987 2016 Adjusted Appraisal Value $ 0.157270 This Year’s Effective Operating Rate $ 0.169851 Maximum Operating Rate 108% The Law $ 0.157270 This Year’s Effective Operating Rate
Total Rollback Rate
$ 0.169851 Maximum Operating Rate $ 0.055200 Debt Tax Rate $ 0.225051 This Year’s Total Rollback Rate
Tax Rate included in the Recommended Budget
$ 0.055200 Debt Tax Rate $ 0.16980 Operating Tax Rate included in the Recommended Budget $ 0.22500 This Year’s Tax Rate included in the Recommended Budget
Truth-in-Taxation
This recommended budget will raise more total property taxes than last year’s budget by an amount of $19,141,698 which is a 9.61 percent increase from last year’s budget. The property tax revenue to be raised from new property added to the tax roll this year is $7,565,661.66. Property Tax Rate Description FY 2016 Adopted FY 2017 Recommended General Fund $0.165800 $0.164400 Road & Bridge Fund $0.004000 $0.000400 Permanent Improvement Fund $0.000000 $0.005000 Total Maintenance & Operating Tax Rate $0.169800 $0.169800 Debt Service Fund $0.055200 $0.055200 Total Property Tax Rate $0.225000 $0.225000 Effective Tax Rate $0.217817 $0.208395 Effective Maintenance & Operating Tax Rate $0.164310 $0.157270 Rollback Tax Rate $0.232654 $0.225051 Rollback Maintenance & Operating Tax Rate $0.177454 $0.169851 Debt Tax Rate $0.055200 $0.055200
Tax Rate
- Current Tax Rate is $0.22500 per $100 valuation
- Recommended Budget Includes a Tax Rate of $0.22500
- No tax rate increase for twenty‐three years
- 5% Homestead Exemption for seven years
$0.00 $0.05 $0.10 $0.15 $0.20 $0.25 $0.30
1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
M & O Tax Rate Debt Service Tax Rate
Tax Base Growth
$0 $20 $40 $60 $80 $100 $120
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
$68.5 $71.8 $72.3 $71.2 $72.4 $74.5 $79.1 $86.5 $96.2 $107.7
Adjusted Taxable Value
Billions
Home Values
$0 $50,000 $100,000 $150,000 $200,000 $250,000 $300,000 $350,000
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Adjusted Taxable Value $221,701 $230,813 $235,031 $233,591 $231,192 $230,944 $230,218 $238,030 $257,767 $285,262 $317,599
Average Home Value
Average Collin County Tax Bill
$‐ $100 $200 $300 $400 $500 $600 $700 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 $543.17 $565.49 $541.45 $538.14 $527.12 $526.55 $524.90 $537.03 $575.46 $609.81 $678.87
Average Collin County Tax Bill
Average Tax Bill
The following is a property tax analysis for an average homeowner living in Collin County. The average home in Collin County is valued at $317,599 according to statistics compiled by the Central Appraisal District of Collin County.
Collin County 11% City of Plano 19% Plano ISD 66% Collin College 4%
TAXING UNIT TAX RATE AVERAGE TAXES Collin County $0.2250000 $ 678.87 City of Plano $0.4766000 $ 1,216.02 Plano ISD $1.4390000 $ 4,210.50 Collin County Community College District $0.0819600 $ 260.30 Total $2.2234560 $ 6,391.10
Utilizes FY 2017 Recommended Tax Rates
C O L L I N C O U N T Y B U D G E T 2 0 1 7
General Fund
Road & Bridge Fund
Permanent Improvement Fund
Healthcare
Motions to Propose a Tax Rate
Property Tax Rate Description FY 2016 Adopted FY 2017 Recommended General Fund $0.165800 $0.164400 Road & Bridge Fund $0.004000 $0.000400 Permanent Improvement Fund $0.000000 $0.005000 Total Maintenance & Operating Tax Rate $0.169800 $0.169800 Debt Service Fund $0.055200 $0.055200 Total Property Tax Rate $0.225000 $0.225000 Effective Tax Rate $0.217817 $0.208395 Effective Maintenance & Operating Tax Rate $0.164310 $0.157270 Rollback Tax Rate $0.232654 $0.225051 Rollback Maintenance & Operating Tax Rate $0.177454 $0.169851 Debt Tax Rate $0.055200 $0.055200
– Next Steps
- Purchasing Board Pubic Hearing scheduled for Wednesday, August 24,
2016, 8:30 am in the Nathan White Ceremonial Courtroom
- Board of District Judges Public Hearing for the County Auditor scheduled
for Wednesday, August 31, 2016 at 8:15am in the 199th District Courtroom
- Juvenile Board Public Hearing scheduled for TBD in the 417th District Court
Courtroom
- 1st Tax Rate Public Hearing Scheduled for Tuesday, September 6, 2016,
scheduled for TBD in the Jack Hatchell Administration Building, Commissioners Courtroom.
Next Steps
- 2nd Tax Rate Public Hearing scheduled for Monday, September 12, 2016,
1:30 pm in the Jack Hatchell Administration Building, Commissioners Courtroom.
- Proposed Budget (to include any changes approved during this workshop)
to be filed and posted on County’s website Monday, September 12th.
- Budget Public Hearing scheduled for Monday, September 19, 2016,
1:30pm in the Jack Hatchell Administration Building, Commissioners Courtroom.
- Adoption of FY 2017 Budget, Tax Rate, and Fee Schedule scheduled for