SLIDE 15 Financial Coverage1
1 This information is presented in more detail in Official Statements for BPA-backed, Non-Federal Debt bond issuances. BPA’s audited financial statements do not include
a similar table.
2 Operating Expenses include the following items from the Federal System Statement of Revenues and Expenses: Bonneville O&M, Purchased Power, Book-outs, Non-
Federal entities O&M-net billed, Non-Federal entities O&M non-net-billed, and the Residential Exchange Program. Operating Expenses do not include certain payments to the Corps and Reclamation.
($ millions excluding ratios)
FY2017 FY2016 FY2015 1 Total Operating Revenue 3,570 3,433 3,404 2 Less Operating Expense2 1,842 1,735 1,654 3 Net Funds Available for Debt Service 1,728 1,698 1,750 4 Non-Federal Debt Service 330 332 306 5 Non-Federal Debt Service Coverage Ratio 5.2x 5.1x 5.7x
15
- Due to Non-Federal Debt management actions including Regional Cooperation Debt (RCD), Non-Federal
Debt Service Coverage was above historical ranges in FY15, FY16, and FY17
- RCD actions enabled BPA to prepay an additional $779 million in high-interest Federal Appropriations
Repayment Obligations in FY17, $959 million in FY16, and $229 million in FY15, over the amounts
- therwise scheduled for repayment in BPA’s rates
- The effect of these prepayments and the extension of Energy Northwest debt resulted in atypically
high Non-Federal Debt Service Coverage. In FY11 through FY13, which immediately preceded the RCD program, coverage ranged between 2.2x and 2.5x. BPA can provide no assurance regarding future Non-Federal Debt Service Coverage levels