Berkeley Heights Public Schools Budget Presentation
For School Year 2017-2018
March 9, 2017
1
Berkeley Heights Public Schools Budget Presentation March 9, 2017 - - PowerPoint PPT Presentation
Berkeley Heights Public Schools Budget Presentation March 9, 2017 For School Year 2017-2018 1 Berkeley Heights Public School Mission Statement The BHPS district will provide a world class, whole child education that offers equitable
March 9, 2017
1
2
3
August – December Administrators developed their budget needs and requests January 12, 2017 January 31, 2017 Two public Finance Committee meetings were held Administrators presented their budgets to the Finance Committee and the public February 7, 2017
Original budget requests exceeded the revenue projection and it was necessary to prioritize and make reductions February 7, 2017 Finance Committee met to review the revised budget and make final recommendations prior to tentative budget presentation February 23, 2017 Finance Committee status update provided at the Board of Education Meeting March 9, 2017 Board approval of tentative budget
4
5
6
7
8
❖ 1:1 Initiative for 3rd – 5th grade students using a Chromebook1 ❖ A classroom set of MacBooks will be purchased in response to a Computer Science curriculum change ❖ Upgrade computers for the GLTV studio ❖ Classroom interactive whiteboards will be replaced according to the replacement schedule ❖ New iPad Air2’s will be purchased for 6th – 8th grade students, replacing iPads approaching their expected lifespan ❖ Classroom workstation computers will be refreshed ❖ Wireless access points at MKM school will be upgraded ❖ Network switches in closets at both GLHS & CMS will be upgraded
1 Chromebooks will stay in school, and will not go home with the student
9
10
11
Category 2017/2018 % Change Description Regular Instruction
$16,503,446 1.0%
Salary increase of 2.3% offset by a reduction in overall staffing (FTE) and supply costs appropriate to enrollment changes
Employee Benefits
$8,669,967 7.3%
A projected health benefits cost increase of 8% is offset by smaller increases in other employee benefits (e.g., workers comp)
Support Services
$5,486,256 0.8%
Salary increase of 2.3% is offset by efficiencies realized in providing services and supply reductions
SPED / BSI / ELL
$5,098,329 4.1%
A greater percentage of student needs are being met with in-district classes and services
Administration
$3,960,529
Reduced costs for district professionals - architect, attorney and auditor
Tuition
$1,640,399 8.8%
The cost of out of district tuitions typically increases 5-10% annually.
12
Category 2017/2018 % Change Description Maintenance
$3,346,478
We continue to realize energy efficiency savings and have realized savings through shared services with the township
Transportation
$1,778,783
Scheduling changes with district drivers have resulted in overall lower costs
Co-Curricular
$1,395,878 1.1%
Increase is driven by a state-wide newly negotiated rate for athletic officials
Capital – Infrastructure – Equipment
$1,230,545 $138,568 0.3%
Utilizing lease purchase financing for security, infrastructure and equipment ; see pages 15 & 16 for details
State Assessment
$29,934 0%
Debt Svc Assessment from the NJDOE
Summer School/ESY
$60,000
Projected scheduling efficiencies
Total
$49,339,112 1.8% 13
14
34% 18% 11% 10% 8% 7% 4% 3% 3% 3%
Regular Instruction - 34% Employee Benefits - 18% Support Service (Nursing, Guidance, etc) & Summer School - 11% Spec Ed/BSI/ELL - 10% Administration - 8% Maintenance - 7% Transportation - 4% Out of District Tuition - 3% Co-Curricular - 3% Capital and Lease Purchase/State Assessment - 3%
15
Project Schools Total Cost (Projected) 2017/18 Budget (Lease Purchase)1 Secure Vestibules
All Schools $969,470 $835,203(2)
Security Camera Upgrades
All Schools $70,000 $14,280
Keyless Entry
All Schools and Administration Building $120,000 $26,520
Athletic Fields – Track and Turf
GLHS $1,600,000 $326,400
Technology Upgrades
MKM, CMS & GLHS $137,960 $28,142
Total
$2,897,430 $1,230,545
1 Lease purchase financing amortizes the total estimated cost over a 3-5 year period at interest rates of
approximately 2% or less
2 $800,000 to be withdrawn from Capital Reserve
Project Schools Total Cost (Projected) 2017/18 Budget (Lease Purchase)1 Technology
iPads, Chromebooks, keyboards $401,870 $92,028
Transportation
54 passenger bus replacement $120,000 $24,480
Maintenance
Floor cleaning, vehicle and field maintenance equipment $89,300 $18,216
Outdoor Sign
LED sign - Outside of Columbia School $16,000 $3,264
Instructional Equipment
Industrial Arts/ Technology Equipment $2,850 $580
Total
$630,020 $138,568 16
17
Category 2016/17 2017/18 Difference Notes Tax Levy
$39,227,836 $40,283,522 $1,055,686 2.69% increase includes Banked Cap of $271,129
Fund Balance
833,018 635,138 (197,880) Unspent funds from previous year
Tuition
6,141,294 5,784,351 (356,943) Mountainside enrollment decreasing
Miscellaneous
486,774 468,850 (17,924) Rent, interest, fees
Capital Reserve
100,000 970,000 870,000 Remaining balance $230,000
State Aid
1,197,251 1,197,251
Total
$47,986,1731 $49,339,112 $1,352,939
1 Original 2016/17 budget was increased by the amount of Extraordinary Aid and Carryover expenses totaling $458,722;
therefore the adjusted revenues were $48,444,895
18
Category 2016/2017 2017/2018 % Change General Fund $39,227,836 $40,283,522 2.7% Debt Service $1,608,376 $1,644,438 2.2% Total Tax $40,836,212 $42,014,612 2.9% Tax Change on Average home
$124 $152 - school tax ($28) - ratable increase
19
20