B-2 BC HYDRO
LGS RATE EXHIBIT
B-2 Large General Service (LGS) Rate Application Large General - - PDF document
BC HYDRO LGS RATE EXHIBIT B-2 Large General Service (LGS) Rate Application Large General Service (LGS) Rate Application Technical Workshop Technical Workshop November 6, 2009 November 6, 2009 Technical Workshop Objectives Technical Workshop
B-2 BC HYDRO
LGS RATE EXHIBIT
2
3
4
5
6
Figure D-1
7
8
Conservation Rates currently in place.
(35-150 kW) (> 150 kW) % represent proportion of BC Hydro’s domestic load (2009)
9
Figure 2 - 2
10
1 4 3 2 Figure 3 - 6
11
Figure 3 - 5
12
13
Consumption 70,000 kWh Consumption 100,000 kWh Consumption 30,000 kWh Jan 2012 Jan 2013 Jan 2014
Consumption
Table 1 - 1
14
1 2 Figure 3 - 6
15
Figure 3 - 8
16
17
18
F11 Prices Energy Charge kWh cents / kWh Energy $ First 14,800 kWh 14,800 8.18 1,211 $ All additional kWh 145,200 3.94 5,721 $ 160,000 Total Energy Bill ($) 6,932 $ F11 Prices Part 1: Baseline Energy Charge kWh cents / kWh Energy $ First 14,800 kWh 14,800 8.17 1,209 $ All additional Baseline kWh 145,200 3.93 5,706 $ 160,000 Part 1 Energy Bill 6,916 $ Part 2 : Energy (Credit) or Charge Energy difference from Baseline (+ 20%) 6.68
Energy (below) 80% or above 120% of Baseline 3.93
Total Energy Bill 6,916 $ Unit Cost (¢/kWh) 4.3 Proposed Two-Part Rate Structure minus Existing LGS Rate Structure ($) (16) $
No Part 2 Charge
Current LGS Rate Structure Proposed Two-Part Rate
Variance due to revenue neutral rates
19
F11 Prices Energy Charge kWh cents / kWh Energy $ First 14,800 kWh 14,800 8.18 1,211 $ All additional kWh 137,200 3.94 5,406 $ 152,000 Total Energy Bill ($) 6,616 $ F11 Prices Part 1: Baseline Energy Charge kWh cents / kWh Energy $ First 14,800 kWh 14,800 8.17 1,209 $ All additional Baseline kWh 145,200 3.93 5,706 $ 160,000 Part 1 Energy Bill 6,916 $ Part 2 : Energy (Credit) or Charge Energy difference from Baseline (+ 20%) (8,000) 6.68 (534) $ Energy (below) 80% or above 120% of Baseline 3.93 Part 2 Energy Bill (534) $ Total Energy Bill 6,381 $ Unit Cost (¢/kWh) 4.2 Proposed Two-Part Rate Structure minus Existing LGS Rate Structure ($) (235) $
Part 2 Credit
Current LGS Rate Structure Proposed Two-Part Rate
20
F11 Prices Energy Charge kWh cents / kWh Energy $ First 14,800 kWh 14,800 8.18 1,211 $ All additional kWh 153,200 3.94 6,036 $ 168,000 Total Energy Bill ($) 7,247 $ F11 Prices Part 1: Baseline Energy Charge kWh cents / kWh Energy $ First 14,800 kWh 14,800 8.17 1,209 $ All additional Baseline kWh 145,200 3.93 5,706 $ 160,000 Part 1 Energy Bill 6,916 $ Part 2 : Energy (Credit) or Charge Energy difference from Baseline (+ 20%) 8,000 6.68 534 $ Energy (below) 80% or above 120% of Baseline 3.93 Part 2 Energy Bill 534 $ Total Energy Bill 7,450 $ Unit Cost (¢/kWh) 4.4 Proposed Two-Part Rate Structure minus Existing LGS Rate Structure ($) 203 $
Current LGS Rate Structure Proposed Two-Part Rate
Part 2 Charge
21
22
Maximum Rate Restructuring Impact (See Table 2-1)
CARC = Assumed Class Average Rate Changes can arise from any or all of the following: revenue requirement changes, changes in rate rider, and cost of service rate re-balancing
23
24
25
26
27
28
*Example shown is growth of 0% for the 50th percentile LGS account. Please refer to the tool for more details.
29
30
Estimated ELGS Conservation in 2008 LTAP
31
32
Fiscal Year Inflation (%) Line Losses LRMC based on F2006 Call (cents/kWh) LRMC based
proxy (cents/kWh) LGS Part-2 Energy Rate (cents/kWh)
2006 7.36 2007 2.3 6% & 6% 8.46 2008 1.4 6% & 6% 8.58 2009 1.2 6% & 6% 8.68 2010 2.0 6% & 6% 8.85 12.00 2011 2.1 6% & 6% 9.04 12.25 6.68 2012 2.1 6% & 6% 9.23 12.51 6.68 2013 2.1 6% & 6% 9.42 12.77 9.42 2014 2.1 13.04 11.37 2015 2.1 13.31 13.31
33
34