Analyst Teleconference Quarter 3 2006 20 October 2006 Q306 in - - PDF document
Analyst Teleconference Quarter 3 2006 20 October 2006 Q306 in - - PDF document
Analyst Teleconference Quarter 3 2006 20 October 2006 Q306 in brief Steady underlying revenue growth Strong EBITDA margins Prepaid growth slowing down as expected Postpaid progressing well Interim dividend paid and 2 nd capital repayment
Q306 in brief
Steady underlying revenue growth Strong EBITDA margins Prepaid growth slowing down as expected Postpaid progressing well Interim dividend paid and 2nd capital repayment approved
2
Q306 key numbers
Q306 Q-on-Q vs Q206 Y-o-Y vs Q305 Customer base 5.6 mil + 3% (5.4 mil) +34% (4.2 mil) (RM904 mil) (RM745 mil) (RM327 mil) (43.9%) (RM143 mil) 19.1 sen (RM410 mil) (45.3%) (RM201 mil) 26.7 sen Revenue RM921 mil +2% +24% EBITDA RM419 mil +2% +28% EBITDA margin 45.5 % +0.2pp +1.6pp PAT RM181 mil
- 10%
+27% EPS 24.1 sen
3
Competition and tariffs
aggressive promotions to drive
- n-net and IDD traffic
focus shifted to postpaid/data no major pressure on core tariffs new price plans introduced (at end Q3 and early Q4)
Prepaid registration
intensive industry drive unregistered users still relatively high industry wide 15th Dec deadline remains
DiGi - focus
expand weaker segments acquisition and retention brand building
Industry and DiGi in Q306
4
DiGi - value propositions
Postpaid: “123-plan” Prepaid: “Bonus airtime” to drive acquisition/retention VAS: Promotions (MMS, XMS,
FriendFinder and FunVoice)
Prepaid SIM activations slowed; postpaid sustaining
5126 5018 4704 4442 3880 3525
464 422 382 353 307 241 Q1 2005 Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006
+32% Prepaid +51% Postpaid +2% Prepaid +10% Postpaid
150k net additions; total subscribers at 5.6 mil Prepaid momentum clouded by ongoing registration exercise New value propositions driving business and postpaid mass
Custome rs
4279
Q2 Q3 Q4 Q1 Q2 Q3 2005 2005 2005 2006 2006 2006 Prepaid (‘000) Postpaid (‘000) Active Users (‘000)
22.8% 23.9% 24.6% ? 24.8% 25.3%
Subscriber market share 5
AMPU held up by postpaid
AMPU
- 10% Prepaid
- 4% Postpaid
- 7% Blended
Prepaid (mins) Postpaid (mins)
471 439 389 380 392 422
Blended (mins)
Prepaid declined on lower outgoing usage Postpaid driven by effective price plan
- 3% Prepaid
+8% Postpaid
- 1% Blended
170 175 169 162 163 162 150 156 152 145 144 140
Q2 Q3 Q4 Q1 Q2 Q3 2005 2005 2005 2006 2006 2006 6
54 54 55 51 50 49 59 58 58 54 54 53
- 9% Prepaid
- 14% Postpaid
- 9% Blended
- 2% Prepaid
- 10% Postpaid
- 2% Blended
ARPU stable
ARPU
128 111 99 96 105 95
Prepaid (RM) Blended (RM)
Prepaid weakened slightly Higher rebates (bonus airtime) to drive retention and prepaid registration Postpaid sustained vis-à-vis last quarter
* (Including one-time adjustment
- f RM12 mil for postpaid (RM10
- n postpaid and RM1 blended
ARPU))
Q2 Q3 Q4 Q1 Q2* Q3 2005 2005 2005 2006 2006 2006 Postpaid (RM) 7
Re ve nue
Steady underlying revenue growth
Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006
? 20.0%
+2% 861 904
22.5% 23.5% 21.1%
Revenue (RM mil)
- Est. Mobile Revenue Market share (%)
745 686
Higher subscriber base driving revenue Segmentation drive effective in strengthening customer retention Increased brand recognition in non- core segments
24.6%
921 +24% * (Q206 revenue included an one- time adjustment of RM12 mil for postpaid)
Q2 Q3 Q4 Q1 Q2* Q3 2005 2005 2005 2006 2006 2006
+3% (normalised) 828
8
SMS +6% Non-SMS +7%
Data revenue rebounded
Da ta re ve nue *
25 32 42 79 91 108 109 111 118
Non-SMS (RM mil) SMS (RM mil)
Strong growth in non-SMS revenue Bundled VAS innovations driving higher prepaid GPRS usage Postpaid VAS/data usage on uptrend
43 46 104 122 140 151
16.4% 17.6% 18.0% 18.9% 18.1%
SMS +30% Non-SMS +48%
18.7%
Q2 Q3 Q4 Q1 Q2 Q3 2005 2005 2005 2006 2006 2006
* (Data revenue restated for all 6 quarters to include monthly fees) 31 154 164
% of mobile revenue 9
E BIT DA
EBITDA improving
+28% +2%
43.2% 43.9% 43.6% 45.3%
EBITDA Margin (%) EBITDA (RM mil)
EBITDA increase in tandem with higher revenue Also lower sales & marketing costs this quarter
45.3%
* (Q206 normalised EBITDA RM398mil) 410 419 390 361 327
Q2 Q3 Q4 Q1 Q2* Q3 2005 2005 2005 2006 2006 2006
45.5%
297
10
EBITDA margin strengthened
+0.4% (Ops & Maint @ 6.4%)
- 1.2% (Other expenses @ 10.0%)
+0.1% (Staff costs @ 5.2%) +1.4% (Sales & Marketing @ 11.7%)
- 1.2% (Traffic charges @ 19.0%)
45.5%
EBITDA margin Q306
E BIT DA ma rg in
+0.7% (Cost of materials @ 2.2%) @ denotes % of revenue in Q306
Gains contributed by: Relatively lower marketing spend post- World Cup hype Partially offset by: Higher IDD traffic cost Higher governance compliance cost
EBITDA margin Q206
45.3% * (Q206 normalised EBITDA margin at 44.6%)
EBITDA margin Q206*
11
PAT impacted by finalisation of AoUL* Additional accelerated depreciation of RM42mil in Q306 Approximately another RM42mil will be taken up in Q406
* (AoUL - Assessment of Useful Life)
PAT impacted by accelerated depreciation
PAT
(RM mil) Q306 Q206 % chg EBITDA 419.3 409.6 +2.4
- 25.8
- 9.2
- 1.6
- 2.6
0.0
- 9.0
+6.9
- 9.9
- 9.9
Depreciation & Amortisation (170.1) (135.2) EBIT 249.2 274.4 Net finance income
- Finance costs
- Interest income
6.1
(3.9) 10.0
6.2
(3.8) 10.0
PBT 255.3 280.6 Taxation (74.5) (80.0) PAT 180.8 200.6 EPS (sen) 24.1 26.7
12
Ca pe x (RM mil)
Closing in on 90% population coverage
Accelerated coverage; now at 87% nationwide Continuous capacity and quality expansion 38% coverage, 37% capacity
106 333 126 182 117
Q2 Q3 Q4 Q1 Q2 Q3 2005 2005 2005 2006 2006 2006
215
15.5% 40.2% 14.6% 24.4% 12.9% 23.3%
Capex/Sales (%) 13
Cash flow generation is high
Higher tax paid in Q3 vs Q2 (RM49 mil) Interim dividend paid RM289mil Positive working capital due to higher accruals
F re e c a sh- flow
(RM mil) Q306 Q206 Cash at start 1,103.9 1,412.9 Cash-flow used in financing activities (288.9) (562.5) Net change in cash 34.9 (309.0) 372.8 (11.7) (107.6)
(116.9)
Cash at end 1,138.8 1,103.9 292.7 Cash-flow from operations 372.5 Changes in working capital 155.6 Cash-flow used in investing activities
- Capex
(204.3)
(214.8)
Operational cash-flow
(EBITDA – Capex)
204.5
14
Underleveraged balance sheet
RM mil Q306 Q206 Capex 214.8 116.9 Capex/Sales (%) 23.3% 12.9% Total borrowings 300.0 300.0 Cash & cash equivalents 1,138.8 1,103.9 Total shareholders’ funds 1,962.8 2,070.9 ROE (%) 9.2% 9.7% ROCE (%) 9.4% 10.0% Current ratio (x) 0.9x 1.0x Net debt/equity (x) net cash net cash Net debt/EBITDA (x) net cash net cash FCF per share (sen) 27.3 sen 39.0 sen Net assets/share (RM) RM2.62 RM2.76
Ke y ra tios
ROE and ROCE lower q-o-q; impacted by accelerated depreciation FCF/share lower
- n higher capex
spent this quarter
15
RM1.3bn cash to shareholders
Dividend policy
recurring policy remains at minimum 50% of net earnings interim dividend of 75% declared and paid out on 28 August
2nd capital repayment
cash payment date 27 October current share price indicates 4.8% net yield
Borrowings
no immediate plans to draw down
- n CP/MTN
AA2 rating reaffirmed by RAM no additional borrowings
Balance sheet initiatives
committed to optimise balance sheet pro-active management of excess cash no target gearing determined
16
Verbal updates
Regulatory Ownership Management changes
17
Governance
Fixed assets
remediation initiative completed in Q3 all key assets tagged and reconciled to FAR additional RM84 mil accelerated depreciation and amortization expenses from finalised AoUL for FY2006
Other initiatives
- ngoing efforts to enhance internal
controls; realigned key assurance functions to increase coverage on end-to-end processes revenue assurance findings; potential positive one-off effect in Q4 progressing well towards SOA 404/SOX compliance by end-2006 year 2 SOA compliance, DiGi to embed SOA requirements as part of day-to-day operations
18
DiGi moving forward
Focus
drive revenue and usage strengthen relative market share; core segments and weaker segments churn and loyalty management
Industry
potential impact from prepaid registration
- pportunity from mobile number
portability very limited impact from 3G
Competition
intensifying; new players and new brands pressure on core tariffs and margins
2007 guidance (verbal)
19
thank you see you next quarter
Prepaid growing; postpaid holding up
Mobile re ve nue s
85 90 Prepaid +25% Postpaid +41% 98 106 546 599 676 700 726 748
Prepaid growth backed by higher subscriber base Postpaid sustained by higher quality customers despite higher rebates given
127 Prepaid +3% Postpaid +0% 817 784 700 640 127 865
Q2 Q3 Q4 Q1 Q2 Q3 2005 2005 2005 2006 2006 2006
887
Others (RM mil) Prepaid (RM mil) Postpaid (RM mil) 21
Opex breakdown
(RM mil) Q306 Q206 % chg Cost of materials 20.0 26.3 +24.0
- 8.6
+8.6
+12.1 +5.8
- 0.8
+4.4 Other expenses
- USP fund and license fees
- provision for bad & doubtful debts
- others
92.4
54.1 5.6 32.7
80.3
50.1 3.8 26.4
- 15.1
- 8.0
- 47.4
- 23.9
- 1.4
+0.2pp Traffic charges 175.0 161.2 Sales & Marketing
- Advertising & promotions
- Commissions
107.8
47.2 60.6
118.0
53.7 64.3
Staff Costs 48.2 47.8 Operations & Maintenance 58.7 61.4 TOTAL 502.1 495.0 EBITDA margin 45.5% 45.3%
22
Latest from DiGi Prepaid
NEW BASIC RATES FnF
INTRA LOCAL INTER LOCAL INTRA ADJACENT INTRA NON- ADJACENT INTER ADJACENT INTER NON- ADJACENT FnF NO.S FnF CALLS
0.48 / 0.38 0.15 6 1.20 1.20 1.20 1.20 0.48/0.38 FnF OLD BASIC RATES 0.15
FnF CALLS
6 0.48/0.38
FnF NO.S INTER NON- ADJACENT INTER ADJACENT INTRA NON- ADJACENT INTRA ADJACENT INTER LOCAL INTRA LOCAL
1st in Malaysia - “1 Low Flat rate to anyone anywhere at anytime” No conditions attached – “what you see is what you get” Own the “value” proposition – one rate to over 20 million subscribers DiGi only pack you need – cheaper to call Maxis from DiGi then from Maxis to Maxis. As cheap to call Celcom from DiGi as it is from another Celcom number
23
Disclaimer
This presentation and the following discussion may contain forward looking statements by DiGi.Com Berhad (“DiGi”) related to financial trends for future periods. Some of the statements contained in this presentation or arising from this discussion which are not of historical facts are statements of future expectations with respect to financial conditions, results of operations and businesses, and related plans and
- bjectives. Such forward looking statements are based on DiGi’s current views and