4 th Quarter FY20 Results 25 March 2020 Disclaimer This document - - PowerPoint PPT Presentation
4 th Quarter FY20 Results 25 March 2020 Disclaimer This document - - PowerPoint PPT Presentation
4 th Quarter FY20 Results 25 March 2020 Disclaimer This document contains certain forward-looking statements with respect to Astro Malaysia Holdings Berhads (Astro) financial condition, results of operations and business, and
This document contains certain forward-looking statements with respect to Astro Malaysia Holdings Berhad’s (“Astro”) financial condition, results of operations and business, and management’s strategy, plans and objectives for Astro. These statements include, without limitation, those that express forecasts, expectations and projections such as forecasts, expectations and projections in relation to new products and services, revenue, profit, cash flow, operational metrics etc. These statements (and all other forward-looking statements contained in this document) are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond Astro’s control, are difficult to predict and could cause actual results to differ materially from those expressed or implied or forecast in the forward-looking statements. These factors include, but are not limited to, the fact that Astro operates in a competitive environment that is subject to rapid change, the effects of laws and government regulation upon Astro’s activities, its reliance on technology which is subject to risk of failure, change and development, the fact that Astro is reliant on encryption and other technologies to restrict unauthorised access to its services, failure of key suppliers, risks inherent in the implementation of large-scale capital expenditure projects, and the fact that Astro relies on intellectual property and proprietary rights which may not be adequately protected under current laws or which may be subject to unauthorised use. All forward-looking statements in this presentation are based on information known to Astro on the date hereof. Astro undertakes no
- bligation publicly to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
This presentation has been prepared by Astro. The information in this presentation, including forward-looking statements, has not been independently verified. Without limiting any of the foregoing in this disclaimer, no representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of such information. Astro and its subsidiaries, affiliates, representatives and advisers shall have no liability whatsoever (whether in negligence or otherwise) for any loss, damage, costs
- r expenses howsoever arising out of or in connection with this presentation.
Disclaimer
1 | 4QFY20 results
NB: (1) Normalised PATAMI excludes post-tax impact unrealised forex gain/(loss) 4Q FY20: RM 11mn, 4Q FY19: RM 17mn due to mark-to-market revaluation of transponder-related finance lease liabilities, (ii) 4Q FY19: one-off employee separation scheme cost of RM58mn
4Q FY20 key performance highlights
2 | 4QFY20 results
EBITDA Normalised PATAMI (1) FCF of RM320mn Revenue Commerce Adex
RM1.37bn → RM1.23bn RM196mn → RM172mn Strong adex share for TV, Radio and Digital RM99mn→ RM100mn Posted highest sales amid soft market RM382mn → RM384mn Healthy EBITDA margin of 31% RM159mn → RM128mn Normalised PATAMI margin of 10% 230% of PATAMI, 1.5 sen dividend declared
4Q FY19 4Q FY20 Year-on-year financial highlights
NB (1) TV household data sourced from the Department
- f
Statistics Malaysia and Media Partners Asia (2) Household penetration comprises residential Pay-TV customers and NJOI customers (3) Viewership share is based on DTAM deployed by Kantar Media DTAM (4) Audience measurement is based on GfK (5) Digital monthly unique visitors (“MUV”) to Astro’s digital brands, averaged over the last 12 months as sourced from comScore (6) Connected set-top boxes (STBs) are internet-ready with recording functionality and have access to Astro’s On Demand library of content (7) Normalised PATAMI excludes post-tax impact of unrealised forex gain/(loss) FY20: (RM 1mn), FY19: RM (RM 41mn) due to mark-to-market revaluation
- f
transponder-related finance lease liabilities, (ii) 4Q FY19: one-off employee separation scheme cost of RM58mn (8) Numbers may not add up due to rounding differences
3 | 4QFY20 results
FY20 overview
Rising engagement across TV, radio and digital…
FY19 FY20 Growth Total TV households in Malaysia (000s)(1) 7,439 7,559 2% TV household penetration(2) 77% 75%
- 2 p.p.
TV customer base (000s) 5,713 5,697
- 0.3%
Pay TV ARPU (RM) 99.9 100.0 0.1% Astro TV viewership share(3) 75% 76% 1 p.p. Radio listenership (mn) (4) 16.2 16.9 4% Digital MUV (mn)(5) 8.3 11.6 40% Connected STBs (000s) (6) 1,003 1,005 0.2% FY19 FY20 Growth Revenue (RM mn) 5,479 4,912
- 10%
Adex (RM mn) 687 641
- 7%
EBITDA (RM mn) 1,605 1,723 7% EBITDA margin 29% 35% 6 p.p. Normalised PATAMI (RM mn) (7) 563 657 17% FCF (RM mn) 1,291 1,151
- 11%
EPS (RM sen) 8.9 12.6 42%
… underpinning resilient performance
Digital Brands
- Largest Pay-TV
- perator in SEA
- Serving 5.7mn
households
- 75% household
penetration
- 43% TV adex share
- 1mn connected STBs
- 11.6mn digital MUV
across over 25 digital brands
- Gempak is the No. 1
digital entertainment portal in Malaysia
- 4% digital adex share
- 24/7 multilanguage
shopping experience
- Multiplatform: TV &
ECMC
- 2.2mn registered
customers
- 11 radio brands
- #1 in every language-
English, Malay, Chinese, Tamil
- 16.9mn weekly
listeners & 3.0mn monthly digital radio users
- 80% radex share
Malaysia’s entertainment destination of choice
RADIO
- #1 premium content
creator & aggregator
- Investing in content
verticals with regional reach
- Produced 11.3k
hours of content in FY20 4 | 4QFY20 results
NB: Connected set-top boxes (STBs) are internet-ready with recording functionality and have access to Astro’s On Demand library of content
DIGITAL COMMERCE CONTENT
Radio Brands
TV
Protect Premium Pay Win market with NJOI Expand individuals’ experience Diversify through adjacencies Reinvent Radio Redefine Commerce
- Reinvigorate customer experience
- Refresh content
- Reset customer service
- Reward customers
- Ease prepaid path to purchase
- Increase content choices
- Astro GO enhancement
- Standalone OTT offerings
- Growing digital brands
- Leverage record listenership
- Digitalising terrestrial radio
- Content differentiation
- Harness talent and production capabilities
- Diversify and deepen product portfolio
- Drive broadband penetration
Broaden reach to INDIVIDUALS
Deepen HOME engagement
Commerce Radio OTT Broadband NJOI Pay TV
- 2.6mn Astro GO registered users
- 11.6mn digital MUV
- 16.9mn weekly radio listeners
- 3mn monthly digital radio users
- 2.2mn registered Go Shop
customers
- 75% household penetration
- 5.7mn households
- 1mn connected STBs
- 11.3k hours of content produced
in FY20
- 74mn On Demand shows watched
in FY20
Gateway to homes and individuals
5 | 4QFY20 results PREMIUM FREEMIUM
Strategy Assets Products Key Focus Areas
FY20 Progress report
Pay TV
- Reinvigorate
Customer Experience ✓Launched new Astro 4K-UHD Ultra Box
- Refresh Content
✓Unveiled world’s first iQIYI linear channel ✓New IPs: Sweet Dreams, Muzikal Lawak Superstar ✓Movies: BoBoiBoy 2 Sangkar, Pusaka, Wira, The Garden of Evening Mists
- Reset Customer
Service ✓Improving customer service
- Reward
Customers ✓ Ongoing privileges for customers NJOI ✓ Simplification of path to purchase for NJOI customers ✓ Over 30 prepaid channels offered ✓ Introducing prepaid top-up via e-wallets and WhatsApp Broadband ✓Content-broadband bundle with Maxis ✓ Higher speeds of 300Mbps, 500Mbps and 800Mbps introduced across both DTH and IPTV platforms, adding on to existing 30Mbps and 100Mbps
- fferings
OTT ✓ New Astro experience launched
- n Astro GO
✓ Launched HBO GO free for all Astro Movies pack customers and as an add-on for non- Movies pack customers ✓ Launched iQIYI global app for all Malaysians ✓ Premiered Sembilan, an original Malay thriller series exclusively on Astro GO Radio ✓ Recorded highest ever weekly listenership of 16.9mn ✓ Launched SYOK, a multilingual entertainment and lifestyle app featuring all our radio brands ✓ SME partnerships and nationwide roadshows Commerce ✓ Expanded celebrity- anchored programmes, differentiating Go Shop from other commerce platforms ✓ Extended service to FTA, reaching all Malaysians
Please refer to slide: #16 to #18 Please refer to slide: #20 Please refer to slide: #21 Please refer to slide: #22 Please refer to slide: #23 Please refer to slide: #24
6
149 173
4Q FY19 4Q FY20
929 1,151
FY19 FY20
24% 76%
TV Viewership Share (1)
3:35 3:28
2:07 2:03 FY19 FY20
- Avg. Time Spent/Day (hrs)
12.8 12.4
7.1 6.6 FY19 FY20
- Avg. Daily Viewers (mn)
Astro FTA
2.2 2.6
FY19 FY20
- Avg. Weekly Viewing (mins)
Registered Users (2) (mn)
- Avg. Monthly Active Users (4) (’000)
24% 20% 16%
NB: (1) Target Audience: Kantar Media, Dynamic TV Audience Measurement (DTAM). All Astro Pay-TV viewers (2) Cumulative count since inception (3) Connected set-top boxes (STBs) are internet-ready with recording functionality and have access to Astro’s On Demand library of content (4) Source: App Annie as at 31 Jan 2020
1,003 1,005
FY19 FY20 Total Connected STBs (2)(3) (000s) 0.2%
54 74
FY19 FY20 Total On Demand Shows Watched (mn) 37%
446 480
4Q FY19 4Q FY20
- Avg. Weekly Viewing (mins)
8%
TV
On Demand OTT
3.1% 3.3%
7 | 4QFY20 results
7.0% 3.1%
Customers watch over 4 hours of Astro daily
Adavadi Deepavali Classic Golden Melody 2019
Vernacular content underpins viewership share
8 | 4QFY20 results
FTA 24% Vernacular content 64% Others 36% Astro 76%
FY20 TV Viewership Share (2)
TV viewership
3.8mn 3.3mn 3.1mn
Curi-Curi Cinta Evening Edition
211
channels
75
Astro-branded channels
29
free channels NB (1) Number of channels as at 4QFY20 (2) Target Audience: Kantar Media, Dynamic TV Audience Measurement (DTAM). All Astro Pay-TV viewers
Gegar Vaganza 6 Maharaja Lawak Mega 2019
(1)
TV viewership
419k 334k 127k
Key non-Malay language IPs Key Malay language IPs 101
HD channels
>30
prepaid channels
3
Ultra HD channels
1,076 1,162 1,107 1,073 1,005 987 955 953 151 161 179 196 145 158 167 172 84 94 98 99 84 91 93 100 99.60 99.90 99.90 99.90 100.40 100.00 99.90 100.00 20 30 40 50 60 70 80 90 100 110 120
200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000
1Q FY19 2Q FY19 3Q FY19 4Q FY19 1Q FY20 2Q FY20 3Q FY20 4Q FY20
GoShop (-2%) Adex (-7%) Subscriptions/ Others (-12%) ARPU (+0.1%) 1,368 1,417 1,311 1,384 1,236 1,234 1,226
(RM mn) Total revenue
NB (1) Disclosed as Subscription revenue and Other revenue in our financial statements, includes revenue streams such as TV subscription, licensing income, programme sales, NJOI revenue and theatrical revenue (2) YoY refers to FY20 vs FY19 (3) Numbers may not add up due to rounding differences
(1)
YoY Growth (2)
9 | 4QFY20 results
Steady ARPU supported by growth drivers
(1)
1,215
YoY growth
FY19 FY20
NB (1) Advertising income is net of commissions and discounts (2) YoY growth refers to FY20 vs FY19 (3) Audience measurement is provided by GfK. Share of radex is based on Astro and IPG’s estimates (with Nielsen gross adex as base) since Q3FY19, prior to which share of radex is based on internal estimates. (4) Viewership share is based on DTAM deployed by Kantar. Share of TV adex is based on Astro and IPG’s estimates (with Nielsen gross adex as base) since Q3FY19, prior to which share
- f TV adex is based on Astro and Group M’s estimates.
(5) Malaysia gross adex figures (covering TV, print, radio, cinema, in store media, outdoor and digital) are based on Nielsen gross adex and IPG’s estimates (6) Numbers may not add up due to rounding differences
FY19 FY20 FY19 FY20 80 80 100 107 80 86 88 84 63 69 64 73 56 60 67 72 8 12 14 16 9 12 12 16 151 161 179 196 145 158 167 172
1Q FY19 2Q FY19 3Q FY19 4Q FY19 1Q FY20 2Q FY20 3Q FY20 4Q FY20
TV Radio Digital Total FY19 FY20
Advertising income (RM mn)
(2) (1)
Total Malaysia gross ADEX YoY growth OVERALL ADEX
- 2%
DIGITAL +15% RADIO
- 10%
TV
- 8%
(2)(5)
77% FY19 FY20 FY19 FY20
Share of radex Share of TV adex Radio listeners (mn) (3) TV viewership share
(4)
- 7%
Share of digital adex Digital MUV (mn)
10 | 4QFY20 results
75%
- 5%
- 8%
- 0.7%
Soft consumer sentiment impacts adex
76% 80% 16.2 16.9 43% 44% 76% 5% 4% 8.3 11.6
352 602 418 429 343 375 341 375 665 693 663 737 609 596 586 626 35% 20% 34% 28% 36% 35% 38% 31%
- 50%
- 40%
- 30%
- 20%
- 10%
0% 10% 20% 30% 40% 50% 500 1000 1500 2000
1Q FY19 2Q FY19 3Q FY19 4Q FY19 1Q FY20 2Q FY20 3Q FY20 4Q FY20 EBITDA margin Content cost/TV revenue Other expenses Content costs
Relentless focus on operational efficiencies
Total cost
NB (1) Content costs are disclosed as part of cost of sales in our financial statements (2) Other expenses include marketing and distribution costs, administrative expenses, STB installation and smartcard costs, depreciation and amortisation, as well as maintenance costs (3) Higher content cost due to 2018 FIFA World Cup in Q2FY19 (4) Normalised EBITDA margin of 34% excluding one-off employee separation scheme cost in Q4FY19 (5) Numbers may not add up due to rounding differences
30% 48% 34% 36%
11 | 4QFY20 results
(RM mn)
1,017 1,295 1,081 1,166
(3) (4)
952 31% 35% 971 36% 927 1,001 32%
NB (1) Numbers may not add up due to rounding differences
Disciplined capex spend
as % of revenue (RM mn)
166 172
FY19 FY20 as % of revenue Key capex investments in FY20 include: ▪ Technology infrastructure across linear, VOD, OTT & digital ▪ Customer experience ▪ Product and service upgrading Cash capex ▪ STBs/ODUs are owned by Astro, and are capitalised ▪ STBs/ODUs are conservatively amortised over 3 years; note that actual useful life is typically greater than 5 years ▪ Discretionary 36 month bullet payment vendor financing is available for Astro for STB/ODU purchases ▪ RM568mn of vendor financing recorded in payables, of which RM249mn is current and RM319mn is non-current
220 179
FY19 FY20
12 | 4QFY20 results
(RM mn) Set-top box (STB) capex 4% 4% 3% 4%
Strong cash generation capabilities
1,899 1,639 608 487 1,291 1,151 Cash from
- perations
Cash from investing Free cash flow Cash from
- perations
Cash from investing Free cash flow
(1) (2) (2) (1)
279% 176% as % of PATAMI (RM mn) FY19 FY20 Free cash flow
…enabling significant flexibility on capital management and dividend policy
NB (1) Excludes investments, disposals and maturities of unit trust and money market funds (2) Excludes repayments of vendor financing and payments of finance leases, which are categorised as cash from financing for consistency with Bursa disclosure (3) Numbers may not add up due to rounding differences
13 | 4QFY20 results
▪ Leveraging on invested capital, AMH continues to be highly cash generative ▪ The Board of Directors of AMH has declared a quarterly dividend of 1.5 sen per share for 4Q FY20 ▪ Quarterly dividend entitlement and payment dates 9 April 2020 and 24 April 2020 respectively ▪ Total dividend declared in FY20 amounts to 7.5 sen, equating to a 60% dividend payout ratio, a departure from Astro’s dividend policy of paying out at least 75% of consolidated profits for the financial year ▪ Given the current heightened uncertainty, the Board believes this prudent approach to be the best course
- f action to conserve liquidity and strengthen the Group’s balance sheet. The Board and Management are
closely monitoring and proactively managing the COVID-19 situation, and its corresponding impact to business and operations
Quarterly dividend announcement
14 | 4QFY20 results
15 | 4QFY20 results
Diverse content slate to entertain
Local vernacular International Sports Regional
Championing local vernacular content that is gaining in popularity
- Produced 11.3k hours of content in
FY20
- Box office: BoBoiBoy Movie 2, The
Garden of Evening Mists, Pusaka etc
- Key signature IPs: Maharaja Lawak
Mega 2019, Big Stage, Evening Edition
Fresh regional content
- Launched iQIYI global app to all
Malaysians, and world’s first iQIYI linear channel bringing over 28 hours
- f fresh content weekly. Both in
partnership with iQIYI – China’s No. 1 streaming platform
Home of live sports
- Live coverage of major local and
international sporting events
- eGG Network, our dedicated eSports
channel hosted first full scale international eSports tournament
- verseas in 2019 – Mobile Legends:
Bang Bang SEA Cup in Manila
Best and latest international content
- Launched HBO GO app in Malaysia,
adding over 4,000 hours of HBO content to our library, in partnership with HBO Asia
- Complimentary for Movies Pack
customers while available as an add-on by other Astro customers
Content: Leading 50% local box office share in 2019
16 | 4QFY20 results
Our movies collectively grossed over
RM75 million
GBO in 2019
- 1. Munafik 2
- 2. Hantu Kak Limah
- 3. Ejen Ali: The Movie
- 4. BoBoiBoy Movie 2
- 5. PASKAL
- 6. Upin & Ipin: Keris Siamang Tunggal
- 7. Polis Evo 2
- 8. Abang Long Fadil 2
- 9. Ola Bola
- 10. The Journey
7 of Top 10 highest grossing Malaysian films of all time are by Astro
TV: Redefining entertainment experience
Stream over 50,000 shows On Demand Record up to 1,500 hours of HD shows simultaneously and retrieve recordings across devices Restart a show from the beginning mid-way through a programme
Play for start Cloud recording Discover VOD
17 | 4QFY20 results
New home screen
Everything you see is yours
Catch Hollywood blockbusters, live sporting events, and documentaries in 4K-UHD alongside…
TV: Elevating viewing experience with HD
- Upgraded all Sports, Movies, Learning and Kids channels to HD
- A total of 101 HD channels to date, featuring 5x greater detail with vibrant colours and
multi-dimensional audio experience versus SD
60% 67% 72% 62 69 101 20 40 60 80 100 0% 20% 40% 60% 80% 100% FY18 FY19 FY20
HD Channels and Penetration rate
HD Services Penetration Rate (%)
- No. of HD Channels
18 | 4QFY20 results
Adex: Reinventing advertising solutions
- Harnessing technology to pioneer
localised advertising on TV
- Serving local advertisements
specifically to particular states in Malaysia to better serve SMEs and local businesses
- Helps advertisers to better allocate
advertising spends
- Deepening Astro’s capabilities for
targeted marketing
Advertising solutions for local and SME businesses
19 | 4QFY20 results
NJOI: Simplified path to purchase
29
free TV channels
>30
NJOI prepaid channels for purchase
20
free radio channels
Supermarket e-pay kiosk Ch 200 Online banking e-wallet
Hassle free top-up at your convenience
WhatsApp Boost Shopee
20 | 4QFY20 results
Broadband: Higher broadband speeds of up to 800 Mbps
21 | 4QFY20 results
- Better coverage with AirTies
Air4830 Mesh Wi-Fi
- Free with 500 Mbps and 800 Mbps
bundle packs
- Watch content in 4K-UHD and
stream over 50,000 shows On Demand
- Able to stream up to 4 devices
concurrently anytime with Astro Go
- Greater savings up to RM840 and
hassle-free bill payment in one single bill
Direct-To-Home IPTV
Content is delivered through satellite Content is delivered through Internet Protocol Speeds up to 800 Mbps Speeds up to 100 Mbps Wider Wi-Fi experience Endless entertainment Greater Savings
In partnership with: In partnership with:
22 | 4QFY20 results
OTT: Embracing streaming services
- Access our On Demand library with
- ver 50,000 shows
- Titles from Hollywood, Korea,
Japan, China, Hong Kong, India, premium Sports, blockbuster movies, kids and popular local vernacular programmes
- Up to 4 devices simultaneously
anytime, anywhere
- Over 4,000 hours of premium
content featuring HBO Originals, Hollywood blockbusters, documentaries, stand-up comedies, kids content and more
- Complimentary for Movies Pack
customers while available as add-
- n by other Astro customers
- iQIYI’s 1st App partner outside
China
- Exclusive rights to deliver iQIYI
content on TV, On Demand and OTT to Malaysians
- App features Astro originals;
increasing visibility of Malaysian talents and content in the global arena
NB (1) Audience measurement is based on GfK (2) Based on average three months (Nov 2019-Jan 2020), Radio Active, Google Analytics
(2)
Radio: Solid terrestrial and digital take-ups
16.9
Weekly listeners (million) FY19 FY20
16.2
#1
In every language
80%
Radex share
- SYOK aggregates all our radio brands
- Features live radio, original podcasts, videos
and articles
- Gateway to all the latest contests
Serving
270k
monthly active users
monthly digital radio users
3 million
23 | 4QFY20 results
Rebranded Malay language channels
Go Shop: Catering to all Malaysians
NB (1) Data presented for 12 months ended 31 January (2) Cumulative since inception as of 31 January
Revenue(1) (RM mn)
1.8 2.2 FY19 FY20
Registered Customers(2) (mn) 374 368
FY19 FY20
and Free-to-Air (“FTA”)
Go Shop RUUMA (CH118) Focusing on home items including furniture, home accessories, kitchen appliances and cookware Go Shop GAAYA (CH120) Showcasing beauty and lifestyle products, travel essentials and the latest fashion trends for stylish individuals of today
Available across all platforms:
24 | 4QFY20 results
Sports Pack Free access to all channels
(excluding pay-per-view and premium Sports channels)
Non-Sports Pack Free access to all movie and news channels All NJOI customers Free access to KIX, Nat Geo Wild, Celestial Movies and Cartoon Network
Keeping Malaysians informed and entertained at home
Complimentary access to selected channels for all customers
25 | 4QFY20 results
Complimentary access to Astro GO for all Malaysians
Appendix
(RM mn) FY19 FY20 EBITDA 1,605 1,723 Margin % 29% 35% Depreciation and amortisation (673) (650) EBIT 932 1,072 Margin % 17% 22% Finance income 38 29 Finance cost (317) (239) Share of post tax results from investments 1
- Impairment of investment
(2)
- PBT
651 863 Tax expense (190) (218) Tax rate % 29% 25% PAT 461 645 PATAMI 463 655 Margin % 8% 13% Normalised PATAMI 563 657 Margin % 10% 13%
NB (1) Depreciation and amortisation excludes the amortisation
- f
film library and programme rights which is expensed as part of content costs (cost of sales) (2) Normalised PATAMI excludes post-tax impact
- f
unrealised forex gain/(loss) FY20: (RM 1mn), FY19: RM (RM 41mn) due to mark-to-market revaluation
- f
transponder-related finance lease liabilities, (ii) 4Q FY19: one-off separation scheme cost of RM58mn (3) Numbers may not add up due to rounding differences
(2) (1)
PAT reconciliation
27 | 4QFY20 results
(RM mn) FY19 FY20 Non-current assets 4,718 4,455 Property, plant and equipment and rights–of-use assets 2,233 2,036 Other non-current assets 2,485 2,419 Current assets 1,542 1,743 Receivables and prepayments 818 678 Cash and bank balances(1) 632 985 Other current assets 92 80 6,260 6,198 (RM mn) FY19 FY20 Non-current liabilities 3,601 3,455 Payables 412 319 Borrowings 3,096 3,043 Other non-current liabilities 93 93 Current liabilities 1,980 1,805 Payables 1,467 1,278 Borrowings 475 479 Other current liabilities 38 48 Shareholders’ equity 679 939 6,260 6,198
Net debt / LTM EBITDA: 1.5x (FY19: 1.8x)
NB (1) Includes money market unit trusts (2) Numbers may not add up due to rounding differences
Balance sheet overview
28 | 4QFY20 results
1,500 615 308 794 305 4Q FY20 Total borrowings: RM3,522mn*
Debt profile
RM term loan Finance lease (primarily satellite transponders)
▪ As at 31 January 2020, outstanding principal stood at USD74.25mn. ▪ First drawdown date was on 8 June 2011, amortised repayment schedule with final maturity date on 8 June
- 2021. Average life: 7 years.
▪ Fully hedged via cross currency interest rate swap at an exchange rate of USD/RM3.0189 and an all-in interest rate of 4.19% p.a. ▪ The thirteenth principal repayment of USD24.75mn (RM74.72mn) paid on 9 December 2019 and next repayment (of the same amount) will be paid on 8 June 2020. ▪ As at 31 January 2020, total outstanding principal stood at RM792.5mn. ▪ A total of RM112.5mn out of the RM792.5mn has amortised repayment schedule with final maturity date on 19 May 2021(Average life: 7 years), at a floating rate (based on cost of funds) of 4.83% p.a. The thirteenth principal repayment of RM37.5mn paid on 19 November 2019 and next repayment (of the same amount) will be paid on 20 May 2020. ▪ Finance lease related to lease of Ku-band transponders on MEASAT-3, MEASAT-3A and MEASAT-3B. Payment arrangement for the remaining contractual years for M3 and M3A have been redenominated into Ringgit at USD/RM3.0445 w.e.f. 21 May 2013. The unhedged portion of the finance lease related to M3B is USD169.4mn. ▪ Effective interest rate: 6.2%, 4.6%, 12.5% and 5.6% p.a. for M3, M3-T11, M3A and M3B respectively, average life: 15 years.
Unrated MTN
▪ The first series of notes under the unrated medium-term notes (MTN) programme of up to RM3.0bn in nominal value of up to 15-year tenor was issued on 10 August 2017. The issuance was for RM300mn with a 5-year tenor at fixed rate of 5.30% p.a. with semi-annual coupon payment. ▪ Bullet repayment on 10 August 2022.
Synthetic Foreign Currency Loan (SFCL)
▪ The USD150mn SFCL facility of 4 years 11 months tenor amounted to RM612.7mn upon conversion at the agreed exchange rate of USD/RM4.0850. ▪ Drawn in 2 tranches of RM306.4mn each on 29 December 2017 and 28 February 2018 respectively, at a fixed rate of 4.80% p.a. with quarterly interest payment. ▪ Bullet repayment on 29 November 2022.
USD term loan
▪ The RM380mn is a term loan facility with a 5-year tenor secured and fully drawn down on 23 August 2018, at a fixed rate of 5.18% p.a. with quarterly interest payment. Repayment will be in 2 tranches i.e. RM50mn on 23 February 2023 and RM330mn on 23 August 2023. ▪ The balance RM300mn is a term loan with a 5-year tenor secured on 28 December 2018. ▪ Drawn down in 2 tranches of RM50mn on 28 March 2019 and RM250mn on 28 June 2019. Floating rate facility (based on cost of funds) of 4.84% as at 31 January 2020, with quarterly interest payment. Repayment will be in 5 equal semi-annual installments, commencing 36 months from the first drawdown i.e. 28 March 2022. *Includes accrued interest of RM17.4mn and net of debt issuance costs of RM4.5mn. USD term loan converted at quarter end rate of USD/ 4.0895
29 | 4QFY20 results
Thank you
astro.com.my