3rd Quarter 2018 Earnings Conference Call October 23, 2018 - - PowerPoint PPT Presentation
3rd Quarter 2018 Earnings Conference Call October 23, 2018 - - PowerPoint PPT Presentation
3rd Quarter 2018 Earnings Conference Call October 23, 2018 Forward-looking statements During this presentation, we make certain forward-looking statements concerning plans and expectations for Carlisle Companies Incorporated. We caution you
4th Quarter 2017 Earnings Call
2
Forward-looking statements
During this presentation, we make certain forward-looking statements concerning plans and expectations for Carlisle Companies
- Incorporated. We caution you that actual events or results may differ materially from our plans and expectations. See our Form
10-K for 2017 filed with the Securities and Exchange Commission, these slides and the remarks in the conference call and webcast, the third quarter of 2018 financial results 8-K and release, and our Form 10-Q to be filed for the third quarter of 2018 for risks and uncertainties which could cause actual results to differ materially from current expectations.
Non-GAAP financial measures
Certain ratios related to our Revolving Credit Facility of Earnings before Interest, Income Taxes, Depreciation and Amortization (“EBITDA”), Free Cash Flow, Net Debt, Net Debt to EBITDA ratio, and Net Debt to Capital Ratio are not measures of liquidity or financial condition under US GAAP. Our Revolving Credit Facility allows us to exclude non-cash impairment charges in the computation of EBITDA. See slide 17 and the appendix to this presentation for a reconciliation of these measures to the most directly comparable GAAP measures. Throughout this presentation each non-GAAP measure is denoted with an *.
4th Quarter 2017 Earnings Call
3
- Exceeded organic revenue growth target of 5% YTD
- Returned approximately $365M to shareholders
through share repurchases and dividends YTD
- $295M of share repurchases
- $70M of dividends
- Executed on CFT margin improvement initiatives
driving to ~13% operating margin, excluding gain from sale of a facility in Mexico
- Realized COS savings of 1.5% YTD, in line with our
targeted 1-2%
- Made small but meaningful acquisition in MedTech
and are working a robust pipeline of opportunities
Executing on Vision 2025 Plan
4th Quarter 2017 Earnings Call
4
2018 Q3 Highlights
Financial Summary
(in millions, except per share amounts)
Q3 '18 Q3 '17 Δ
Revenues
$1,181.4 $1,002.4 +17.9%
Operating income
$140.0 $134.8 +3.9%
Income from continuing operations, net of tax
$96.9 $79.1 +22.5%
Diluted EPS from continuing
- perations
$1.59 $1.26 +26.2%
Items affecting comparability
$0.09 $0.24
- 62.5%
- Record Q3 revenue up 17.9%
- 5.5% organic revenue growth
- Strong organic growth at CIT and CBF
- 11.7% acquisition growth
- 26.2% increase in EPS from Continuing
Operations
- Operating income increased 3.9%
- Higher volume, price realization, and
savings from COS,
- Freight, labor-related, executive
retirement costs offsets
Solid Organic Sales Despite Record Setting Rainfall Impacting CCM
4th Quarter 2017 Earnings Call
5
2018 Q3 Revenue Bridge
Q3 '17 Organic Revenue Recognition Acquisitions FX Q3 '18
+5.5% +11.7% Organic Revenue by Segment
Construction Materials +3.2% Interconnect Technologies +9.8% Fluid Technologies +2.8% Brake & Friction +14.9%
$1,181.4
(in millions)
$1,002.4
+0.6% +0.1%
4th Quarter 2017 Earnings Call
6
2018 Q3 Operating Margin Bridge
Q3 '17 Price/Volume COS Acquisitions Raw Materials/ Other Operating Costs Restructuring/ Rationalization Costs Q3 '18
+13.4%
+1.3% +1.4%
- 1.4%
- 3.5%
+0.7%
+11.9%
4th Quarter 2017 Earnings Call
7
2018 Q3 EPS Bridge
Q3 '17 Volume Tax Items COS Share Repurchase Price Raw Material, Freight & Labor Related Costs Interest Expense Product Mix Other Q3 '18
$1.26
+$0.15 +$0.14 +$0.15
- $0.22
- $0.06
$1.59
+$0.30 +$0.06
- $0.07
- $0.12
4th Quarter 2017 Earnings Call
8
Carlisle Construction Materials
- Q3 Notable Commercial Items:
- Wet weather in Texas and Eastern United States limited days on the roof
- Metal roofing up 32%
- 44% growth in new product sales
- Operating Income:
- Higher volume, price and COS savings
- More than offset by rising raw material, freight, and executive retirement costs
- Accella synergies on track
- Lingering effects of MDI increases remain
Three Months Ended September 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 776.8 $ 640.2 $ 136.6 21.3 % 18.2% 3.2% (0.1)%
Operating income
$ 120.9 $ 124.4 $ (3.5) (2.8)%
Operating margin percentage
15.6% 19.4%
- 380bps
Items affecting comparability
$ 1.0 $ 2.8
4th Quarter 2017 Earnings Call
9
Carlisle Interconnect Technologies
- Q3 Notable Commercial Items:
- Aerospace driving growth
- Satellite connectivity sales continue on track in 2018
- MedTech and Test & Measurement pipeline strong
- Revenue Recognition contributed $6.3M of sales, or 3%
- Operating Income:
- Higher volume, lower facility rationalization and restructuring costs, and COS
- Unfavorable mix and labor-related costs
- Revenue Recognition contributed $1.4M of operating income
Three Months Ended September 30, Acquisition Effect Price / Volume Effect1 Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 240.2 $ 210.8 $ 29.4 13.9% 0.3% 12.8% 0.8%
Operating income
$ 29.3 $ 25.9 $ 3.4 13.1%
Operating margin percentage
12.2% 12.3%
- 10bps
Items affecting comparability
$ 2.5 $ 4.2
4th Quarter 2017 Earnings Call
10
Carlisle Fluid Technologies
- Q3 Notable Commercial Items:
- General Industrial market up double digits
- Partially offset by weakness in Transportation and Automotive Refinish markets
- Standard product sales up driven by Asia Pacific
- Pricing gains of 1.6%
- Operating Income:
- Excellent operating income performance
- Efficiencies gained from our multiple facility rationalization efforts, progress on
vertical integration, and COS
- Gain from sale of facility in Mexico
Three Months Ended September 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 72.4 $ 70.9 $ 1.5 2.1% —% 2.8% (0.7)%
Operating income
$ 11.6 $ 0.1 $ 11.5 NM
Operating margin percentage
16.0% 0.1% NM
Items affecting comparability
$ (2.0) $ 8.1
4th Quarter 2017 Earnings Call
11
Carlisle Brake & Friction
- Q3 Notable Commercial Items:
- Construction revenue up 15%, Mining up 32%, Ag up 5%
- Pricing up 4.2%
- European sales up 8%
- Operating Income:
- Footprint consolidation drove Operating Loss as expected
- Volume, price, and COS positive drivers
- Footprint consolidation on-track to be completed by year end
Three Months Ended September 30, Acquisition Effect Price / Volume Effect Exchange Rate Effect (in millions) 2018 2017 Change $ Change % Revenues
$ 92.0 $ 80.5 $ 11.5 14.3 % —% 14.9% (0.6)%
Operating income
$ (1.1) $ 1.3 $ (2.4) (184.6)%
Operating margin percentage
(1.2)% 1.6%
- 280bps
Items affecting comparability
$ 4.8 $ 1.0
4th Quarter 2017 Earnings Call
12
Restructuring, Facility Rationalization, Acquisition/Divestiture Related Items
($ in millions)
Q3 2018 Q4 2018 Forecast FY 2018 Forecast
CCM $1.0 ~$0-1 ~$0-1 CIT $2.5 ~$2-3 ~$9-10 CFT $(2.0) ~$0-1 ~$0-1 CBF $4.8 ~$10-12 ~$21-23 CORP $0.8 ~$1-2 ~$3-4 TOTAL OI Pre-Tax $7.1 ~$14-18 ~$33-37
4th Quarter 2017 Earnings Call
13
Focused on Capital Structure Optimization
- Cash on hand of $780.5M as of 9/30/18
- $1B available under revolver
- $70M capital returned YTD to shareholders
in quarterly dividends
- Repurchased $295.4M of shares YTD
- 4.4M shares remaining under
authorization
- Net debt to cap ratio of 23%*
- Net debt to EBITDA of 0.8x*
- EBITDA to interest of 16.4x*
Debt Maturity Schedule
2020 2022 2024 2027
Senior Note $250M 5.125% Senior Note $400M 3.5% Senior Note $600M 3.75% Senior Note $350M 3.75%
4th Quarter 2017 Earnings Call
14
Cash Flow
Operating Cash Flow Capital Expenditures Free Cash Flow * $175 $125 $75 $25
- $25
- $75
(in millions) Q3 '17 Q4 '17 Q1 '18 Q2 '18 Q3 '18
Q3 '17 Q4 '17 Q1 '18 Q2 '18 Q3 '18 Operating Cash Flow
$164.9 $159.1 $33.2 $(36.0) $105.4
Capital Expenditures
$(39.7) $(54.1) $(42.5) $(24.4) $(29.2)
Free Cash Flow *
$125.2 $105.0 $(9.3) $(60.4) $76.2
The decrease in free cash flow was due to the timing of cash taxes paid related to the sale of Carlisle FoodService Products and increased working capital to support revenue growth.
4th Quarter 2017 Earnings Call
15
2018 Outlook
- Total revenue growth from continuing
- perations high-teens
–CCM: up low twenty percent –CIT: up double-digits –CFT: up mid-single digits –CBF: up mid-teens
- Corporate expense ~$75-80M
- Depreciation & amortization ~$190M
- Capital expenditures ~$120-130M
- Free cash flow conversion ~100%**
- Net interest expense ~$55-60M
- Tax rate ~22-24%
- Restructuring, facility rationalization,
acquisition/divestiture related items ~$33-37M
**Excluding effect of sale of Carlisle FoodService Products
4th Quarter 2017 Earnings Call
16
Appendix
4th Quarter 2017 Earnings Call
17
Reconciliation of GAAP to Non-GAAP Measures
Leverage Ratios under Credit Agreement
(in millions except for ratios) LTM 9/30/2018 Net income $ 638 Income tax expense (continuing and discontinued) 100 Interest expense 62 Depreciation and amortization 192 Non-cash stock based compensation expense 19 EBITDA per revolving credit agreement $ 1,010 Short-term debt including current maturities $ Long-term debt principal 1,600 Total debt $ 1,600 Less: Cash in excess of $151 766 Debt per revolving credit agreement $ 834 Net debt to EBITDA 0.8x EBITDA to interest 16.4
1 If the outstanding balance on the revolving credit facility is $0, cash in excess of
$15 million is deducted from debt. $0 outstanding on 9/30/2018
Net Debt to Capital Ratio
(in millions except for ratios) Capital Total debt $ 1,600 Net debt $ 819 Less: cash $ 781 Total shareholders' equity $ 2,706 Net debt $ 819 Total capital (net of cash) $ 3,525 Net debt to capital 23%