the beautifuldoor
November 2016
3Q16 Earnings Presentation November 2016 the beautiful door Safe - - PowerPoint PPT Presentation
3Q16 Earnings Presentation November 2016 the beautiful door Safe Harbor / Non-GAAP Financial Measures SAFE HARBOR / FORWARD LOOKING STATEMENT This investor presentation contains forward-looking information and other forward-looking statements
the beautifuldoor
November 2016
2
SAFE HARBOR / FORWARD LOOKING STATEMENT
This investor presentation contains forward-looking information and other forward-looking statements within the meaning of applicable Canadian and/or U.S. securities laws, including our discussion of
the use of such words as “may,” “might”, “could,” “will,” would,” “should,” “expect,” “believes,” “outlook,” “predict,” “forecast,” “framework,” “objective,” “remain,” “anticipate,” “estimate,” “potential,” “continue,” “plan,” “project,” “targeting,” or the negative of these terms or other similar terminology. Forward-looking statements involve significant known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Masonite, or industry results, to be materially different from any future plans, goals, targets, objectives, results, performance or achievements expressed or implied by such forward-looking statements. As a result, such forward-looking statements should not be read as guarantees of future performance or results, should not be unduly relied upon, and will not necessarily be accurate indications of whether or not such results will be achieved. Factors that could cause actual results to differ materially from the results discussed in the forward-looking statements include, but are not limited to, our ability to successfully implement our business strategy; general economic, market and business conditions; levels of residential new construction, residential repair, renovation and remodeling and non-residential building construction activity; the United Kingdom referendum to exit the European Union; competition; our ability to manage our operations including integrating our recent acquisitions and companies or assets we acquire in the future; our ability to generate sufficient cash flows to fund our capital expenditure requirements and to meet our debt service obligations, including our obligations under our senior notes and our senior secured asset-backed credit facility; labor relations (i.e., disruptions, strikes or work stoppages), labor costs, and availability of labor; increases in the costs of raw materials or any shortage in supplies; our ability to keep pace with technological developments; the actions by, and the continued success of, certain key customers; our ability to maintain relationships with certain customers; new contractual commitments; our ability to generate the benefits of our restructuring activities; retention of key management personnel; environmental and other government regulations; limitations on operating our business as a result of covenant restrictions under our existing and future indebtedness, including our senior notes and senior secured asset-based credit facility; and other factors publicly disclosed by the company from time to time.
NON-GAAP FINANCIAL MEASURES
Our management reviews net sales and Adjusted EBITDA (as defined below) to evaluate segment performance and allocate resources. Net assets are not allocated to the reportable segments. Adjusted EBITDA is a non-GAAP financial measure which does not have a standardized meaning under GAAP and is unlikely to be comparable to similar measures used by other companies. Adjusted EBITDA should not be considered as an alternative to either net income or operating cash flows determined in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not include certain cash requirements such as interest payments, tax payments and debt service requirements. Beginning with the third quarter of 2015, we revised our calculation of Adjusted EBITDA to separately exclude loss (gain) on disposal of subsidiaries. This definition of Adjusted EBITDA differs from the definitions of EBITDA contained in the indenture governing the 2023 Notes and the credit agreement governing the ABL Facility. Adjusted EBITDA, as calculated under our ABL Facility or senior notes would also include, among other things, additional add-backs for amounts related to: cost savings projected by us in good faith to be realized as a result of actions taken or expected to be taken prior to or during the relevant period; fees and expenses in connection with certain plant closures and layoffs; and the amount of any restructuring charges, integration costs or other business optimization expenses or reserve deducted in the relevant period in computing consolidated net income, including any one-time costs incurred in connection with acquisitions. The tables in the appendix to this presentation reconcile Adjusted EBITDA to net income (loss) attributable to Masonite for the periods indicated. We are not providing a quantitative reconciliation of our Adjusted EBITDA outlook to the corresponding GAAP information because the GAAP measures that we exclude from our Adjusted EBITDA outlook are difficult to predict and are primarily dependent on future uncertainties. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by Net Sales. Management believes this measure provides supplemental information on how successfully we operate our business. Adjusted EPS for the quarter ended October 2, 2016 and September 27, 2015 is diluted earnings per common share attributable to Masonite (EPS) less asset impairment charges, loss (gain) on disposal of subsidiaries and loss on extinguishment of debt, net of related tax expense (benefit). Management uses this measure to evaluate the overall performance of the Company and believes this measure provides investors with helpful supplemental information regarding the underlying performance of the Company from period to period. This measure may be inconsistent with similar measures presented by other companies.
3
the beautifuldoor
4
(*) – See appendix for non-GAAP reconciliations
5
8% increase excluding Fx and MAL
10th consecutive quarter of double-digit
driving AUP change in NA & Europe
NA Residential
Europe +11% Architectural +5%
(*) – See appendix for non-GAAP reconciliations
3Q 2016 Highlights Continued AUP Growth
0% 2% 4% 6% 8% 10% Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16
6
across multiple plants
Manufacturing Footprint Product Optimization Branding ERP Implementation Unparalleled Service Compelling Product Offering Specify with Confidence
manufacturing facility
Estimated annual cost savings of $5mm
3Q17
Business Integration Strategies Manufacturing Footprint
7
experience
plan and a focus on collaboration
Digital Innovation Center in Ybor City, Tampa, FL
New Digital Innovation Center
8
$1,964.9#
TTM Adj. EBITDA* of $249M; Adj. EBITDA Margin* up 730 bps since 2010
208%
2010 – 3Q16 Growth
$80.7 $82.0 $97.3 $105.9 $137.1 $204.2 $248.7 5.3% 5.5% 5.8% 6.1% 7.5% 10.9% 12.6% 2010 2011 2012 2013 2014 2015 3Q16 (TTM) (*) – See appendix for non-GAAP reconciliations
+730bps
9 the beautifuldoor
10
wholesale channels
performing ahead of expectations
interior category vs. entry category
growth, particularly for interior doors
New Heritage series designs exceeding expectations
3Q 2016 Highlights
($ in millions)
3Q16 3Q15 Diff Net Sales $337.7 $304.2 +11%
$55.6 $43.9 +27% Margin 16.5% 14.4% +210bps
11
portfolio optimization and higher AUP
Double digit growth at DSI
some slowdown in new residential construction activity in 3Q
UK government initiatives targeted to help housing market
3Q 2016 Highlights
(*) – See appendix for non-GAAP reconciliations
($ in millions)
3Q16 3Q15 Diff Net Sales $70.0 $78.4
$7.9 $5.9 +34% Margin 11.3% 7.6% +370bps
12
110 bps margin expansion
positively impact AUP
inefficiencies contributed to soft volume
3Q 2016 Highlights
(*) – See appendix for non-GAAP reconciliations
($ in millions)
3Q16 3Q15 Diff Net Sales $76.6 $74.1 +3%
$7.2 $6.1 +18% Margin 9.4% 8.3% +110bps
13
Net Sales Gross Profit Gross Profit % SG&A SG&A %
$489.6 $103.8 21.2% $63.0 12.9% $65.1 13.3% $0.89
$475.7 $87.5 18.4% $59.6 12.5% $50.5 10.6% $0.62
+2.9% +18.6% +280 bps (5.7%) (40 bps) +28.9% +270 bps +$0.27
($ in millions)
(*) – See appendix for non-GAAP reconciliations
14
Credit & Debt (millions of USD)
TTM Adj. EBITDA $248.7 $185.1 TTM Interest Expense $28.3 $36.2 Total Debt $470.7 $472.6 Net Debt* $422.3 $403.6
3Q16 3Q15
9 months ended 10/2/2016 9 months ended 9/27/2015
Unrestricted cash $48.4 $69.0 Total available liquidity $212.9 $206.1 Cash flow from operations $91.9 $93.4 Capital expenditures $57.9 $31.1 Share repurchases $90.2 NA
Liquidity & Cash Flow (millions of USD)
(*) – Net debt equals total debt less unrestricted cash
15
Expect mid to high-single digit growth in U.S. housing completions Expect mid-single digit growth in the U.S. RRR market
Increased hiring costs Lower productivity from recent employee hires
housing market
MXP negatively impacting input costs Tailwinds Headwinds
16
10.9%
0% 5% 10% 15% 20% 25%
2015 2018 $1.9
$0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0
2015 2018
Net Sales
($ in billions)
Adjusted EBITDA* Margin
7% - 10% CAGR 14% - 15%
Note: Company long term growth framework is a forward-looking statement and subject to risks and uncertainties. See "Safe Harbor/Forward Looking Statement” (*) – See definition of Adjusted EBITDA on page 2. We are not providing a quantitative reconciliation of our Adjusted EBITDA outlook to the corresponding GAAP information because the GAAP measures that we exclude from our Adjusted EBITDA outlook are difficult to predict and are primarily dependent on future uncertainties.
17
the beautifuldoor
18
New product innovation Digital innovation in routes to market
Automation, Efficiency, Speed, Simplicity Structural Tailwinds Strategic Focus
19
mitigate tightening NA labor market
3Q 2016 Highlights FY 2016 Drivers
(*) – See appendix for non-GAAP reconciliations
the beautifuldoor
21
3Q15 Net Sales Forex Volume* AUP Other 3Q16 Net Sales
NA Residential
$304.2 ($1.5) $40.2 ($5.2)
Europe
$78.4 ($9.6) ($4.9) $8.5 ($2.4) $70.0
Architectural
$74.1
$3.8 $0.9 $76.6
C&O
$19.0
$5.3
($ in millions)
+12% ex Fx +2% ex Fx +3% ex Fx
(*) – Includes the incremental impact of recent acquisitions and dispositions
Reflects sale of S. Africa
22
(In thousands) North American Residential Europe Architectural Corporate & Other Total Adjusted EBITDA 55,648 $ 7,933 $ 7,229 $ (5,703) $ 65,107 $ Less (plus): Depreciation 7,666 1,952 2,242 2,135 13,995 Amortization 1,130 2,283 2,015 789 6,217 Share based compensation expense
3,412 Loss (gain) on disposal of property, plant and equipment 552 142 4
Restructuring costs
215 Loss(gain) on disposal of subsidiaries
(5,144) Interest expense (income), net
6,985 Other expense (income), net
(1,199) Income tax expense (benefit)
6,526 Loss (income) from discontinued operations, net of tax
236 Net income (loss) attributable to non-controlling interest 926
1,157 Net income (loss) attributable to Masonite 45,374 $ 3,503 $ 2,968 $ (19,836) $ 32,009 $ Net Sales to external customers $337,713 $70,040 $76,578 $5,316 $489,647 Adjusted EBITDA margin 16.5% 11.3% 9.4% nm 13.3% (In thousands) North American Residential Europe Architectural Corporate & Other Total Adjusted EBITDA 43,885 $ 5,941 $ 6,141 $ (5,455) $ 50,512 $ Less (plus): Depreciation 7,683 2,107 2,081 2,683 14,554 Amortization 1,261 2,208 2,015 774 6,258 Share based compensation expense
1,490 Loss (gain) on disposal of property, plant and equipment 213 14 59 5 291 Restructuring costs 2 219
1,139 Asset impairment
Loss(gain) on disposal of subsidiaries
Interest expense (income), net
7,179 Other expense (income), net
(1,720) Income tax expense (benefit)
(2,510) Loss (income) from discontinued operations, net of tax
192 Net income (loss) attributable to non-controlling interest 696
762 Net income (loss) attributable to Masonite 34,030 $ (37,844) $ 1,986 $ (14,455) $ (16,283) $ Net Sales to external customers $304,158 $78,403 $74,114 $18,975 $475,650 Adjusted EBITDA margin 14.4% 7.6% 8.3% nm 10.6% Three Months Ended October 2, 2016 Three Months Ended September 27, 2015
23
(In thousands) October 2, 2016 July 3, 2016 April 3, 2016 January 3, 2016 September 27, 2015 June 28, 2015 March 29, 2015 December 28, 2014 Adjusted EBITDA 65,107 $ 68,516 $ 58,241 $ 56,840 $ 50,512 $ 59,057 $ 37,788 $ 37,722 $ Less (plus): Depreciation 13,995 14,813 14,570 14,890 14,554 14,410 15,306 14,798 Amortization 6,217 6,518 6,464 7,481 6,258 4,975 5,011 5,549 Share based compensation expense 3,412 4,782 3,728 6,261 1,490 3,106 2,379 2,270 Loss (gain) on disposal of property, plant and equipment 698 260 132 786 291 350 (56) 1,457 Restructuring costs 215 (103) 19 1,195 1,139 988 2,356 (57) Asset impairment — — — — 9,439 — — 18,202 Loss (gain) on disposal of subsidiaries (5,144) (1,431) — 30,263 29,721 — — — Interest expense (income), net 6,985 6,933 7,232 7,165 7,179 6,787 11,753 10,491 Loss on extinguishment of debt — — — — — — 28,046 — Other expense (income), net (1,199) (801) 786 1,782 (1,720) (635) (1,184) (1,670) Income tax expense (benefit) 6,526 2,855 6,210 (599) (2,510) 15,013 3,264 1,131 Loss (income) from discontinued
236 184 188 247 192 240 229 194 Net income (loss) attributable to non- controlling interest 1,157 1,151 1,084 1,583 762 381 1,736 1,724 Net income (loss) attributable to Masonite 32,009 $ 33,355 $ 17,828 $ (14,214) $ (16,283) $ 13,442 $ (31,052) $ (16,367) $ Three Months Ended
24
(In thousands) October 2, 2016 September 27, 2015 October 2, 2016 September 27, 2015 Net income (loss) attributable to Masonite 32,009 $ (16,283) $ 83,192 $ (33,893) $ Add: Asset impairment
Add: Loss (gain) on dispoal of subsidiaries (5,144) 29,721 (6,575) 29,721 Add: Loss on extinguishment of debt
Tax impact of adjustments 737 (3,248) 737 (3,248) Adjusted net income (loss) attributable to Masonite 27,602 $ 19,629 $ 77,354 $ 30,065 $ Diluted earnings (loss) per common share attributable to Masonite ("EPS") 1.03 $ (0.54) $ 2.66 $ (1.12) $ Diluted adjusted earnings (loss) per common share attributable to Masonite ("Adjusted EPS") 0.89 $ 0.62 $ 2.47 $ 0.95 $ Shares used in computing diluted EPS 31,173,776 30,351,707 31,257,009 30,218,023 Incremental shares issuable under share compensation plans and warrants
Shares used in computing diluted Adjusted EPS 31,173,776 31,733,317 31,257,009 31,623,946 Three Months Ended Nine Months Ended
25 the beautifuldoor