2020 Operating Budget Placeholder Image ajax.ca February 3, 2020 - - PowerPoint PPT Presentation
2020 Operating Budget Placeholder Image ajax.ca February 3, 2020 - - PowerPoint PPT Presentation
2020 Operating Budget Placeholder Image ajax.ca February 3, 2020 Agenda Operating Budget Overview Framework Process, Timelines and Funding Pressures Exceptions 2020 Operating Budget Summary Wrap up Next
Agenda
- Operating Budget Overview
- Framework – Process, Timelines and
Funding
- Pressures
- Exceptions
- 2020 Operating Budget Summary
- Wrap up – Next Steps
- Questions?
2
3
- Covers the day-to-day operation
- 8 Departments:
Mayor and Council Office of the CAO/ HR Services Legislative & Information Services Finance Operations & Environmental Services Recreation, Culture & Community Development Fire & Emergency Services Planning & Development Services
- Library Grant
Operating Budget Overview
4
Money is spent on the day-to-day expenses for program and service delivery including:
- Road & sidewalk maintenance including winter
control
- Recreation, parks, trails & waterfront
maintenance
- Emergency services
- Library services
- Grass cutting
Operating Budget Overview
Process/Timelines
June – November
- Departments complete operating budget which is
then reviewed with Finance September - December
- Senior Management Team review/recommend any
submitted staffing and new/expanded service requests and tax rate increase January 6th – Operating Budget Workshop February 3rd – 2020 Operating Budget Presentation
- Budget was published on website on January 27
February 24th – Council Approval
5
6
- The Town is required by provincial law to balance
its operating which means that money raised must balance the money spent. To balance the budget, the Town can either:
Increase its revenue stream through raised property taxes and fees; or Manage expenses by reducing the cost of programs and services
Operating Budget Framework
7
- Ongoing monitoring and reporting throughout
the year
- Operating Budget Forecast Report
- Final year-end reporting
Operating Budget Framework
2020 Net Operating Budget
8
2020 Proposed Operating Budget Amount Town of Ajax 66,053,500 Less: Payments in Lieu & Supplementary Taxes (1,786,000) Library Grant 6,063,100 Sub-total 70,330,600 New Staff 651,600 New and Expanded Services/Programs (NEPI) 688,700 Net Operating Budget $ 71,670,900
9
Expenditures by Category
Wages & benefits, $56,853,300 , 62% Library, $6,063,100 , 7% Reserve allocations, $5,736,200 , 6% Contracted Services, $6,924,800 , 7% Utilities, $3,709,200 , 4% Debt, $2,577,700 , 3% Materials/Supplies, $2,376,300 , 3% Insurance, $1,514,200 , 2% Other, $5,486,500 , 6%
10
Funding/Revenue Sources
Taxation Revenues, $(71,670,900), -79% Recreation Revenues, $(6,379,300), -7% Planning Fees, $(2,770,600), -3% Investment Income, $(981,100), -1% Reserve Allocations, $(1,987,400), -2% Other, $(5,303,500), - 6% Recoveries, $(2,148,500), -2%
11
Limited in scope and generally fall into one of the following categories:
- Opening of New Town Facility/Building
- New Services, Service
Improvements/Increases in Existing Service Levels
- Legislative Change
Exceptions to the Tax Rate:
Operating Budget Pressures
- Annualization impact of prior year decisions
e.g. ARC, staffing
- CIP – taxation & planning fees
- Growth related to new subdivisions assumed
- Contractual labour increases
- Inflationary increases – contracted services
- Winter control maintenance
12
13
2020 Draft Operating Budget Increase / (Decrease) Tax Rate Exception Tax Rate Total Base Budget ARC Phase 2 2.19 Wages & benefits 1,597,900 Library annual increase 77,100 Winter Control maintenance 138,100 Vehicle rentals (pending Fleet utilization study) 73,300 Education & training 65,500 Contracted security 65,200 On-going routine software maintenance 63,400 LED savings (192,000) Other 31,100 1,919,600 2.76 Annualization - 2019 approved positions 724,300 1.08 Reserve allocation - approved by Council Dec 20 104,300 0.16 New Staff requested in 2020 651,100 0.97 New/Expanded Services - 2020 688,800 1.03 4,088,100 6.00 Fees (691,200) (1.04) Assessment Growth - Final (657,500) (0.98) Reserve Transfers (debt/strategic initiative/turf) (444,900) (0.66) Library Surplus (373,000) (0.56) (2,176,900) (3.24) Net Base Increase 1,911,200 2.76 2.19 4.95
Tax Rate Increase
14
2020 Average Assessed Home 486,600 $ 2020 $ Increase Town (4.95%) 81.75 $ Region (2.5%) 73.83 $ Education
- $
Total 155.58 $ 2020 Combined rate 2.89% Monthly - Town 6.81 $ Monthly - Region 6.15 $
Tax Rate Increase
15 MONTHLY - $12.96 ANNUALLY - $155.58
$6.81 $81.75 $6.15 $73.83
AVERAGE ASSESSED HOME - $486,600
Town of Ajax 4.95% Region of Durham - 2.50%
Combined – 2.89%
16
55% 31% 14%
Region of Durham Town of Ajax Province - Education
Property Taxes Distribution
2020 Draft Operating Budget Tax Rate
Non Discretionary Approved Budget Items
Audley Recreation Centre Phase 2 2.19 Annualization – 2019 approved positions 1.08 Reserve allocation – approved by Council Dec 20 0.16 Total non-discretionary tax rate increase 3.43 Base budget increase 1.52
Proposed tax rate increase
4.95
13
18
Tax Rate
2.75 2.52 2.25 2.75 4.93 4.95 2.19 ARC 0.00 1.00 2.00 3.00 4.00 5.00 6.00
2015 2016 2017 2018 2019 2020
1.40 ARC
3.53 BASE 2.76 BASE
19
Tax Rate Comparison
1.00 2.00 2.03 3.08 4.95 5.68 5.90
0.00 1.00 2.00 3.00 4.00 5.00 6.00 7.00
Richmond Hill - Target Clarington - Target Oshawa - Approved Oakville - Approved Ajax Milton - Approved Whitby - Target
2.76 2.19 ARC
Budget Savings Initiative
- Communication to all Town staff to share
ideas on how to find efficiencies and savings
- 22 staff suggestions received to-date
- Currently being evaluated
- Will review and report back to Council
20
THANK YOU/ QUESTIONS?
Sandy Serrao
Acting Director of Finance Finance Town of Ajax sandra.serrao@ajax.ca (905) 619-2529, ext. 3324
21