2019 Half Year Results
20 August 2019
2019 Half Year Results 20 August 2019 John van Kuffeler Founder - - PowerPoint PPT Presentation
2019 Half Year Results 20 August 2019 John van Kuffeler Founder and Group Chief Executive 2 H1 2019 continued strong growth Investment in all three divisions is starting to drive increased returns Branch-based lending : new
20 August 2019
Founder and Group Chief Executive
2
H1 2019 – continued strong growth
3
▪ Investment in all three divisions is starting to drive increased returns –
Branch-based lending: new branches plus improved performance from existing branches
–
Guarantor loans: increased capacity and combined collections operation
–
Home credit: improved collections and more streamlined infrastructure driving increased ROA
▪ Exceptional items in H1 19 total £25.3m due to deal costs, goodwill impairment and restructuring ▪ Current trading: in line with market expectations ▪ No change to strategy – clear focus is on increasing ROA whilst delivering good customer outcomes ▪ Whilst the UK business environment is uncertain, we remain cautiously optimistic: –
record levels of employment; real growth in wages
–
demand remains strong for the Group’s products
–
well-invested infrastructure
–
high risk-adjusted margins
–
experienced management teams
–
access to long-term debt funding
▪ Half year dividend up 17% to 0.7p per share
Substantial upside for all three divisions following significant investment
4
Net loan book1 Revenue2 Operating profit3 Earnings per share4
that saw further investment in new branches and staff in H1 19
1 Assuming George Banco had been owned since 1 January 2017 2 Excluding fair value adjustments 3 Normalised operating profit before exceptional items 4 Normalised EPS before exceptional items
Dividend per share
0.7p +17%
2018 0.6p
▪ Solid growth across all key performance metrics:
H1 2019 – financial highlights
£195m £267m £336m £0m £50m £100m £150m £200m £250m £300m £350m £400m H117 H118 H119 £52m £79m £88m £0m £20m £40m £60m £80m £100m H117 H118 H119 £8m £15m £20m £0m £5m £10m £15m £20m H117 H118 H119
+12% +26% +28%
1.35p 1.45p 1.64p 0.00p 0.25p 0.50p 0.75p 1.00p 1.25p 1.50p 1.75p 2.00p H117 H118 H119
+13%
Exceptional items
▪ Offer for Provident Financial plc – Fees and associated costs slightly above previous
guidance of c£12m
▪ Management restructuring at Loans at Home – Highlighted in FY18 results in March 2019 ▪ Impairment of goodwill at Loans at Home – See slide overleaf
Exceptional items H1 19 Offer-related fees and other transaction costs 12.7 Management restructuring costs at Loans at Home 0.1 Impairment to goodwill (non-cash) 12.5 25.3
5`
5x 6x 7x 8x 9x 10x 11x 12x 13x 14x
Forward PER (Current year)1
NSF Provident Financial Morses Amigo
Goodwill impairment at Loans at Home
▪ Strong growth since acquisition in 2015 – Net loan book – £35.5m vs £22.6m – Agents – 892 vs 557 – Customers – 91,600 vs 87,000 ▪ Business performing ahead of budget in H1 19 ▪ But…. ▪ Sector multiples have fallen significantly since
December 20181
▪ Whilst position may reverse in due course,
accounting standard requires that we impair the goodwill asset now
1 Since 1 January 2019, based on data from Bloomberg
22.6 28.0 26.9 33.4 24.7 40.6 37.8 41.0 35.5 5 10 15 20 25 30 35 40 45 Jul-15 Dec-15 Jun-16 Dec-16 Jun-17 Dec-17 Jun-18 Dec-18 Jun-19 £m
Net loan book
Under IAS 39 Under IFRS 9
6`
Latest Key Performance Indicators
7`
Six months to 30 Jun 2019 Branch- based lending Guarantor Loans Home credit Loan book growth 22.3%
✓
53.1%
✓
Revenue yield1 46.2%
✓
31.3%
✓
165.5%
✓
Risk adjusted margin2 36.1%
✓
24.0%
✓
112.7%
✓
Impairments/revenue 21.8%
✓
23.3%
31.9%
✓
Impairments/average net loan book 10.1%
✓
7.2%
✓
52.8%
✓
Cost:income ratio3 45.3%
✓
44.3%
✓
56.3%
✓
Return on assets4 15.3%
10.1%
19.5%
✓
1 Revenue as a percentage of average loan book excluding fair value adjustments (twelve month average) 2 Revenue less impairments as a percentage of average loan book excluding fair value adjustments (twelve month average) 3 Administration expenses as a percentage of normalised revenue (twelve month average) 4 Normalised operating profit as a percentage of average loan book excluding fair value adjustments (twelve month average)
Our clear focus is on driving ROA towards our medium-term target of 20%
Branch-based lending – progress since acquisition
8
▪ Full FCA permissions in 2016 ▪ Significant branch expansion:
▪ Investment in technology:
‘Most Innovative Direct Loan Lender – UK’
▪ Customer and loan book growth:
▪ Continued improvement in profitability,
whilst managing operational risk
▪ Culture remains a key driver of our
long-term success:
136 104 106 104 108 118 129 141 145 168 233 309 328 30 26 26 26 26 27 31 34 36 41 53 65 73* 10 20 30 40 50 60 70 80 50 100 150 200 250 300 350 400 450 500 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 H1 2019
Number of employees and branch locations
Branch Employees Locations (RH scale) 31.8 42.6 48.3 54.9 59.1 66.0 75.8 88.4 103.7 122.4 149.4 186.2 203.8 12 17 20 23 25 25 29 34 36 40 47 61 67 10 20 30 40 50 60 70 £0 £50 £100 £150 £200 £250 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 H1 2019 ('000)
Receivables and customer numbers
Receivables (£m) Customer numbers (RH scale)
* As at July 2019
Guarantor loans – progress since acquisition
9
▪ Acquisition was transformational ▪ Full FCA permissions in 2017 ▪ Significant investment - people and infrastructure:
▪ Increased number and quality of leads:
vs 27% in 2017
▪ Conversion has been maintained driving
strong growth in lending KPIs:
The new premises in Trowbridge opened in Q4 2018 40.4 47.3 62.9 83.1 96.3 20 40 60 80 100 120 Jun-17 Dec-17 Jun-18 Dec-18 Jun-19 £m
Net loan book
Home credit – progress since acquisition
10
▪ Transformation is now complete:
▪ Significant investment in infrastructure:
▪ Increased number and quality of customers ▪ Normalised business mix and impairment
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Gross Lending Product Mix %
24 33 45 63 75 600 650 700 750 800 850 900 950 1,000 1,050 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 Mar-19 May-19
Agent numbers
Co-Founder and Group Chief Financial Officer
11
Summary - H1 2019 normalised1 results
12
1 Adjusted to exclude fair value adjustments, amortisation of acquired Intangibles and exceptional items.
Six months ended 30 June 2019
Branch-based lending Guarantor loans Home Credit Central costs Total % change
£000 £000 £000 £000 £000 Revenue 43,756( 13,840( 30,691(
12% Other revenue 221(
Modification adjustment (246) (41)
n/a Impairments (9,335) (3,241) (8,828)
7% Revenue less impairments 34,396( 10,558( 21,863( 66,817( 12% Admin expenses (20,558) (6,212) (17,560) (3,010) (47,340) 6% Normalised operating profit 13,838( 4,346( 4,303( (3,010) 19,477( 28% Finance cost (8,399) (3,453) (1,108) (218) (13,174) 38% Profit before tax 5,439( 893( 3,195( (3,228) 6,299( 12% Tax (1,033) (169) (607) 613( (1,196) 12% Profit after tax 4,406( 724 2,588( (2,615) 5,103 12% EPS 1.64p 13%
H1 2019 normalised1 divisional breakdown
13
1 Adjusted to exclude fair value adjustments, amortisation of acquired Intangibles and exceptional items.
13.8 203.8 43.8 4.3 96.3 13.8 4.3 35.5 30.7 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Operating profit Loan book Revenue Branch-based lending Guarantor loans Home credit
H1 2019 normalised1 divisional breakdown
14
1 Adjusted to exclude fair value adjustments and restating 2017 loan book under IFRS 9.
▪ Loan book up by 26% to £335.6m ▪ Driven by strong growth at our two largest
divisions
▪ Branch-based lending +22% ▪ Guarantor loans +53% ▪ Home credit returning to more normalised
rates of growth
129.9 166.6 203.8 40.3 62.9 96.3 24.7 37.8 35.5 £m £50m £100m £150m £200m £250m £300m £350m £400m H117 H118 H119
Loan book
Branch-based lending Guarantor loans Home credit
H1 2019 normalised1 divisional breakdown
15
1 Adjusted to exclude fair value adjustments. Note 2017 is as reported under IAS 39
▪ Revenue up by 12% to £88.3m ▪ Driven by good growth across our largest
divisions:
▪ Branch-based lending +22% ▪ Guarantor loans +40%
28.2 35.8 43.8 1.5 9.9 13.8 22.5 33.2 30.7 £m £10m £20m £30m £40m £50m £60m £70m £80m £90m £100m H117 H118 H119
Revenue
Branch-based lending Guarantor loans Home credit
H1 2019 normalised1 divisional breakdown
16
1 Before central costs, fair value adjustments, amortisation of acquired intangibles and exceptional items.
Note 2017 is under IAS 39 while 2018 and 2019 are under IFRS 9.
▪ Normalised operating profit1 +28% to £19.5m ▪ Returns from previous investments starting to
feed through into performance:
▪ Branch-based lending +15% ▪ Guarantor loans +12% ▪ Home credit +110% ▪ Cost:income ratio reducing in all three divisions
9.8 12.0 13.8 0.1 3.9 4.3 0.8 2.0 4.3 £m £5m £10m £15m £20m £25m H117 H118 H119
Operating profit
Branch-based lending Guarantor loans Home credit
Branch-based lending
17
1 Before fair value adjustments. 2 Normalised revenue as a percentage of average loan book excluding fair value adjustments (twelve month average) 3 Normalised revenue less impairments as a percentage of average loan book excluding fair value adjustments (twelve month average) 4 Administration expenses as a percentage of normalised revenue (twelve month average) 5 Normalised operating profit as a percentage of average loan book excluding fair value adjustments (twelve month average)
Six months to 30 June 2019 2018 % Change normalised normalised £'000 £'000
Revenue 43,756( 35,802( +22% Other income 221( 890( (75)% Modification loss (246) 0( n/a Impairments (9,335) (6,998) +33% Admin expenses (20,558) (17,669) +16% Normalised operating profit 13,838( 12,025( +15% Finance cost (8,399) (5,637) +49% Profit before tax 5,439( 6,388( (15)% Taxation (1,033) (1,214) (15)% Profit after tax 4,406( 5,174( (15)% IFRS 9 Key Performance Indicators: Jun 2019 Dec 2018 Loan book growth1 22.3% 28.3% Revenue yield2 46.2% 46.8% Risk adjusted margin3 36.1% 36.7% Impairments/revenue 21.8% 21.5% Impairments/average net loan book 10.1% 10.1% Cost: income ratio4 45.3% 45.9% Return on asset5 15.3% 15.8%
Branch-based lending – progress in H1 19
18
▪ Investment in branch capacity:
▪ Increased lead volume:
▪ Productivity remains a key focus:
▪ Impairment remains tightly controlled:
4,000 6,000 8,000 10,000 12,000 14,000 0% 2% 4% 6% 8% 10% 12% £'000
Value of loans issued to new borrowers and conversion
New cash
Upper limit Lower limit 2,000 4,000 6,000 8,000 10,000 12,000 14,000 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Apr-19 Jul-19 10,000 15,000 20,000 25,000 30,000 35,000 40,000 £'000 Applications to branch (RH scale) New cash issued
Branch-based lending KPIs – impairment/ ANR1
19
1 Company data. Note figures since 2017 are under IFRS 9 while earlier periods are under IAS 39
16.4% 16.2% 18.3% 9.7% 9.9% 7.9% 8.2% 7.8% 7.3% 8.9% 9.5% 10.1% 10.1% 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 H1 2019
Guarantor loans
20
Six months to 30 June 2019 2018 % Change normalised normalised £'000 £'000 Revenue 13,840( 9,897( +40% Modification loss (41)
n/a Impairments (3,241) (1,416) +129% Admin expenses (6,212) (4,593) +35% Operating profit 4,346( 3,888( +12% Finance cost (3,453) (2,583) +34% Profit before tax 893( 1,305( (32)% Taxation (169) (248) (32)% Profit after tax 724( 1,057( (32)% Rolling 12-month Key Performance Indicators: Jun 2019 Dec 2018 Loan book growth1 53.1% 61.0% Revenue yield2 31.3% 32.2% Risk adjusted margin3 24.0% 25.8% Impairments/revenue 23.3% 20.0% Impairments/average net loan book 7.2% 6.4% Cost: income ratio4 44.3% 45.9% Return on asset5 10.1% 11.3%
1 Before fair value adjustments. 2 Normalised revenue as a percentage of average loan book excluding fair value adjustments (twelve month average) 3 Normalised revenue less impairments as a percentage of average loan book excluding fair value adjustments (twelve month average) 4 Administration expenses as a percentage of normalised revenue (twelve month average) 5 Normalised operating profit as a percentage of average loan book excluding fair value adjustments (twelve month average)
Guarantor loans – achievements in H1 19
21
▪ Continued strong growth in lending volumes ▪ Improving quality of leads over last twelve months
▪ T
emporary uptick in impairment
revenue (LTM to December 2018: 20.0%)
▪ We are maintaining a good balance of loans written by channel
53% 18% 8% 11% 2% 4% 4% Broker Top Ups Organic PCW ELL Online Decline ELL Branch Decline Lead Generator 54% 20% 6% 12% 2% 2% 4%
LTM to December 2018 LTM to June 2019
Home credit
22
Six months to 30 June 2019 2018 % Change £'000 £'000 Revenue 30,691( 33,196( (8)% Impairments (8,828) (11,653) (24)% Admin expenses (17,560) (19,497) (10)% Operating profit 4,303( 2,046( +110% Finance cost (1,108) (1,271) +13% Profit before tax 3,195( 775( +312% Taxation (607) (147) +313% Profit after tax 2,588( 628( +312% Rolling 12-month Key Performance Indicators: Jun 2019 Dec 2018 Loan book growth1
2.0% Revenue yield2 165.5% 171.5% Risk adjusted margin3 112.7% 115.6% Impairments/revenue 31.9% 32.6% Impairments/average net loan book 52.8% 55.9% Cost: income ratio4 56.3% 57.1% Return on asset5 19.5% 17.7%
1 Before fair value adjustments. 2 Normalised revenue as a percentage of average loan book excluding fair value adjustments (twelve month average) 3 Normalised revenue less impairments as a percentage of average loan book excluding fair value adjustments (twelve month average) 4 Administration expenses as a percentage of normalised revenue (twelve month average) 5 Normalised operating profit as a percentage of average loan book excluding fair value adjustments (twelve month average)
Home credit – achievements in H1 19
▪ Focus on profit after recent investment:
▪ Lower impairment:
▪ Cost management:
▪ Loan book mix improving:
▪ Network management:
23
54.0% 55.0% 56.0% 57.0% 58.0% 59.0% 60.0% 61.0% 62.0% 63.0% 64.0%
Home credit cost:income ratio
Total cost:income ratio
Balance sheet and funding
24
▪ £285m term loan in place until 2023 at 725
basis points over LIBOR
▪ £45m RCF until 2022 at 350 basis points
▪ In advanced discussions re additional
lower-cost funding options
▪ £75m boost to distributable reserves
from capital reduction in July 2019
30 Jun 2019 £m 31 Dec 2018 £m Loan book 336 311 Fair value 3 4 Adjusted loan book 339 315 Cash and other assets 34 25 Right of use assets 11
Payables and deferred tax (29) (17) Lease liability (11)
Debt (296) (266) Tangible net assets 47 57 Goodwill and intangibles 134 154 Net assets 182 211 Net debt1 286 259 Loan: value2 85% 83%
1 Excludes cash held at the parent company and unamortised fees associated with the debt financing 2 In accordance with the Group’s debt covenants, net loan book is calculated under IAS 39
Dividend per share
25
▪ Half year dividend of 0.7p (2018: 0.6p) ▪ Equates to a normalised payout ratio of 43%1 ▪ Record date of 20 September 2019 ▪ Half year dividend to be paid on 17 October 2019
1 Based on normalised EPS of 1.64p per share
0.50p 0.60p 0.70p 0% 10% 20% 30% 40% 50% 0.00p 0.20p 0.40p 0.60p 0.80p 1.00p H117 H118 H119
DPS and payout ratio
Founder and Group Chief Executive
26
Branch-based lending – future plans
27
▪ Still see scope for 100+ branches ▪ But, to drive profit growth from our existing infrastructure and accelerate increase ROA:
(400) (200) 200 400 600 800 1,000
25 75 125 175 12 month profitability £000's Branch Age (months)
Branch Profitability Vs Branch Age
(400) (200) 200 400 600 800 1,000
1,000 2,000 3,000 4,000 5,000 Last 12 Month Profit £000's Branch ANR £000's
Branch Profitability Vs Average Net Receivables
Guarantor loans - future plans
28
▪ Continue to gain market share whilst controlling impairment
▪ Careful management of our key distribution channels
▪ Drive productivity through operational efficiencies
▪ Maintain the highest standards of customer service
▪ Continue to assist FCA in their review of the sector
0% 5% 10% 15% 20% 25% 30%
Top ups as % of total
Top Ups % Upper limit Lower limit 0% 1% 2% 3% 4% 5% 6% 7% 8% 9%
% payments made by guarantors
GLD GT Paid % Upper limit Lower limit
Home credit – future plans
▪ Targeting modest loan book growth in a mature
market
– Existing customers appearing more cautious – Good growth in new customers in H1 19 ▪ Continue to normalise shape of loan book – Term, yield, impairment ▪ Focus on maintaining a quality customer base: – Rigorous underwriting criteria using proven
scorecards
▪ Continued focus on collections, impairment
management and compliance:
– Real-time management information – Balanced incentives including good customer
▪ Selective recruitment of additional agents
29
30 35 40 45 50 55 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19
Average Product T erm (weeks)
Balance Issue
30
Outlook
▪ NSF is well-positioned to deliver for customers and shareholders ▪ 10-12 million UK adults remain underserved – this remains a large and important market ▪ We have leading positions in attractive segments of the non-standard sector ▪ No change to strategy – clear focus is on increasing ROA whilst delivering good customer outcomes ▪ Strong growth in H1 19 illustrates the Group’s potential future performance ▪ Funding costs are a major expense for the Group and we are in advanced discussions to source
additional, lower cost debt funding
▪ We have declared a 17% increase in the dividend to 0.7 pence per share that will be paid on 17
October 2019 to shareholders on the register on 20 September 2019
▪ Trading in the year-to-date means we are cautiously optimistic about the full year outlook
20 August 2019
Appendix - NSF is well-placed to succeed
▪ The market is 10-12 million UK adults that are underserved by mainstream lenders
32
At 30 June 2019
Market position #1 #2 #3 Acquisition Date: April 2016 April 2016/August 2017 August 2015 Net Loan Book (£m): £203.8m £96.3m £35.5m Annual loan book growth +22% +53%
Number of staff 447 129 313 Number of customers 67,400 28,500 91,600 Loan Size (£m): £1k - £15k £1k - £15k £100 - £1k Duration: 1 – 5 years 1 – 5 years 24 – 63 weeks APR Range: 24% – 249% 37% - 80% 245% - 733% Average Customer Income1:
Business performance Product overview
Home credit Guarantor loans Branch-based lending
1 In the year to 31 December 2018