Empowering the world
- f education
2019 Half Year Results 20 th August 2019 2019 Half Year Good SIS - - PowerPoint PPT Presentation
Empowering the world of education 2019 Half Year Results 20 th August 2019 2019 Half Year Good SIS performance in EMEA; Australia challenging; Education Services positive but Middle East inspections curtailed in H1 Annual recurring revenues
Good SIS performance in EMEA; Australia challenging; Education Services positive but Middle East inspections curtailed in H1
August 2019 Tribal Results Half Year 2019 2
Annual recurring revenues almost £20m for half-year, up 7%. Operating margin up to 15.5% Acquisition of Crimson Consultants (Tribal Dynamics) expanded SIS
Full year earnings expected to be in line with the Board’s expectations
Student Information Services HE: Global ARR sales ahead, EMEA license and implementation ahead despite no new SITS wins, however APAC significantly behind. FE: Significant growth on prior year, won largest colleges group in London. WBL: Large Maytas sale to CITB for apprentice management. VL: Decrease on prior year as anticipated, however some good progress including helping to deliver OneTAFE for TAFE NSW Education Services Good performance in UK offset by curtailment of Middle East work; won new NCETM £9m contract over 3 years, new inspections work in Sharjah. Cost savings in i-graduate surveys delivering improved profitability.
August 2019 Tribal Results Half Year 2019 3
HE: Higher Education; FE: Further Education; WBL: Work-based Learning; VL: Vocational Learning
0% 5% 10% 15% 1 2 3 4 5 6 7 2016 H1 2017 H1 2018 H1 2019 H1
£m
Tribal profit growth
Adjusted operating profit Adjusted operating margin
August 2019 Tribal Results Half Year 2019
Revenue
2018 £42.0m down 3.8%
Annual recurring revenue*
2018 £18.9m
Adjusted operating margin
2018 15.0%
Revenue / Average FTE
2018 £92k**
Adjusted operating profit
2018 £6.3m
Adjusted earnings per share
2018 2.2p
Net cash before acquisition
2018 £9.2m
* 6 months to 30 June
Committed income
2018 £121.6m** up 5.5% up 0.5 pp In line up 30% up 1.6% up 4.3%
4
up 14%
£6.0m after acquisition
Adjusted EDITDA
2018 £7.9m
** as at 31 December 2018
up 4.9%
August 2019 Tribal Results Half Year 2019 5
Universities are delaying going to market for new SIS system, particularly Australia, due to market uncertainties Challenges across all business in Australia are being addressed and improvement plans in place, but will continue in 2020 Data breach in Australian subsidiary, Tribal Campus, identified, addressed, and drawing to a conclusion Dispute with software platform provider on royalty payment ongoing
based solutions for the UK Higher and Further Education market
contingent consideration based on annual recurring revenue targets
universities; £3m annual revenue of which c40% annual recurring
Student Experience
market:
develop this functionality
year to drive increased revenue in new markets
August 2019 Tribal Results Half Year 2019
What Why
6
August 2019 Tribal Results Half Year 2019 7
6 months ended 30 June 2019
August 2019 Tribal Results Half Year 2019
Revenue Adjusted Operating Profit* Net Cash
down 3.8%
£40.4m 2019 £42.0m 2018
in line
£6.3m 2019 £6.3m 2018
down 35%
£6.0m 2019 £9.2m 2018
* Adjusted operating profit is in respect of continuing operations and is stated excluding “Other Items” charges of £1.8m (2018: £2.0m). Other Items include Share-based Payments, Amortisation of IFRS3 Intangibles, and Restructuring and associated costs
§ Core revenue, on a constant currency basis, is down 3%, SIS unchanged, Education Services down 9% § Adjusted Operating Profit is in line with 2018 at £6.3m, on a constant currency basis this is £0.1m up on 2018 § Net cash increased 30% excluding the acquisition of Crimson Consultants for £6m, includes £2.8m of investment in Edge development
8
August 2019 Tribal Results Half Year 2019
9
Revenue (£m) 6 months to 30 June 2019 H1 2018 H1 2018 H1
(Constant Currency)
Growth %
(Constant Currency)
Student Information Systems 28.7 29.1 28.8
11.7 12.8 12.9 (9%) Total 40.4 42.0 41.7 (3%) Annual Recurring Revenue
(6 months to 30 June)
19.9 18.9 18.5 7% Adjusted Operating Profit 6 months to 30 June 2019 H1 2018 H1 2018 H1
(Constant Currency)
Growth %
(Constant Currency)
Student Information Systems 9.2 9.2 9.0 2% Education Services 2.6 3.2 3.2 (16%) Segment Profit 11.8 12.4 12.2 (3%) Central Overheads (5.6) (6.1) (6.0) 7% Total 6.3 6.3 6.2 1% Operating Margin 15.5% 15.0% 14.8% 0.7pp Revenue by Geography Revenue £m 2019 H1 2018 H1 2018 H1
(Constant Currency)
Growth % UK 24.2 20.5 20.5 18% Rest of World 16.2 21.5 21.3 (25%) Total 40.4 42.0 41.7 (4%)
5 10 15 20 25 30 35 40 45
2018 H1 2019 H1
Segment Revenue
(Constant Currency)
SIS ES 2 4 6 8 10 12 14 2018 H1 2019 H1
Segment Profit
(Constant Currency)
SIS ES
August 2019 Tribal Results Half Year 2019
10 Student Information Systems (£m)
2019 H1 2018 H1 2018 H1
(Constant Currency)
Growth %
(Constant Currency)
License & Development Fees 3.4 4.8 4.8 (30%) Support & Maintenance Fees 16.2 15.6 15.4 5% Implementation Services 6.4 6.5 6.4 (1%) Cloud Services 2.5 2.0 2.0 21% Other 0.3 0.1 0.1 112% Revenue 28.7 29.1 28.8 (1%) Segment Profit 9.2 9.2 9.0 2% Segment Margin % 32% 32% 31% 2%
EMEA (£m)
2019 H1 2018 H1 2018 H1
(Constant Currency)
Growth %
(Constant Currency)
License & Development Fees 3.2 3.0 3.0 8% Support & Maintenance Fees 7.9 6.9 6.9 13% Implementation Services 4.6 3.4 3.4 35% Cloud Services 2.1 1.7 1.7 22% Other 0.2 0.1 0.1 115% Revenue 18.1 15.2 15.2 19% Segment Profit 6.0 3.9 3.9 53% Segment Margin % 33% 26% 26% 29%
APAC (£m)
2019 H1 2018 H1 2018 H1
(Constant Currency)
Growth %
(Constant Currency)
License & Development Fees 0.1 1.8 1.8 (92%) Support & Maintenance Fees 8.3 8.7 8.5 (2%) Implementation Services 1.8 3.1 3.0 (41%) Cloud Services 0.4 0.3 0.3 10% Other 0.0 0.0 0.0 (49%) Revenue 10.6 14.0 13.7 (22%) Segment Profit 3.2 5.3 5.2 (38%) Segment Margin % 30% 38% 38% (20%)
2 4 6 8 10 12 14 16 18
Licence & Dev. Maintenance Implementation Cloud Other
Revenue (Constant Currency)
2018 H1 2019 H1
HE 56% FE 25% WBL 6% Schools 12% Crimson 1%
Total Committed Revenue* £123.5m (FY18 £121.6m)
Key Student Information System contracts closed
Limited)
Key Education Services contracts closed
August 2019 Tribal Results Half Year 2019
* Committed Revenue (Backlog) refers to the Total Contract Value of booked sales orders which
have not yet been delivered (including 2 years Support & Maintenance, where it is contracted on an annual recurring basis) Committed Revenue £122.5m, split by business
11
£123.5m Committed as at 30 June 2019 split by year of expected recognition
SIS EMEA 46% SIS APAC 39% QAS 10% Other 4%
32.2 47.7 34.7 8.9
2019 2019 H2 2020 2020 2021 2021 2022+ 2022+ 20 40 60 80 100 120 140
SIS EMEA 44% SIS APAC 37% Crimson 2% QAS 13% OTHER 4%
August 2019 Tribal Results Half Year 2019
down 86pp
Operating cashflow (before tax)
£(2.8)m
2018 £1.7m
down £4.5m down £4.1m
12
2019 2018
Operating Cashflows 7.4 8.0 Working Capital movements (10.2) (6.2) Tax received/(paid) 0.1 (1.2) Net Operating Cash (2.7) 0.6 Acquisition of Crimson (5.9)
(3.3) (2.4) Deferred consideration
Financing (inc. dividend) (2.1) (1.9) Foreign exchange impact
Cash decrease (14.0) (4.7) Net Cash 6.0 9.2
Net cash before acquisition
£12.0m (£6.0m after acquisition)
2018 £9.2m
up 30%
Working capital profile is negative in H1; key drivers include the timing of the Support & Maintenance and Cloud Services renewals with annual payments weighted to H2. In addition there were delays in receiving cash on a Middle East contract (received in July) in H1 and exit payments made in relation to the restructuring in Australia.
August 2019 Tribal Results Half Year 2019 13
August 2019 Tribal Results Half Year 2019 14
Lack of industry standards è systems patched together over time
August 2019 Tribal Results Half Year 2019 15
need a pathway
Business process complexity Technical complexity
August 2019 Tribal Results Half Year 2019 16
Process Transformation pathway System Transformation pathway
Tribal Edge user experience Tribal Edge SIS
built into User Interface
August 2019 Tribal Results Half Year 2019 17
Enquiries Admissions Enrolment Learning & Studying Assessments Awarding Employment & Alumni Business experience Student experience Microsoft technology stack Tribal Edge platform (open standards, cloud based) Ecosystem of standards-based integrated applications
Tribal applications Partners: 3rd party applications Customers
CRM Tribal Edge Student Information System ERP HR
…
Applicants
§ Moving current on premise applications to the Public Cloud § Incremental sales of modules of Tribal Dynamics § Edge platform adoption driving additional hosting revenues § Additional value-add modules built on the Edge platform (eg, TCSI submission system in Australia) § Ecosystem of partners develop their applications on Edge platform § Universities building their own integrated applications on the Edge platform; possibility of selling to other universities
August 2019 Tribal Results Half Year 2019 18
Focus on driving Annual Recurring Revenue:
August 2019 Tribal Results Half Year 2019 19
§ Historic pricing model (blue line) has upfront License fee + annual recurring Support & Maintenance payments at 20% § IFRS 15 (green line) spreads the license revenue over implementation period, typically 2-3 years § Cloud / SaaS pricing (red line) has a single annual payment covering license, S&M and Cloud hosting which continues year-on-year § Breakeven point on cumulative revenue is around 3 years
August 2019 Tribal Results Half Year 2019 20 Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7
Historic Pricing [pre-IFRS 15] Historic Pricing [post-IFRS 15] Cloud / SaaS Pricing Cum Historic Pricing [pre-IFRS 15] Cum Historic Pricing [post-IFRS 15] Cum Cloud / SaaS Pricing
August 2019 Tribal Results Half Year 2019 21 Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7
Profit model
Historic Pricing [pre-IFRS 15] Historic Pricing [post-IFRS 15] Cloud / SaaS Pricing Cum Historic Pricing [pre-IFRS 15] Cum Historic Pricing [post-IFRS 15] Cum Cloud / SaaS Pricing
§ Profit contribution margin for historic pricing models is around 80% (license and S&M) § Blended margin of Cloud / SaaS pricing lower due to cloud costs, but continues at same rate year-on-year § Breakeven point on cumulative profit is around 4 years § Tribal continues to absorb contribution gap, from move to SaaS pricing from upfront
§ Chart depicts the model for existing Higher Education customers revenue / profit trajectory 1) without the introduction of Edge (light blue bars) and 2) the revenue / profit trajectory following the adoption of Edge (dark blue bars), highlighting the value-add that the Edge platform brings. § Significant increase in profit comes from greater share-of-wallet as customers move student information systems into the public cloud, managed through Tribal; increased volumes in public cloud will reduce per unit cost and drive up profit margins § Years 1 and 2 (2019 / 2020) show similar profit contribution due to higher costs as customers start adoption of Edge § In Year 3, momentum builds towards Edge, and year 4 represents a significant uptake in the adoption of the full Edge system
August 2019 Tribal Results Half Year 2019 22
Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7
Revenue (including Edge) Revenue (excluding Edge) Profit contribution (including Edge) Profit contribution (excluding Edge)
August 2019 Tribal Results Half Year 2019 23
Continue to develop our Edge strategy, and build out Edge modules, preparing company and customers for 2020 adoption
August 2019 Tribal Results Half Year 2019 24
Grown ebs to be the Further Education market-leading product in UK, and Maytas as a leading apprenticeship product Developed strategies for customers to migrate into public cloud, and developed SITS Accelerate to drive standardised process Restructured Australian operations to drive growth; refreshed and reinvigorated i-graduate offering within Education Services
Forecast remains unchanged for 2019; market uncertainties reducing the Higher Education opportunities as universities delay system changes
August 2019 Tribal Results Half Year 2019 25
Opportunities for additional offshoring drive cost efficiencies and continuing margin improvement Company well positioned for first Edge delivery, sales growth in Tribal Dynamics, and driving partner ecosystem and M&A opportunities
August 2019 Tribal Results Half Year 2019 26
August 2019 Tribal Results Half Year 2019
2019 2018 £m £m Revenue 40.4 42.0 Gross profit margin 50% 50% Adjusted operating profit 6.3 6.3 Adjusted operating profit margin 15.5% 15.0% Other Items (1.8) (2.0) Statutory operating profit 4.4 4.2 Finance (income)/costs (0.1) (0.1) Statutory profit before tax 4.3 4.1 Income tax charge (0.7) (1.3) Statutory profit after tax 3.6 2.9
27
HY 2019 HY 2018 £m £m Acquisition related costs 0.1
0.5 1.0 Legal 0.3
0.3 0.1 IFRS3 amortisation 0.6 0.9 Other Items (excluded from Adjusted
Operating Profit)
1.8 2.0 Finance costs 0.1 0.1 Tax credit on other items (0.3) (0.4) Total Other Items (excluded from
Statutory Profit)
1.6 1.7
August 2019 Tribal Results Half Year 2019
28
§ To assist understanding of the underlying performance of the business, certain items are included in Other Items. § The main items are Share-based Payments, Deferred Contingent Consideration, Amortisation of IFRS3 Intangibles, and Restructuring and associated costs.
August 2019 Tribal Results Half Year 2019 29
§ Investment in the Tribal Edge platform increased to £2.8m capitalised in the period (2018: £1.5m). § We continue to support and invest in our core products including SITS; a total of £2.9m was expensed in the period (2018: £3.5m).
£m 2019 H1 2018 H1 Change Product Development 5.8 5.2 9%
2.8 1.7 38% Tribal Edge 2.8 1.5 47% School Edge 0.0 0.3 (1419%)
2.9 3.5 (19%) SITS (inc. SID) 1.0 1.2 (26%) ebs 0.8 0.9 (17%) SchoolEdge 0.6 0.5 15% Maytas 0.2 0.2 (41%) Dynamics(Crimson) 0.1 0.0 100% Other (inc. Campus, K2, bespoke) 0.4 0.6 (60%) Including Amortisation of 0.7 0.6 10%
Edge platform
August 2019 Tribal Results Half Year 2019
User Interfaces (student and staff) Learning Analytics
Core Student Management Value-add modules Interfaces (App / Portal) Platform
SIS = + + + Admissions Enrolment/ Registration Learning & Studying Assessments Awarding
Marketing & Recruitment Student CRM Student Support Alumni Management Event Management … … Apprenticeship Management
Finance Statutory Returns
Engage
30
August 2019 Tribal Results Half Year 2019
31