4/17/2019 1
2019-20 Budget
Public Information Meeting April 16, 2019
1
2019-20 Budget Public Information Meeting April 16, 2019 1 1 - - PowerPoint PPT Presentation
4/17/2019 2019-20 Budget Public Information Meeting April 16, 2019 1 1 4/17/2019 2019-20 Budget Guiding Principles Guiding Principles Maximize the allocation of resources to support the goals & priorities in the Strategic Plan.
4/17/2019 1
Public Information Meeting April 16, 2019
1
4/17/2019 2
Guiding Principles
Maximize the allocation of resources to support the goals & priorities in the Strategic Plan. Commit to building a strong understanding of budget information through ongoing
communications.
Maintain a three-year budget plan to ensure funding sources can support program initiatives. Maintain surplus/reserve balances to respond to emergent needs. Maintain strong fiscal management policies.
2019-20 Budget Guiding Principles
2
4/17/2019 3
2019-20 Budget Current Budget Forecast
Operating Fund (millions) 2018-19 Budget 2018-19 Forecast Total Revenue 186.9 188.2 Total Expense 189.8 189.0 Net Revenue (Expense) (2.9) (0.8) Interfund Transfers (1.0) (1.0) Surplus (Deficit) for Year (3.9) (1.8)
3
4/17/2019 4
2019-20 Budget Estimate of Year End Accumulated Surplus
Operating Fund (millions) 2018-19 Budget 2018-19 Forecast Accumulated Surplus (Deficit) Beginning 8.8 8.8 Surplus (Deficit) for Year (3.9) (1.8) Accumulated Surplus (Deficit) End of Year 4.9 7.0
4
4/17/2019 5
Operating Reserves (Accumulated Surplus)
– Indicator of financial health – Reserves are one-time funding sources that cannot sustain on-going services or programs. – Reserves are necessary to cover unexpected and unavoidable expenditures. – Recommended unrestricted accumulated surplus
2019-20 Budget Accumulated Surplus
5
4/17/2019 6
2019-20 Budget Accumulated Surplus - Details
Accumulated Surplus (Deficit) (millions)
Projected June 30/19
Internally Restricted 0.3 School District Restricted 3.1 Unrestricted Operating Surplus 3.6 Total Accumulated Surplus - Projected 7.0
Target Range $3.8-$5.8M
6
4/17/2019 7
Major Budget Assumptions
Estimates based on projected enrolment showing 92 FTE student increase. Province will fund actual September 30th enrolments at the published per student rates. Classroom Enhancement Fund will fully fund actual costs for implementation of 2001 TCA,
including ongoing overhead costs.
Unionized salary increases will be fully funded by the Provincial Government. No significant programming or staffing changes. No adjustments for inflationary factors, except for fuel costs.
2019-20 Budget Budget Assumptions
7
4/17/2019 8
Budget Considerations & Adjustments
Supporting the Strategic Plan
Review resources added in 2018-19 (not from reserves) $1.05M Review additional resources required for 2019-20
Eliminate allocations from Reserves/Accumulated Surplus
Estimated special project allocation for 2019-20 was previously $250,000 Board funded Strong Start will continue, but funded from general operations
2019-20 Budget Budget Planning
8
4/17/2019 9
Budget Considerations & Adjustments
Salary increases for unionized staff - 1% and 0.75% (ESD) as of May/19 ($2M) Proposed staffing changes:
Increase of 4 FTE teachers for enrolment increase ($390K)
(Note: increased FTE teachers for CEF have not been included – no net impact on operating budget)
Increase of 7.0 FTE Support/Other staff ($380K) 4.0 Education Assistants (special education) 2.0 IT Department (IT security, school & web support) 1.0 FTE (exempt) in International student department Support staff wage reclassification – estimates under review
2019-20 Budget Budget Planning
9
4/17/2019 10
Budget Considerations & Adjustments
Improve equity in school allocations
Adjustments to distribution of International student revenues, special allocations
District contribution to new elementary school on Eagle Mountain
$2.5 M (18-19: $600K, 19-20: $900K, 20-21: $1.0M)
Balance operating budget without reliance on Accumulated surplus
2019-20 Budget Budget Planning
10
4/17/2019 11
Operating Grant (millions) 2018-19 Final 2018-19 Preliminary Change Enrolment Based Funding 147.45 149.22 1.77 Unique Student Needs 25.09 27.65 2.56 Other - Salary Differential 2.03 2.04 0.01 Other - Unique Geographic 2.65 2.76 0.11 Other- BC Ed Plan 0.39 0.39 0.01 Total 177.60 182.06 4.46
** $2.5M is related to funding changes & $2.0M is related to enrolment increases
2019-20 Budget Operating Grant
11
4/17/2019 12
2019-20 Budget Preliminary Budget Estimate
Operating Fund (millions) 2018-19 Forecast 2019-20 Budget Total Revenue 188.2 192.2 Total Expense 189.0 193.5 Net Revenue (Expense) (0.8) (1.3) Interfund Transfers (1.0) (0.9) Surplus (Deficit) for Year (1.8) (2.2)
12
4/17/2019 13
Classroom Enhancement Fund (CEF)
Reported in “Special Purpose Fund” Used to cover costs associated with implementing the class size and
composition provisions from the 2002 Teacher Collective Agreement. 2019-20 Preliminary Allocation
110 FTE Teachers - $8.96 M Overhead allocation - $0.49 M
2019-20 Budget Classroom Enhancement Fund (Spec.Purpose Fund)
13
4/17/2019 14
Budget/Financial Risks
Funding shifts/changes (MOE funding review) Unplanned enrolment changes Staffing shortages Depletion of Accumulated Surplus & Reserves Unplanned major expenses International program fluctuations (revenue risk)
2019-20 Budget Preliminary Budget Estimate
14
4/17/2019 15
Next steps in budget development
Strategic Plan – Update operational plans Finalize staffing estimates Discretionary spending (schools & departments) Eliminate projected operating deficit for 2019-20 (currently at $2.2M) Complete budget estimates for all Funds
Operating Special Purpose Capital
2019-20 Budget Preliminary Budget Estimate
15
4/17/2019 16
Upcoming Meetings
April 23/19 – Finance Committee strategy & budget review May 7/19 – Board Meeting – Preliminary Budget Review May 28/19 – Board Meeting – Presentation of Preliminary Budget June 18/19 – Board Meeting – Budget approval
2019-20 Budget Budget Planning
16
4/17/2019 17
17