KINGDOM HOLDINGS LIMITED Stock code: 528.HK
2015 Annual Results COMPANY OVERVIEW One of the leading linen yarn - - PowerPoint PPT Presentation
2015 Annual Results COMPANY OVERVIEW One of the leading linen yarn - - PowerPoint PPT Presentation
KINGDOM HOLDINGS LIMITED Stock code 528.HK 2015 Annual Results COMPANY OVERVIEW One of the leading linen yarn manufacturers and suppliers in the world; accounted for 32% of the PRCs linen yarn export in FY2015 The PRCs largest
COMPANY OVERVIEW
2
About Kingdom Holdings Limited FY2015 Result highlights
One of the leading linen yarn manufacturers and suppliers in the world; accounted for 32% of the PRC’s linen yarn export in FY2015 The PRC’s largest linen yarn exporter for 13 consecutive years
Stock information Stock code : 528.HK Stock price (as of 17 Mar 2016) : HK$ 1.58 Market cap (as of 17 Mar 2016) : HK$ 994.9 mn Historical P/E*(as of 17 Mar 2016) : 7.0 x
- Mainly produces high quality linen yarns, and will
gradually enhance product mix to high margin dyed linen yarns and linen fibre products
- In FY2015, 65% of revenue was derived from
export sales to markets such as the EU, Korea, Japan & India; approximately 35% of the revenue was contributed by domestic sales
- Annual production capacity reached 18,000
tonnes, the largest in China
- Products are used in the following international
brands/manufacturers: Revenue grew 12.2% to RMB 1,025,403,000 Gross margin at 25.8 % (FY2014: 26.8 %) Profit attributable to Owners of the parent amounted to RMB 120,369,000, up 9.0% yoy Earnings per share amounted to RMB 0.17, up 11.8% yoy
* Currency Rate: RMB1 = HKD1.19
WHAT MAKES KINGDOM UNIQUE
COMPETITIVE ADVANTAGES
Scale
- No. 1 exporter of linen yarn in China for 13 consecutive years;
- Largest production capacity (18,000 tons p.a.) of linen yarn in China;
- Largest raw material (fiber flax) buyer in Europe
Skill / Technology
- New factory with latest and most advanced technology machinery
- Owns 49 patents including invention patents
Management
- Green production
- Collaboration with leaders in each field, e.g. Siemens
- Continuous improvement projects (34% savings on water consumption in FY2015)
Brand
- “Kingdom” brand is a renown international linen yarn brand
- Represents high quality linen yarn
- Sales office in Italy and sales agents in Portugal, Korea, Japan, Turkey and India.
4
GREEN MATTERS
Interesting Facts Not Everyone Knows:
- 100% of the raw materials used for production of linen yarn are recycleable.
- Based on a study in France about the Life Cycle Assessment of cotton shirt and a
linen shirt:
- A linen shirt consumes only 1/4 of the water used for its life cycle compared
with that of a cotton shirt
- A cotton shirt causes 6 times more freshwater aquatic ecotoxicity* than a
linen shirt
- Kingdom already published its first Environmental, Social and Governance (ESG)
report for FY2014, despite HK listing rules on ESG report only became mandatory for accounting periods starting 1 Jan 2016.
- Kingdom planted 10,000+ trees in and around the production facilities.
- Kingdom uses only dew retting fiber flax. Dew retting is a purely natural and
- rganic process, resulting zero water pollution (compared with pond or stream
retting methods).
5 * The freshwater aquatic ecotoxicity potential describes the toxic impact that the emitted substances have in the aquatic environment.
2015 ANNUAL RESULTS
RMB’000 FY2014 FY2015 Change Change Revenue 914,279 1,025,403 111,124 +12.2% Gross profit 245,001 264,045 19,044 +7.8% Profit attributable to Owners of the parent 110,477 120,369 9,892 +9.0% Gross Margin 26.8% 25.8%
- 1.0 p.p.
Net Margin 12.1% 11.7%
- 0.4 p.p.
Weighted average number of
- rdinary shares (‘000 shares)
631,600 630,195 1,405
- 0.2%
Earnings per share (RMB) 0.17 0.19 0.02 +11.8% Dividend per share (HK cents) 7.50 8.0 Dividend payout ratio* 34.8% 35.1%
RESULTS SUMMARY
7
* Currency Rate: RMB1 = HKD1.19
The new production plant (Haiyan Phase II) commenced production in June 2014
914.3 1025.4 200 400 600 800 1,000 1,200 FY2014 FY2015
REVENUE ANALYSIS
8
Average selling price and sales volume of standard linen yarn products
+12.2% Others
24.0% (19.5%)
24NM
22.5% (27.2%)
26NM
23.8% (22.3%)
36NM
24.8% (26.6%)
39NM
4.9% (4.4%) Revenue analysis Revenue contribution from major linen yarn products
RMB million FY2015 (FY2014)
*Comparable figures of FY2014 in parentheses
FY2014 FY2015 Change Average selling price (RMB’000/ton) 61.8 61.8
- Sales volume (ton)*
14,024 15,610 + 11.3 % Gross profit margin 26.8% 25.8%
- 1.0 % pt.
* Other miscellaneous products not included.
REVENUE GEOGRAPHICAL BREAKDOWN
9 Geographical Breakdown
FY2014 FY2015 Change Mainland China 36.1% 35.0%
- 1.1 % pt.
Italy 16.2% 17.9% +1.7 % pt. India 8.6% 15.4% +6.8 % pt. Korea 13.5% 10.5%
- 3.0 % pt.
Turkey 8.7% 8.8% +0.1 % pt. Portugal 7.6% 3.7%
- 3.9 % pt.
Japan 3.6% 3.5%
- 0.1 % pt.
Others 5.7% 5.2%
- 0.5 % pt.
Total 100.0% 100.0%
-
Sales in Mainland China accounted for 35.0% of sales Sales in fast growing emerging markets namely (India, Korea and Turkey) accounted for 34.7%
Mainland China
35.0% (36.1%)
Non-EU
39.8% (36.3%)
The EU
25.2% (27.5%) FY2015 (FY2014)
*Comparable figures of FY2014 in parentheses
GROSS PROFIT AND GROSS MARGIN ANALYSIS
10
245.0 264.0
26.8% 25.8%
0% 5% 10% 15% 20% 25% 30% 50 100 150 200 250 300 350 400 FY2014 FY2015 Energy 10% (9%) Depreciation 5% (6%) Labour 16% (17%) Others 12% (12%) Raw material 57% (56%)
Gross profit and gross margin
RMB million
Cost structure For the year ended 31st Dec
FY2015 (FY2014)
*Comparable figures of FY2014 in parentheses
Major costs FY2015 and FY2014 Average unit cost comparison Raw material : + 8% Energy :
- 8%
Labour :
- 2%
Gross margin (%)
NET PROFIT AND NET MARGIN ANALYSIS
11 110.5 120.4 12.1% 11.7%
0% 2% 4% 6% 8% 10% 12% 14% 50 100 150 200 FY2014 FY2015
RMB ’000 FY2014 FY2015 Change Marketing (commission, events) 10,701 14,020 +31.0% Transportation costs 18,157 16,188
- 10.8%
Insurance expenses 4,276 4,798 +12.2% Others 4,736 3,681
- 22.3%
Total 37,870 38,687 +2.2% As % of sales 4.1% 3.8% *
- 0.3%pt.
Net profit and net margin Selling and distribution expenses For the year ended 31st Dec
RMB million Net margin (%)
* The decrease in selling costs as a percentage of revenue mainly due to increase in products being sold to non-European countries like Korea and India with shorter distance and shipped from a closer port in Zhejiang province.
KEY FINANCIALS
12
RMB’000 As of 31 Dec 2014 As of 31 Dec 2015 Change Net assets
961,662 1,043,978
+ 8.6% Inventories
297,104 340,902
+ 14.7% Cash and cash equivalents
217,185 237,214
+ 9.2% Interest-bearing bank loans
280,875 368,033
+ 31.0% Current ratio
186.1% 179.1%
- 7.0 % pt.
Net asset value (RMB) per share
1.52 1.66
+ 9.2% Gearing ratio*
29.2% 35.3%
+ 6.1% pt. Effective tax rate
26.2% 26.7%
+ 0.5% pt.
*Total borrowings / equity attributable to owners of the parent
INVENTORY, A/R & A/P TURNOVER DAYS
13
RMB’000 As of 31 Dec 2014 As of 31 Dec 2015 Raw materials
208,587 178,318
Work in progress
27,623 32,741
Finished goods
60,894 129,843
FY2014 FY2015 Inventory turnover days
153 153
Trade receivables turnover days
79 96
Trade payables turnover days
73 60
Net turnover days
159 189
SHAREHOLDING STRUCTURE
14
48.01% 10.80% 38.40% 2.79%
Chairman and Executive Director
- Mr. Ren Weiming
Non-executive Director
- Mr. Ngan Kam Wai
Albert Public Shareholders Non-executive Director
- Mr. Tse Mark
Chau Shing
KINGDOM HOLDINGS LIMITED
金达控股有限公司
Stock Code:528.HK
Total number of issued shares as at 31 Dec 2015: 629,678,000 shares
GROWTH STRATEGIES AND PLANS
GROWTH STRATEGIES
16
Expansion of production capacity 1 ■ 2nd phase of Haiyan Plant commenced formal production in June 2014 – Annual production capacity of 5,000 tonnes of linen yarn Enhancement of production efficiency 2
Ethiopia
■ Collaboration with Siemens for energy management system – Recycle of heat and water used – environmental friendly and reduce costs ■ Technical upgrade and automation on 1st and 2nd factories ■ Continuous R&D ■ Production capacity: – Phase 1 with annual production capacity of 5,000 tonnes of linen yarn – Expect commence operation around end of 2017 ■ Advantage – Labour and energy cost savings – Enjoys free export tariff and no quota restriction to most countries in the world like E.U. – African Growth and Opportunity Act (AGOA) of U.S. - export apparel duty- free into the United States – Exemption of income tax for ten years
Africa
PRODUCTION AND CAPEX PLAN
17
Production plan CAPEX plan FY2015 FY2016 FY2017 Actual Volume sold (tonnes) Gross margin Target production capacity (tonnes) Target gross margin Target production capacity (tonnes) Target gross margin Linen yarn (standard) 15,610 25.8% 18,000 25.7% 18,000 25.5% Project CAPEX Source FY2016
- Construction of production facility in Ethiopia
- Enhancement of production efficiency projects
RMB 60 million
- Internal
resources
- Bank loans
FY2017
- Construction of production facility in Ethiopia
- Enhancement of production efficiency projects
RMB 130 million
- Internal
resources
- Bank loans
- Capital market
Total RMB 190 million
MAJOR MARKETS OF LINEN TEXTILE PRODUCTS
18 Brazil South Africa Mainland China USA Mature market Emerging market Potential market
BUSINESS OVERVIEW
BUSINESS MODEL
20
Flax flower and flaxseed Flax Production process Clothes
Kingdom Holdings Limited (528 HK) Linen yarn production
End application Garment and textile manufacturers
Raw material fiber flax are mainly procured from Europe
- Kingdom is the largest
raw material buyer in Europe, with strong bargaining power
- Good relationship with
suppliers
- Raw material
processing requires high expertise and experience
- Linen raw materials
need to be processed to match the standard
- f linen yarn
manufacturing
- Linen raw materials can
be stored for several years; generally, humid condition is more suitable for long term storage
- Linen yarn is produced
through wet spinning process, which can not be easily replicated by cotton yarn manufacturers
- Kingdom is capable to
produce wide range of products ranging from 3 - 75NM
Raw material procurement
External suppliers Self-supplied
Owns an organic fiber flax production base in Xinjiang
- High-end garment
manufacturers
- Household textile
manufacturers
- Outdoor textile
manufacturers
- Kingdom’s
products have become the benchmark in linen yarn market
Haiyan, Zhejiang Phase I
PRODUCTION PLANTS AND CAPACITY
21
Production plant Product Annual production capacity Annual production capacity utilization in 2015 Haiyan, Zhejiang Phase I Linen yarn / dyed linen yarn 7,000 tonnes 100% Rugao, Jiangsu Linen yarn 6,000 tonnes 100% Haiyan, Zhejiang Phase II Linen yarn 5,000 tonnes 100% Total
- 18,000 tonnes *
- Rugao, Jiangsu Phase
Haiyan, Zhejiang Phase II
* Based on standardized 24NM. Actual production volume (with various NM specifications) will be lesser.
RAW MATERIAL PROCUREMENT & RISK MANAGEMENT
22
Raw material procurement Self-owned raw material production base in Xinjiang FY2014 FY2015
Volume (tons) Unit cost (RMB/ton) Volume (tons) Unit cost (RMB/ton)
Europe (Mainly France, Belgium & Holland) 18,182 19,100 23,640 19,559 Xinjiang 207 19,500
- The largest raw material purchaser in Europe with strong bargaining power over suppliers
Europe 100% (99%) Xinjiang 0% (1%) Procurement volume for year ended 31 Dec 2015 Raw material production base in Xinjiang
- Mainly produce high quality organic raw materials
*Comparable figures of FY2014 in parentheses
Location : Zhaosu County, Yili, Xinjiang Area : 6,000 mu Production capacity : 400 tonnes
SALES NETWORK & BRANDS
23
Sales network and agents Brands
Extensive sales network covering over 20 countries and regions worldwide With 5 distribution agents located in textile manufacturing centers 5 sales agents located in Europe and Asia:
- 1 in Portugal, Turkey and India respectively
- 2 in Korea
A subsidiary in Italy with stocks to ensure quality and timely services to high-end customers in Europe
Sales agent Subsidiary India Turkey Italy Portugal
Products: Linen yarn Markets: Korea, Japan and EU Established in 2005 Products: Linen yarn Markets: Domestic market Established in 2002 Products: Linen yarn Markets: Eastern Europe Established in 2001
APPENDIX
CORPORATE MILESTONES
25
- Obtained OEKO-TEX Standard 100
certificate
- The"CRAPE MYRTLE" trademark
- btained the registration
certificate issued by the International Trademark Bureau 2000 2003 2008 2010 2014 2005 2007 2006
- The dope-dyed
linen yarn officially launched into the market
- The Technical
Center of Zhejiang Jinyuan Flax Co.,
- Ltd. was recognized
as a provincial technical center of the Zhejiang Province
- Kingdom Europe srl was
established in Italy
- Obtained the organic textile
certificate issued by the Netherlands Control Union
- Listed on the main
board of the Hong Kong Stock Exchange
- Jiangsu Ziwei Flax
Co., Ltd was founded ■Zhejiang Jinyuan Flax Co., Ltd and Jiangsu Jinyuan Flax Co., Ltd were founded
- The Phase I 5,000-ingot flax
production line was put successfully into production, and the first batch of flax was launched into the market, marking Kingdom's entry into the flax industry.
- CRAPE MYRTLE was
recognized as the "Export brand of Zhejiang" by the Department of Commerce
- f the Zhejiang Province
- China's first specialized
- rganic dew retting flax
production base – Zhaosu Jindi Flax Co., Ltd commenced
- peration
- The wet spinning of
coarse linen yarn project of Jiangsu Ziwei Flax Co., Ltd commenced operation
- The Zhejiang Jinlainuo Fiber Co.,
Ltd., which is able to produce differential flax fibres used for cotton, wool, silk blending, was founded
- Established a strategic
cooperation with Siemens and signed the implementation of the energy-saving renovation project
- First session of the overseas linen
yarn seminar was held in Istanbul, Turkey 2012 2013
- Haiyan New Plant (Haiyan Phase
II) was put into operation and has an annual production capacity of 5,000 tonnes of linen yarn
- Signed an investment agreement
with the minister of the Ethiopian Ministry of Industry
- Signed a strategic cooperation
agreement with Siemens in Shanghai
- Signed a supplementary
agreement to the investment agreement with the Ethiopian Investment Commission to change land for the project site.
- KINGDOM was listed as
the "Zhejiang Top Export Brand" by the Department
- f Commerce of the
Zhejiang Province 2015
DIRECTORS AND SENIOR MANAGEMENT
26
- Mr. Ren Wei Ming
Chairman and Executive Director
- Responsible for the overall management of the Group and drafting business development strategy
- f the Group
- Has over 30 years of experiences in the textile industry
- The vice-president of the PRC Bast and Leaf Fibers Textile Association and The Hong Kong General
Chamber of Textiles Ltd.
- Mr. Shen Yue Ming
Executive Director
- Responsible for the day-to-day operations and management of the Group and also take part in the
decision making of the Group
- A director of Kingdom Creative since April 2000
- A director and general manager of Zhejiand Jinyuan and Jiangsu Jinyuan.
- Mr. Zhang Hong Wen
Executive Director
- With years of professional experiences in finance and audit industry
- The director and financial controller of Zhejiang Jinyuan and Jiangsu Jinyuan
- Mr. Ngan Kam Wai Albert
Non-executive Director
- The chairman of Millionfull Company Limited, a company incorporated in Hong Kong engaged in the
trading of linen and linen blend textiles
- Years of professional experiences in trading and procurement of linen
- Permanent honorary chairman of The Hong Kong General Chamber of Textiles Ltd.
- Mr. Andy Chan
Chief Financial Officer and Company Secretary
- Over 20 years of experience in accounting and the financial sector
- A fellow member of the Hong Kong Institute of Certified Public Accountants and the Association of
Chartered Certified Accountants
- A holder of Practitioner’s Endorsement certificate issued by the Hong Kong Institute of Chartered
Secretaries
CONSOLIDATED STATEMENT OF INCOME
For the year ended 31 Dec For the year ended 31 Dec RMB’000 FY2014 FY2015 Revenue 914,279 1,025,403 Cost of sales (669,278) (761,358) Gross profit 245,001 264,045 Other income and gains 14,309 12,274 Selling and distribution expenses (37,870) (38,687) Administrative expenses (48,168) (55,628) Other expenses (12,931) (4,432) Finance costs (10,751) (13,236) Share of profits and losses of an associate 36 (28) Profit before tax 149,626 164,308 Income tax expense (39,149) (43,939) Attributable to: Owners of the parent 110,477 120,369 Basic earnings per share (RMB) 0.17 0.19 Gross profit margin 26.8% 25.8% Net profit margin 12.1% 11.7%
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
RMB’000 As at 31 Dec 2014 As at 31 Dec 2015 Total current asset 863,684 973,514 Inventories 297,104 340,902 Trade and notes receivables 232,922 306,821 Prepayments, deposits and other receivables 45,043 28,226 Derivative financial instruments 2,244
- Pledged deposits
69,186 60,351 Cash and cash equivalents 217,185 237,214 Total non-current assets 626,371 626,333 Property, plant and equipment 536,118 543,976 Investment property 3,580 2,080 Prepaid land lease payments 53,392 52,065 Intangible asset 9,606 9,083 Investment in an associate 5,919
- Prepayments for equipment
10,160 13,194 Deferred tax assets 7,596 5,935 Total current liabilities 464,123 543,681 Trade and notes payables 151,200 98,048 Other payables and accruals 57,592 51,462 Interest-bearing bank loans 230,875 368,033 Dividend payable 4 187 Derivative financial instruments
- 2,258
Amount due to a related company 100
- Tax payable
24,352 23,693 Total non-current liabilities 64,270 12,188 Deferred tax liabilities 14,270 12,188 Interest-bearing bank loans 50,000
- Net assets
961,662 1,043,978 Total equity 961,662 1,043,978 Equity attributable to owners of the parent Issued capital 6,345 6,329 Reserves 917,947 995,445 Proposed final dividend 37,370 42,204
Thank you!
Disclaimer This document may contain statements that constitute “forward-looking statements”, including, but not limited to, statements relating to the implementation of strategic initiatives, and other statements relating to our future business development and economic performance. While these forward-looking statements represent our judgments and future expectations concerning the development of our business, a number of risks, uncertainties and other statutory requirements may render actual developments and results to differ materially from our expectations. These factors include, but are not limited to, (1) general market, macro-economic, governmental and regulatory trends, (2) movements in local and international securities markets, currency exchange rates and interest rates, (3) competitive pressures, (4) technology developments, (5) changes in the financial position or creditworthiness of our customers, obligors and counterparts, and changes in the developments in the markets in which they operate, (6) legislative developments, (7) management changes and changes to our business group structure and (8) other key factors that may adversely affect our business and financial model. We are not under any obligation to (and expressly disclaims any such obligations to) update or alter its forward-looking statements whether as a result of new information, future events, or otherwise. This material may not be reproduced, distributed or transmitted to any other person or incorporated in any way into another document or other material without the prior written consent of us. This document is not: a) an offer of securities for sale in Hong Kong or elsewhere; or b) an invitation to enter into an agreement to acquire, dispose of, subscribe for or underwrite securities; or related to the issue of any securities. This document (and the information contained herein) is not for publication or distribution to any person(s) except as permitted by us. Investor relations contact: ir@kingdom-china.com;