2 - Agency Presentation - GFP - FY17
Friday, January 15, 2016 5:04 PM
2 - Agency Presentation - GFP - FY17 Friday, January 15, 2016 5:04 - - PDF document
2 - Agency Presentation - GFP - FY17 Friday, January 15, 2016 5:04 PM Budgetary Structure G,1me , Fi~h Game, Fish & Parks has 6 programs provided within the annual & Parks general appropriations bill and the Governor's budget book.
2 - Agency Presentation - GFP - FY17
Friday, January 15, 2016 5:04 PM
G,1me, Fi~h
general appropriations bill and the Governor's budget book.
1. 0601 Div. of Administration 2. 0610 Div. of Wildlife-Operations {Informational) 3 . 0612 Div. of Wildlife-Capital Development & Improvement {Informational) 4. 0620 Div. of Parks & Recreation-Maintenance & Operations 5. 0621 Div. of Parks & Recreation-Capital Development & Improvement 6. 0622 Snowmobile Trails (Informational)
Provisions established in SDCL Chapter 41-2 create the South Dakota Game, Fish and Parks Commission
farm/ranch. Members must be from both east and west river South Dakota. South Dakota Game, Fish and Parks Commission has the authority to:
Promulgate administrative rules.
FY17 lludget Brl
I
~~•-----*nM.t.ar:k°"8al'",enpal1~m1 11m__._7""'~--..
6ul PY-L7 ...,_~bf
..
l.,;p'lkm.
Agency Shore of Budgetod
Gl<fV:r.tl FUNI~ SOUl'Cfo! ot Funds
"'
Budget History
"
,.
.. "
.,
Dislributlon of Tot~I Ag•ncv Funds FTE
""'"
fY14 l''fl.'l Ill!; f'IJI
!il"41• i,w.o
5$1
s~o
Dlstnbutlon of Agoncv Cenoral Funds
Major Expgnsion and Reduction Governor's Recommendation
Budgei Item General Federal Other Totnl FTE Funds Funds Fund Funds Bond Payments ,000,746 1,000,746 Admini&tration: CommUlllcatlons o ce 822,161 822.161 7.5 Wildlife: Comm\Mllcations O ce
il, 6
671 6'1 (5 I FTElncrease
154,300
141,700 296,000 4.0 FTE Operating E.xpemes
500 66.500
94,000
( .?0381 408.n7
396,689
Wildllfe
209,500 433.085 642,585
Oeve1opmen mprovement: Pllr11 nd Recer!ltion; F1E Increase 174.078 174,078 4.0
l.5C. Operating E penses
1n 146
450,909
628,0SS
Pat1ls nd Recreation (l,6<l3,663
2,229.no
S36.107 Oevelopmenlllmprovement: Snowmobile Trails 1176.0001 101 000
t7 0001 Totals
1,000.746 (1.31 ).265) 4.156,769
3.844.260
10.S
SOUTH OAKOTA DEPARTMENT OF GAME, FISH & PARKS GENERAL FUND SUMMARY
Budgeted Budgtttd Budgtttd
..E!W..!. .D:li!i.
.fll2li.
FISn Hatcheries Bond Payment
s
792,596 s 796,783 s 7 ,753
t2006 s.n.sllwouQh 2026)
Custer State Par sono Payments
s 1, 147,895 s 1, 129, 175 s 1,080,007
P99Mll!l4 Senes IIVOUQh 20181& (S.r10S 2007•2015-2030) Cedar Shores I Angostura Boo<I Payments
s s
336,614 s 335,688 (2013 s«i ... llWough 20l8) cus er & GooCl Eann State Park Bond PaymenlS (ViSJ10f cen ers)
$
s
187,681
(2014 Senes through 2029) To111 Bond Sclwdu
..
Paymonts
s 1,!M0,491 s 2,282.572 S 2,398,129
OIVlslon OI AominlstraUon
s
131,506 $ 151 ,311 s 158.870 Ol'lis,on of Parlcs & Reaeaoon - Maintenance & Operat,ons
s 2,390,553
$ 2,526,907 $ 2,620,093 Oi\liSlon or Pari,s & Reaeali)n - cap~a1 oevelOt)ment &
s
$
s
Improvement Ohllslon 01 Wildlile
s s
To!lll o-r.11 Funds for Op1r.,1ions
s 2,62.2,059 s 2,871,218 $ 2,778,9'3
O.portmenl TO!lll
$ . ...
2,650 $ 4,M0.790 $ 5,177,0&2
rncr•;,st /
Roquostod
m•cre-:
31:@}
..ElWL
$ (1 ,256) s 793,497
s 1,002,116 s 2,082,123 s
(1 ,351) $ 334,337
5
1,237 s 188,918
S 1,000,7" s 3,399.175
s
158,870 $ 2,620,093
s
s
s
$
s 1,000.7" s ,.111.m •
$7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000
$-
FYlO FYll FY12 FY13 FY14 FY15 FY16 FY17 Rec.
Center Bonds Cedar Shores & Angostura Bonds Custer State Park Bonds
State Parks Operations
Parks & Recreation Operations budget for FY2016 Custer State Park bond payments.
Custer State Park bonds approved during the 2015 Legislative Session (issued May 2015}.
will be deposited into the general fund to off set the appropriation.
Communications Office with the Division of Administration.
budget authority for a communications manager, digital strategist, and part-time communications officer.
expenditure authority.
Crafting/Writing Integrating public input Implementing strategies
Reduce need for rule revisions. Provide comprehensive management plans to guide proactive management decisions and strategies.
Fisheries
$7,487,844
16%
37%
Wildlife Management
$9,545,846
Habitat and Access
$17,592,810
Shooting Ranges
$282,335
Facilities
$529,000
19% 30% 51%
Aquatic Habitat, Access and Dam Repair
$906,250
Resident Licenses
8% 22%
Federal
33%
38%
Nonresident Licenses
Legislature.
at an interest rate of 3.59%.
$6.4 million Building Construction package awarded October 2015.
February 2016.
and completed during the winter of 2016/17.
11£\JNION CAIIN - Ot!lwlNAl
Position added at Shadehill and Richmond Lake Recreation Areas to provide necessary supervision. Position added at Good Earth State Park and Custer State Park to facilitate programming, staffing and supervision at the new Visitor Centers.
Estimated FY17 $34,127,915
14% $17,854,958 52% 8% $2,620,093 8% $2,605,378
General Bond Payment
Dedicated Taxes & License Fees*
Preventative Maintenance
$4,314,500
Total FYl 7 $8,748,607
50%
Waterbased Preventative Maintenance
19% 27%
Waterbased Rec.
$2,030,107
Waterbased
4%
New Improvements
New Development
$2,404,000
C urrent New
Fee Fee Fee
Mickelson Trail Daily Pass
$
3.00 $ 4.00 Custer State Park 7-day/vehicle
$
15.00 $20.00
N
7.70 $ 9.70 Resident Phone Campsite Reservation
$
$ 2.00 Motorboat License (less than 19 feet)
$
20.00 $25.00 Motorboat License (19 feet or longer)
$
40.00 $45.00
N
$
12.50 $15.00
T
FY 2017
Increase New Revenue
$
1.00 $ 17,003
$
5.00 $ 712,975
$
2.00 $
27,492
$
2.00 $
64,144
$
5.00 $
158,435
$
5.00 $
91,535
$
2.50 $
11,905
$ 1,083,489
Dedicated Funding
authority along with an increase of $101,000 in other fund expenditure authority. Net decrease of $75,000 in total budget authority.