Proposed Governor’s Budget
Fiscal Y ear 2017-18
Depart ment of Toxic S ubst ances Cont rol Administ rat ive S ervices, Financial Planning
1
Proposed Governors Budget Fiscal Y ear 2017-18 1 Overview DTS - - PowerPoint PPT Presentation
Depart ment of Toxic S ubst ances Cont rol Administ rat ive S ervices, Financial Planning Proposed Governors Budget Fiscal Y ear 2017-18 1 Overview DTS C Funding by S ource and Program S ummary of Adj ustments
Depart ment of Toxic S ubst ances Cont rol Administ rat ive S ervices, Financial Planning
1
DTS C Funding by S
S ummary of Adj ustments
High-level Fund Condition S tatements for DTS C’s two primary accounts
2
Fund Source 2016-17 Enacted Budget 2017-18 Proposed Budget Difference General Fund $43,819,000 $32,087,000
S pecial Funds $190,556,000 $207,065,000 $16,509,000 Federal Funds $32,914,000 $33,144,000 $230,000 Reimbursements $13,075,000 $13,531,000 $456,000 Total: All Funds $280,364,000 $285,827,000 +$5,463,000 Total Authorized Positions: 1,047.6 1,053.1 +5.5
3
Program 2016-17 Enacted Budget 2017-18 Proposed Budget Difference S ite Mitigation & Brownfields Reuse $135,670,000 $123,776,000
Hazardous Waste Management $84,101,000 $78,659,000
S afer Consumer Products $15,638,000 $13,417,000
S tate Certified Unified Program Agency $2,874,000 $2,784,000
Exide Technologies $42,081,000 $67,191,000 $25,110,000 Administration $34,324,000 $34,477,000 $153,000 Distributed Administration ($34,324,000) ($34,477,000) ($153,000) Total: All Programs $280,364,000 $285,827,000 +$5,463,000
4
S tringfellow S uperfund S ite Characterization BCP - $2,460,000
Removal and remedial action to complete characterization of the S
tringfellow Hazardous Waste S
tate to regulatory enforcement action by the U.S . EP A.
Lead-Acid Battery Act of 2016 (AB 2153) BCP - $610,000
Begin the initial implementation od the Lead-Acid Battery Recycling Act of 2016.
The Act requires DTS C to identify, investigate, and cleanup areas reasonably suspected to have been contaminated by the operation of lead-acid battery recycling facilities.
5
Fund Source: 2017-18 2018-19 2019-20 General Fund $2,460,000 $2,990,000 $2,600,000 Fund Source: 2017-18 2018-19 Ongoing Lead Acid Battery Cleanup Fund $610,000 $610,000 $610,000
2016-17 Enacted Budget 2017-18 Proposed Budget Difference FY 2015-16 $4,790,000 $4,790,000 $0 FY 2016-17 $42,080,000 $24,393,000
FY 2017-18 $129,730,000 $67,191,000
FY 2018-19 $0 $63,889,000 $63,889,000 FY 2019-20 $0 $16,337,000 $16,337,000
6
7
FY 2015-16 FY 2016-17 FY 2017-18 Beginning Balance $25,815 $29,869 $15,967 Revenues $68,024 $55,186 $58,101 Expenditures $63,970 $69,088 $66,374 Ending Balance $29,869 $15,967 $7,694
Dollars are in thousands
FY 2015-16 FY 2016-17 FY 2017-18 Beginning Balance $42,818 $23,502 $16,581 Revenues $52,553 $54,413 $56,850 Expenditures $71,869 $61,334 $60,214 Ending Balance $23,502 $16,581 $13,217
8
Dollars are in thousands
9