Presentation of the Proposed FY 2014-15 Operating Budget and CIP
March 25, 2014
Catheryn R. Whitesell, Director of Budget and Management Services
1
Presentation of the Proposed FY 2014-15 Operating Budget and CIP - - PowerPoint PPT Presentation
Presentation of the Proposed FY 2014-15 Operating Budget and CIP March 25, 2014 Catheryn R. Whitesell, Director of Budget and Management Services 1 Index of Change: Budget vs CPI 115 CPI 110 105 Budget 100 95 90 85 FY 10 FY 11 FY 12
March 25, 2014
Catheryn R. Whitesell, Director of Budget and Management Services
1
2
85 90 95 100 105 110 115
FY 10 FY 11 FY 12 FY 13 FY 14 FY 15
2013 Actual 2014 Forecast
*long-term historical average is 3.1%
3
4
Real Estate 26.3% Personal Property 7.5% General Sales 3.3% Utility Taxes 2.5% Business License 2.6% Restaurant Tax 3.3% Hotel, Amusement, & Cigarette 2.6% Charges for Service 15.1% Permits, Fines and Fees; Use of Money and Property 1.2% Other Revenue 2.5% State Revenue 25.1% Federal Revenue 6.5% Fund Balance 1.6%
5
19.2% 3.2%
3.6%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 2008 2009 2010 2011 2012 2013 2014 2015 Fiscal Year
6
Rates Virginia Beach - $0.93 Chesapeake - $1.05 Norfolk - $1.15 Portsmouth - $1.27 Suffolk - $1.03 Hampton - $1.24 Newport News - $1.22 $493.2 $504.9 $499.3 $473.6 $460.3 $474.3 $462.9 $481.0 $400.0 $420.0 $440.0 $460.0 $480.0 $500.0 $520.0 2008 2009 2010 2011 2012 2013 2014 2015 Millions Fiscal Year
7
Each penny generates $4.97 million
FY 2013-14 FY 2014-15 Difference Schools $207,118,268 $215,907,608 $8,789,340 Parks and Recreation $18,899,332 $19,617,550 $718,218 Agriculture Reserve Program $4,311,817 $4,474,353 $162,536 Sandbridge SSD $591,675 $628,909 $37,234 Sandbridge TIF District $7,410,157 $8,139,025 $728,868 Central Business District TIF $5,208,136 $5,367,921 $159,785 Town Center SSD $1,480,463 $1,548,564 $68,101 Dredging SSDs $139,490 $370,505 $231,015 City Operations $217,704,335 $224,978,397 $7,274,062 Total $462,863,673 $481,032,832 $18,169,159
8
9
Rates Virginia Beach - $4.00 Chesapeake - $4.08 Norfolk - $4.33 Portsmouth - $5.00 Suffolk - $4.25 Hampton - $4.25 Newport News - $4.50
10 cents produces $3.3 million annually
10
$138.5 $136.9 $119.9 $118.6 $123.7 $132.4 $138.6 $137.2 $80.0 $90.0 $100.0 $110.0 $120.0 $130.0 $140.0 $150.0 2008 2009 2010 2011 2012 2013 2014 2015 Millions Fiscal Year
11
$55.7 $56.0 $51.1 $50.6 $53.0 $54.1 $58.0 $60.0 $40.0 $45.0 $50.0 $55.0 $60.0 $65.0 2008 2009 2010 2011 2012 2013 2014 2015 Millions Fiscal Year
12
$45.0 $43.2 $40.6 $40.8 $41.3 $42.4 $42.8 $47.6 $25.0 $30.0 $35.0 $40.0 $45.0 $50.0 2008 2009 2010 2011 2012 2013 2014 2015 Millions Fiscal Year
13
$23.1 $24.1 $23.9 $22.7 $25.3 $26.6 $28.1 $27.9 $49.1 $48.7 $49.8 $48.2 $51.8 $55.2 $58.1 $59.6 $0.0 $20.0 $40.0 $60.0 $80.0 $100.0 2008 2009 2010 2011 2012 2013 2014 2015 Millions Fiscal Year
Hotel Tax Meal Tax
Restaurant Tax Rates Virginia Beach - 5.5% Chesapeake – 5.5% Portsmouth – 6.5% Suffolk – 6.5% Hampton – 7.5% Newport News – 7.5% Hotel Tax Rate All – 8.0%
14
$0.0 $50.0 $100.0 $150.0 $200.0 $250.0 $300.0 2009 2010 2011 2012 2013 2014 2015 Millions Fiscal Year
Storm Water Fees Solid Waste Collection Fees Water and Sewer Fees Medicaid Fees Other Fees
15
$496.4 $513.6 $458.7 $439.0 $435.3 $442.4 $447.3 $459.8 $111.1 $106.9 $140.1 $128.5 $153.0 $121.4 $119.5 $119.1 $0.0 $100.0 $200.0 $300.0 $400.0 $500.0 $600.0 $700.0 2008 2009 2010 2011 2012 2013 2014 2015 Millions
State Revenue Federal Revenue
(in millions)
FY 2013-14 FY 2014-15 Variance Required SOQ Match $163.6 $171.0 $7.4 Discretionary Local Match $193.1 $195.9 $2.8 Total Formula Contribution 356.7 $366.9 $10.2 Dedicated 4¢ Real Estate Tax $19.2 $19.9 $0.7 Hold Harmless in R.E. Tax reduction to $0.93 $3.1 $3.2 $0.1 Sandbridge Surplus used in School Budget $3.1 $2.0 ($1.1) Total Local Contribution $382.1 $392.0 $9.9
16
Public Safety 12.0% Convention & Visitor, Economic Development, SGA 4.1% City General Fund Debt Service 2.6%
Education 47.0%
Financial/General Government 5.8% Human Services/Health/ Housing 7.7% Parks & Recreation, Libraries, Museums, & Cultural Affairs 4.4% Planning/Public Works/Public Utilities 13.4% City Capital Projects 3.0%
17
Note: The City's "Personnel" figure includes the 1% required VRS salary increase and a 0.34% general
salary increase is included in "Personnel".
FY 2013-14 FY 2014-15 Variance
Personnel $803.5 $817.0 $13.5 Fringe Benefits $299.4 $315.0 $15.6 Operating & Supply Accounts $443.3 $448.6 $5.3 Capital Outlay (equipment) $14.7 $13.5 ($1.2) Debt Service $153.4 $164.9 $11.5 Pay-as-you-go to CIP $51.6 $47.1 ($4.5) Reserve for Contingencies $14.8 $23.8 $9.0 Total Operating Budget $1,780.7 $1,829.9 $49.2
18
the third year of this phase-in)
19
20
Virginia Storm Water Management Mandate:
Human Services Mandates and Initiatives
address major public safety equipment replacements
Technology Strategic Plan
School Literacy Programs
21
22
23
Project Type
Capital Budget Year 1 FY 2014-15 Years 2 through 6 Programmed 6 Year Funding Schools $ 34,566,000 $ 184,955,000 $ 219,521,000 Roadways 65,578,105 81,875,496 147,453,601 Buildings 18,880,027 93,554,918 112,434,945 Parks and Recreation 24,587,750 60,789,772 85,377,522 Utilities 58,514,582 276,280,136 334,794,718 Coastal 11,125,047 43,189,917 54,314,964 Economic & Tourism Development 22,771,581 27,595,124 50,366,705 Communications & Information Technology 22,179,017 25,576,866 47,755,883 Total CIP $ 258,202,109 $ 793,817,229 $ 1,052,019,338
24
Site Acquisition 1.5% New Facilities 24.5% Technology 4.5% Replacement, Expansion, Maintenance, Equipment 69.5%
25
Type of Financing Capital Budget Year 1 FY 2014-15 Years 2 through 6 Total 6 Year Funding Pay-As-You-Go $ 47,048,957 $ 264,624,518 $ 311,673,475 General Fund Balance 21,678,524 55,597,908 77,276,432 Other Fund Balance/ Retained Earnings 10,525,853 23,500,000 34,025,853 Bonds & Lease Purchases 131,841,678 407,497,239 539,338,917 State & Federal Funds 32,799,118 37,579,319 70,378,437 Other Sources 14,307,979 5,018,245 19,326,224 Total CIP Financing $ 258,202,109 $ 793,817,229 $ 1,052,019,338
26
Change Projects Amount Reduced
2-045 Pacific Ave. Improvements
($ 2,700,000) Reduced
2-156 Laskin Road- Phase I
(1,000,000) Reduced
2-401 Greenwich Rd Crossover & Cleveland St
(3,454,750) Deleted
2-041 Dam Neck – Phase I
(2,321,778) Deleted
2-413 Dam Neck Road- Phase II
(1,940,408) Deleted
2-034 South Independence/Silverleaf Dr Intersection
(1,000,000) Deleted
2-033 Princess Anne Road – Phase VIIA
(1,105,000) Deleted
9-095 Arctic Ave Parking Facility
(19,499,500) Deleted
9-505 Cleveland Street- Phase I
(6,902,656) Deleted
9-504 Parliament- Greenwich Connector
(3,563,240) Reduced
7-029 & 7-151 Eastern Shore Drive Drainage-Phases I & II
(37,000,000) Total: ($ 80,487,332)
27
28
Tuesday, April 1st Budget Workshop Conference Room Tuesday, April 8th Budget Workshop Conference Room Tuesday, April 15th Budget Workshop Conference Room Tuesday, April 22nd Budget Workshop Public Hearing Conference Room Council Chambers Thursday May 1st Public Hearing Kempsville High School Tuesday, May 6th Reconciliation Workshop Conference Room Tuesday, May 13th Vote on the Operating and Capital Budgets
29
30