Mozilla Foundation Board Meeting
December 2013
Mozilla Foundation Board Meeting December 2013 Section 0 summary - - PowerPoint PPT Presentation
Mozilla Foundation Board Meeting December 2013 Section 0 summary A quick history Current MoFo work started in 2009 w/ Drumbeat. Have grown revenue from 0.2M in 2009 to $13M in 2013. And built contributor community of 10k+ people. Webmaker
Mozilla Foundation Board Meeting
December 2013
New Communities
+ new policy program
Open Badges
+ more cities, BadgeKit and OBI
✓ Lead users ✓ Mozillians ✓ Funders
2009 2010 2011 2012 2013 2014
2009 2010 2011 2012 2013 2014
2009 2010 2011 2012 2013 2014 ⬅ Revenue
excluding investments
$0.26M $13M $1.37M $3.32M $8.5M
2009 2010 2011 2012 2013 2014
2009 2010 2011 2012 2013 2014
These efforts led to maturing programs that give us credibility and drive revenue.
2009 2010 2011 2012 2013 2014
New Communities
+ new policy program
Open Badges
+ more cities, BadgeKit and OBI
$8M $4M $7M
New Communities
Open Badges
Web Maker
+ new policy program
+ BadgeKit + OBI More cities
New Communities
Open Badges
Web Maker
+ new policy program
+ BadgeKit + OBI More cities
Goal #2
Goal#1
2012 2013 2014 2015 2016 Beyond
Fuel the machine = shift from experimenting to iterating and operating
2012 2013 2014 2015 2016 Beyond
New Communities
Open Badges
+ new policy program + more cities, BadgeKit and OBI
2014: use new management team, program structure and solid funding base to deliver what people want and use
Goal#1
Grow adoption = gain relevance and give people new tools and skills
2012 2013 2014 2015 2016 Beyond 2014: Make our tools easier to adopt, use and plug into 2014: focus on ‘lead users’ who will build, teach and bring friends
2012 2013 2014 2015 2016 Beyond Goal #2
2014: focus on ‘lead users’ who will build, teach and bring friends
Grow community = main MoFo metric this year
2014: build systematic engagement ladders that guide and empower community
Adoption: build out Appmaker, MakeAPI, curriculum.
Needs headcount and funding.
Strengthen Webmaker.org and Hive. Grow community. Go mobile.
Lead users: get educators to bring content / learners.
Funded.
Engagement: recruit1000s more educators + partners.
Funded.
$5.4M expenses 29 headcount
2014 baseline:
Web Maker
2014 growth:
~5 headcount?
Appmaker + weblit
2012 2013 2014 2015 2016 Beyond
Appmaker = Webmaker revenue
Funders and educators also want more rigorous curriculum. Should be fundable. $10M+ pipeline, but early days with many of the funders we’re talking to. “So far I’ve published 5 apps!” 2012 2013 2014 2015 2016 Beyond
Productize our tools into BadgeKit Scale OBI through community and partners.
Adoption: build and package BadgeKit as SaaS.
Needs more headcount and funding
Lead users: co-create BadgeKit with early adopters.
Funded
Engagement: run campaigns and find add’l partners.
Partially funded
Open Badges $3M expenses 15 headcount
2014 baseline: 2014 growth:
5+ headcount?
for BadgeKit
2012 2013 2014 2015 2016 Beyond
BadgeKit is chance to move into earned income.
10 cities meeting in Chicago this week. Likely to use BadgeKit. Also, many grant opportunities still exist. Initial grants from Mott, Irvine, Gates. 2012 2013 2014 2015 2016 Beyond
Engagement: build contributor funnels, expand MozFest
Partially funded
Replicate Open News success in science and internet policy. Expand MozFest.
Adoption: these programs still experimenting, too early Lead users: find community leaders to build with
Funded
$3M expenses 10 headcount
2014 baseline:
New Communities 2012 2013 2014 2015 2016 Beyond
Nascent policy program sets us up to move into major gifts.
100% funded by grants (except MozFest). Still more room to grow here. However, ‘niche’ nature of these programs also lends itself to major gift fundraising. 2012 2013 2014 2015 2016 Beyond
2012 2013 2014 2015 2016 Beyond
2012 2013 2014
New Communities
Open Badges
+ new policy program + more cities, BadgeKit and OBI
2012 2013 2014 2015 2016 Beyond
This is conservative projection based on $12M already signed royalty and grant contracts plus pattern from last few years of revenue growth.
Increase of $4M from 2013. Fuels Appmaker, BadgeKit, fundraising -- chance to take existing programs and revenue much further if we invest a little up front.
2009 2010 2011 2012 2013 2014 ⬅ Revenue
excluding investments
$0.26M $13M $1.37M $3.32M $8.5M
$0 $2,750,000 $5,500,000 $8,250,000 $11,000,000
2010 - 2013 - Grant Deals Closed
$10M $4M $2.5M $1.5M
2010 2011 2012 2013
Grants grow 60%
last four years.
Also, we are finding funders well aligned with Mozilla -- great partners for our brand and cause.
Donations grow 50%+ for last 3 years.
Still early, but 2013 looking like we will meet or surpass this. Also: messaging is resonating. 60,000 supporters / potential Mozillians on our list.
375,000 750,000 1,125,000 1,500,000 Mar June September December 2011 actuals 2012 actual 2013 projected 2013 YTD
2011 - 2013 Individual Donations
This is conservative projection based on $12M already signed royalty and grant contracts plus pattern from last few years of revenue growth.
Increase of $4M from 2013. Fuels Appmaker, BadgeKit, fundraising -- chance to take existing programs and revenue much further if we invest a little up front.
9% 36% 46% 9% projected = $16.8M
2014 Revenue
Donations Grants Royalty Other
9% 13% 78% proposed = up to 18M
2014 Expense
Program Engagement Leadership/Ops
2014 Baseline Expenses Per Program
Dollars Percentage Webmaker $5.7M 39% Open Badges $3.1M 21% New Communities $2.4M 16% Engagement $2M 14% Leadership and Ops $1.5M 10% Total $14.7M 100%
2013 projections based on Sept 30 close.
2014 Baseline Headcount
Total Unrestricted Restricted Webmaker 29 19 10 Open Badges 15 6 9 New Communities 10 10 Engagement 9 9 Leadership and Ops 7 7 Total 70 40 30
2013 projections based on Sept 30 close.
Mozilla Foundation Board Meeting
December 2013