Investor Presentation
April 2019
Investor Presentation April 2019 Disclaimer This presentation was - - PowerPoint PPT Presentation
Investor Presentation April 2019 Disclaimer This presentation was prepared by Navitas Petroleum Limited Partnership ( Navitas or the Partnership ). This presentation does not purport to be comprehensive or to include any and all
April 2019
2
This presentation was prepared by Navitas Petroleum Limited Partnership (“Navitas” or the “Partnership”). This presentation does not purport to be comprehensive or to include any and all information that may be relevant in connection with the making of a decision to invest in the securities of the Partnership or of companies held thereby. No explicit or implicit representation or undertaking are made with respect to the accuracy or completeness of any information included herein. In particular, no representation or undertaking are made with respect to the reasonableness and/or materialization of any forecast. For a full picture of the Partnership’s business and the risks entailed thereby, see the offering prospectus released by the Partnership and any and all immediate and periodic reports filed by the Partnership with the Israel Securities Authority and the Tel Aviv Stock Exchange Ltd., including warnings pertaining to forward-looking information, as this term is defined in the Securities Law, 5728-1968, included therein. The forward-looking information in the presentation may not materialize, in whole or in part, or may materialize in a manner materially different to the expectation, and may be affected by various factors that cannot be assessed in advance. Furthermore, the timetables for the performance of various actions in the context of the petroleum assets in which the Partnership has working interests, that are included in this presentation, and the cost thereof, are estimated and include forward-looking information that is not certain, is based on merely partial information that is available to the General Partner on the date of the presentation, and includes assessments
performance thereof and the resultant findings, as well as numerous external influences and/or restrictions such as changes in the condition of the petroleum assets, a delay in the receipt of approvals and permits required for the performance of the various activities, dependence on contractors, etc. Therefore, the actions actually performed and the dates thereof may differ materially from the assessed or implied targets. Furthermore, the data regarding the quantity of recoverable oil barrels from each one of the Partnership’s assets also constitutes forward-looking information, that is based on reports received by the Partnership from an independent reserves evaluator, which may be updated as further information accumulates and/or as a result of a range of factors involved in oil and natural gas production projects. For the avoidance of doubt, it is clarified that the Partnership does not undertake to update and/or modify the information included in the presentation to reflect subsequent events and/or circumstances, other than as required by law. The Partnership’s business strategy described in the presentation is correct as of the date hereof, and may change in the future, inter alia in consideration of the market conditions and the decisions of the Board of Directors of the Partnership’s General Partner. The presentation also includes public and statistical publications released by various authorities and bodies, the content of which has not been independently checked by the Partnership, and for the veracity of which the Partnership is consequently not responsible. It is further clarified that a considerable part of the information provided herein is taken and/or derived from the Partnership’s reports, although presented in a concise and/or graphic and/or brief manner, and therefore this presentation is not a substitute for inspection of the Partnership’s reports, but rather a supplementary source of
prevail. This presentation is not an offer and/or invitation to purchase securities of the Partnership. This presentation and anything included herein are not a basis for any contract or undertaking, and should not be relied upon in such context. The information provided in the presentation is not a basis for the making of any investment decision, is not a recommendation or an opinion, and is no substitute for the discretion of a potential investor.
3
▪ Feed stage ▪ evaluations of development plans Shenandoah Discovery BP, Hess & Noble Energy filed an exploration plan to drill 20 wells in the adjacent blocks Block 7, offshore Canada Review of further development Buckskin South Discovery First Oil – July 19 Buckskin North Project
4
Project Purchase Cost DCF
Shenandoah $1m $415m
( NPV12 )
Buckskin North
( NPV10 )
Buckskin South
published
GC-82 $0.7m
Forecast not yet published
Block 7, Canada Navitas Discovered Reserves (MMBOE)
427 MMBOE Prospective Resources potential
Buckskin North 2 ) P( Buckskin South 2 ) C( GC-82 2 ) C( Shenandoah 2 ) C(
5
Navitas Buckskin US
Net Financial Debt
($25.8m)3
(NPV12)2
4
( Book Value )
6
Assumed oil prices:
31.12.19 31.12.20 31.12.21 31.12.22
Oil price (US$/bbl) 61.0 64.4 65.1 65.5 66.8
2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000
2020 2021 2022 2023 2024 1,956 8,374
100 150 200 250 300 350 400 450 500
2020 2021 2022 2023 2024
100 150 200 250 300
2020 2021 2022 2023 2024
Income Forecast
Million US$
EBITDA Forecast
Million US$
Yearly Production Forecast
MBOE
50 54 73 118 485 852 35 38 51 79 287 Shenandoah (net) Buckskin North (net) 906 1,214
7
Expected first oil- according to plan
DCF value1 (Buckskin north only, NPV10)
Navitas share in the reserves1
Navitas share of production rate
Expected OPEX per barrel
Development CAPEX budget invested
Navitas share in the project budget
Navitas working interest
Until 2036
Gulf of Mexico
Industry leading partners
10 20 30 40 50 60 70 80 90
2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030ךליאו
8
Total project cashflow (net)
DCF NPV10 (net)
1. For details on the above figures see the Partnership’s 2018 annual report and attached NSAI report . 2. See prices assumed in slide 2.
Azrieli Round T
el-Aviv) 187 meters Buckskin gross sand column 415 meters
Forillustrationpurposesonly.TheinformationabouttheheightofBuckskinsandcolumnandtheareaoftheBuckskinreservoirareaccordingto informationreceivedfromLLOGExploration,theproject
Area of T el Aviv- Jaffa 52 sq. km Buckskin reservoir area 111 sq. km
9
10
16 MMBOE
( NPV10 )
$239m
Industry leading partners
Announced by Chevron in 2008
Navitas working interest
Navitas share in the discovery1
Review of future development
Following the good results of Buckskin North
19 MMBOE
Gulf of Mexico
11
DCF Value1 (NPV12, net)
Navitas share in the discovery1
Navitas share of production rate
Investment to date (prior to Navitas acquisition)
Current status
Navitas share in the project budget
Navitas working interest
Estimated first production
Prospects scheduled to be drilled by Equinor
Industry leading partners
Gulf of Mexico
March-April 2018 ▪ LLOG appointed as
▪ Navitas wins Shenandoah in Cobalt’s bid
Is there a way to save the asset?
February 2018 ▪ Navitas puts together integrated transaction with Venari, Beacon and LLOG December 2017 ▪ Cobalt enters Chapter 11 January 2018 ▪ Cobalt data room opens April 2018 ▪ Cobalt assets bid
April 2018 Licenses expire NSAI Report – US$415 MM
(NPV12, net)
2009-2017 ▪ $1.7 billion invested in the asset September 2018 December 2018
Licenses revoked back to government
SOP plan filed
2018 drilling plan
SOP plan approved
Licenses extended
13
2020 2021 2022 2023
Feed stage Drilling Subsea pipelines Production platform Subsea facilities Completions First Production
▪ The development scheme includes initial production from 4 wells (out of a total of 8 wells), manufacturing and installation of subsea facilities, pipelines and a designated production platform ▪ The designated platform will have a production capacity of
production model, which LLOG is successfully implementing in the Delta House, Who-Dat and Khaleesi & Mormont projects
Delta House production platform
The information presented in this slide constitutes forward-looking information, as defined in the Israeli Securities Law, 5728-1968. In this regard, see Slide 2.
Designated production platform – regional production hub
Shenandoah production platform MONUMENT
GSA – Greater Shenandoah Area
(tie-back potential – 30 miles radius)
Prospects scheduled to be drilled by Equinor & partners in 2019 Shenandoah North and Yucatan South
(joint development) MONTAUK THURINGER
2018 drilling plan
(Greater Shenandoah Area)
14
100 200 300 400 500 600 700
2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 ךליאו
15
1. For details on the above figures see the Partnership’s 2018 annual report and attached NSAI report . 2. See prices assumed in slide 2.
16
1. For details on the above figures see the Partnership’s 2018 annual report and attached NSAI report . 2. See BP’s newsletter-https://www.bp.com/content/dam/bp-country/en_ca/canada/documents/NFLD_docs/BP-Nfld-Newsletter-January-2019.pdf
Block 7
70% Delek Group
Prospective Resources potential
(net to Navitas)
In 2018, BP and Noble filed an exploration plan to drill 20 wells in the blocks adjacent to Navitas Block 7
Offshore east Canada
Block 3
BP Noble Energy Hess
Block 4
BP Noble Energy Hess Block 8 BP Noble Energy Hess
17
Balance of cash and cash equivalents, including short- term deposits of the Partnership and its subsidiaries (excluding balances held by Navitas Buckskin US) as of March 28, 2019
17
Issue of bonds February 2019
Dollars thousands
Liabilities
Bonds (series A) (20,391) Loans from former controlling interest (9,761) Other financial liabilities, net (1,032) (31,184)
Assets
Cash and cash equivalents 3,816 Short-term investments 2,809 6,625
Financial debt, net
(24,559)
Issue of bonds 2018
Issue of equity January 2019
Issue of equity 2018
18
Net Financial Debt Navitas Buckskin US as of December 31, 2018
Dollars thousands
Liabilities
Bonds (series A) (41,531) Other financial liabilities, net (828) (42,359)
Assets
Cash and cash equivalents 8,823 Amounts held in trust 7,014 15,837
Financial debt, net
(26,522)
19 19
WTI Price: $60 $148m ~
Buckskin Refi Balance
$49m
FCF until 06/21
Project Bonds
$41m Balance
$22m
FCF 07/21-06/22
Corporate Bonds
$35m Balnce
WTI Price: $50
$110m ~
Buckskin Refi
$17m
FCF 07/21-06/22
$37m
FCF until 06/21
Amit Kornhauser CFO Phone: +972-9-7883680 amit@navitaspet.com