KCA Deutag is a leadinginternational drilling and engineering company working onshore and offshore with a focus on safety, quality and
- perational performance
Investor Presentation
FOURTH QUARTER 2017
Investor Presentation FOURTH QUARTER 2017 KCA Deutag is a - - PowerPoint PPT Presentation
Investor Presentation FOURTH QUARTER 2017 KCA Deutag is a leadinginternational drilling and engineering company working onshore and offshore with a focus on safety, quality and operational performance Disclaimer Fourth Quarter Investor
KCA Deutag is a leadinginternational drilling and engineering company working onshore and offshore with a focus on safety, quality and
Investor Presentation
FOURTH QUARTER 2017
Disclaimer
1
The distribution of this presentation in certain jurisdictions may be restricted by law. Persons into whose possession this presentation comes are required to inform themselves about and to observe any such restrictions. This presentation contains forward-looking statements concerning KCA Deutag. These forward-looking statements are based on management’s current expectations, estimates and projections. They are subject to a number of assumptions and involve known and unknown risks, uncertainties and other factors that may cause actual results and developments to differ materially from any future results and developments expressed
implied by such forward-looking statements. KCA Deutag has no obligation to periodically update or release any revisions to the forward-looking statements contained in this presentation to reflect events or circumstances after the date of this presentation.
Fourth Quarter Investor Presentation
Agenda
2
1
Q4 and Full Year Key Highlights
2
Business Update
3
Business Unit Financials
4
Group Results
5
Dalma Acquisition
6
Summary Fourth Quarter Investor Presentation
Q4 and Full Year Key Highlights
3
KCA Deutag is a leading international drilling and engineering company working
1
Q4 2017 EBITDA of $65.8m (Q4 2016: $60.1m) giving full year EBITDA of $221.5m (2016: $262.9m)
2
Good tendering activity for Land, with a number of significant contract awards for Bentec, and increased activity on the new Cat J and Hebron contracts for Offshore
3
Contract backlog of $5.2bn (at 1 February 2018) across a blue chip customer base
4
Available liquidity of $230m at 31 December 2017
5
Announcement of acquisition of the Omani and Saudi Arabian businesses
Fourth Quarter Investor Presentation
Business Update
4 RDS Offshore Services Integrated land drilling Offshore drilling services & design
commenced operations in Norway
continues in the UK
platform operations
new greenfield contract
relatively steady
and gas sectors
and Russia
Algeria and Europe
Nigeria
contracts for a total of 6 rigs secured
revenue remain steady
stable $164.4m / 68.6% of total¹ $0.0m / 0.0% of total¹ $73.2m / 30.5% of total¹ $2.1m / 0.9% of total¹
Land Drilling Bentec
1 The % split of LTM EBITDA is calculated using total group EBITDA of $239.7m (beforecorporate costs of $18.2m)
Fourth Quarter Investor Presentation
KCAD Operations Are Diversified Across Global Markets
5
PRESENCE IN KEY AREAS
Houston Baku London Bad Bentheim Tyumen Nizwa
Bergen Dubai
Land Drilling Offshore Services RDS offices Bentec Regional offices
Aberdeen (HQ)
North Sea /Norway 21 Plat. Europe & Caspian 8 Rigs Caspian 7 Plat. Russia 17 Rigs Middle East 17 Rigs Angola 2 Plat. Africa 10 Rigs Brunei 1 RigLTM Q4 2017 EBITDA split by region
Canada 1 Plat.Map excludes 1 workover land rig in Nigeria, defined as being below 900HP Map shows position at 1 February 2018
Russia Sakhalin 3 Plat.Fourth Quarter Investor Presentation
130 59 54 44 19 30 60 90 120 150 Europe North Africa Middle East North Sea Russia YearsHealth, Safety and Environmental Performance
6
Note: IADC stands for International Association of Drilling Contractors
IADC industry average 0.542 for 2017 KCAD TRIR at end of Q4 2017 was 0.191 injuries per 200,000 man hours worked
Fourth Quarter Investor Presentation
Backlog Status
7 Total contract backlog as at 1 November 2017 Contract backlog by BU as at 1 November 2017 Total contract backlog as at 1 February 2018 Contract backlog by BU as at 1 February 2018
Note: Backlog is an estimate and may change over time depending on certain factors; Backlog reflects business that is considered to be firm, this calculation is based on assumptions deemed appropriate at the time and is subject to change. Backlog is not necessarily indicative of our future revenue or earnings. KCAD backlog amounts are our estimates as of Feb-2018
Fourth Quarter Investor Presentation
Robust platform services contract backlog @ 1 February 2018
8
Fourth Quarter Investor Presentation
Contract Platform Client Country Assets
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4end date status # Exxon Canada Hebron Mar-46 Operating 1 Statoil Norway CAT J (2) May-36 Operating 2 Exxon Angola Kizom ba (2) Jan-28 Stacked 2 AIOC Azerbaijan Azeris, SD, DWG, Cop & Chirag Dec-24 Operating 7 Nexen UK Scott Feb-23 Operating 1 COP UK Britannia Nov-22 Stacked 1 Statoil Norway Oseberg's (4) & Gulfaks (3) & Kvitebjorn Oct-22 Operating / Stacked 7/1 Statoil Norway Pipe pool m anagem ent Oct-22 Active m gm
CNR UK Ninian's (3) Tiffany Nov-21 Operating / Stacked 1 /3 SEIC Russia LA, PA & PB May-21 Operating 3 Total UK Alwyn / Dunbar Dec-20 Operating / Stacked 1 /1 Enquest UK Thistle & Heather May-20 Operating / Stacked 1 /1 Exxon Norway Ringhorne Dec-1 8 Stacked 1 2017 2018 2019
Land Drilling
9
Financial Performance to 31 December 2017
Russia
improvement in Nigeria where we are pursuing several tendering
Q4 2017 Q3 2017 Q4 2016 Q4 2017 Q4 2016 Result Result Result YTD YTD $m $m $m $m $m Revenue 126.8 122.8 133.6 499.7 569.6 EBITDA (post support allocation) 42.3 35.5 46.7 164.4 186.5 Margin 33.4% 28.9% 35.0% 32.9% 32.7%
1 Utilisation is calculated on a bi-monthly basisBentec
10
Financial Performance to 31 December 2017
Q4 2017 Q3 2017 Q4 2016 Q4 2017 Q4 2016 Result Result Result YTD YTD $m $m $m $m $m Revenue 19.2 22.1 16.5 73.3 75.4 EBITDA (post support allocation) (0.5) (0.0) (2.0) 0.0 (0.8) Margin
0.0%
Offshore Services
11
Financial Performance to 31 December 2017
Norway
$41.9m in February 2018
As detailed above EBITDA relating to MODUs in 2017 was $0.6m and $16.6m in 2016. The equivalent figure in 2015 was $22.3m
Q4 2017 Q3 2017 Q4 2016 Q4 2017 Q4 2016 Result Result Result YTD YTD $m $m $m $m $m Platform Services Revenue 145.2 153.1 131.0 549.2 524.2 EBITDA (post support allocation) 26.4 22.1 19.2 72.6 74.8 Margin 18.2% 14.4% 14.6% 13.2% 14.3% MODUs Revenue 0.0 0.0 0.0 0.0 29.4 EBITDA (post support allocation) 0.1 0.5 (0.2) 0.6 16.6 Margin n/a n/a n/a n/a 56.5% Offshore Services Revenue 145.2 153.1 131.0 549.2 553.5 EBITDA (post support allocation) 26.6 22.6 19.0 73.2 91.4 Margin 18.3% 14.7% 14.5% 13.3% 16.5%
RDS
12
Financial Performance to 31 December 2017
Q4 2017 Q3 2017 Q4 2016 Q4 2017 Q4 2016 Result Result Result YTD YTD $m $m $m $m $m Revenue 15.3 13.8 14.5 57.5 75.3 EBITDA (post support allocation) 1.7 (0.0) (0.3) 2.1 5.1 Margin 11.0%
3.7% 6.8%
Group Results
13
Financial Performance to 31 December 2017
Revenue and EBITDA ($m) Q4 2017 $m Q3 2017 $m Q4 2016 $m 2017 YTD $m 2016 YTD $m Revenue from business units 306.4 311.9 295.7 1,180.3 1,274.4 Eliminations (2.9) (2.5) (8.0) (10.8) (22.2) Total third party revenue 303.5 309.4 287.6 1,169.5 1,252.2 EBITDA from business units 70.0 58.1 63.4 239.7 282.4 Eliminations 0.0 0.0 0.2 0.0 (0.3) Corporate costs/other (4.4) (4.8) (4.6) (18.8) (18.9) Exchange 0.2 1.5 1.1 0.6 (0.3) Total EBITDA 65.8 54.8 60.1 221.5 262.9
Q4 2017 Q3 2017 Q4 2016 2017 YTD 2016 YTD $'m $'m $'m $'m $'m Cash generated from operations 93.5 45.4 87.1 176.3 281.5 Tax paid (5.3) (5.0) (6.4) (30.0) (38.6) Cash flow from operating activities 88.2 40.4 80.7 146.3 242.9 Capital expenditure (10.9) (10.2) (15.1) (62.9) (105.6) Proceeds from sale of Fixed Assets 0.9 0.4 1.0 1.6 61.6 Interest received 5.7 5.3 5.4 22.6 21.1 Other 0.0 0.0 0.0 0.0 0.0 Cash flow from investing activities (4.3) (4.5) (8.7) (38.7) (22.9) Interest paid (53.3) (14.3) (50.5) (132.5) (127.3) Foreign exchange 2.9 (8.3) 10.0 (12.6) 20.4 Dividend paid to minority shareholders 0.0 0.0 0.0 (0.3) (0.5) Acquisition of non-controlling interests 0.0 0.0 0.0 0.0 0.0 Net Cash flow before debt drawdown/(repayment) 33.5 13.3 31.5 (37.8) 112.6 Drawdown/(repayment) of debt and debt redemption/issuance costs (5.8) (6.2) (8.1) (15.8) 51.4 Net cash flow 27.7 7.1 23.4 (53.6) 164.0
Cash Flow and Working Capital
14
Financial Performance to 31 December 2017
9
Working Capital3
9
Free Cash Flow
2 1 2017 YTD includes $25m relating to the rig acquired by Alpha Group 2 Denotes the effect of foreign exchange rate changes on cash and bank overdrafts 3 Deltas denote current quarter working capital movement 1 2Capital Structure
15
Net leverage as at 31 December 2017
1 Q4 2017 LTM EBITDA of $246m includes the $25m Holdco equity contribution as defined in the Amended Credit Agreement 2 Revolver is split $75/$200m non cash/cash, the amount shown represents the cash element utilised. $25m of the cash RCFexpires May 2019
3 Facility and Recovery ratings shown as at December 2017Utilisation 31st Dec 2017 Coupon Maturity Facility Rating3 Recovery Rating3 Net Leverage1 Revolver ($275m)2 0.0 L+400 Mar-22 Caa1/CCC+ 3/3 0.00x Senior Secured Term Loan 358.7 L(100)+525 May-20 Caa1/CCC+ 3/3 1.46x HSBC Oman Term Loan 48.0 L+400 Dec-20 0.19x Total Bank Debt 406.7 1.65x UK Finance Senior Secured Notes 375.0 7.250% May-21 Caa1/CCC+ 3/3 1.52x UK Finance Senior Secured Notes 535.0 9.875% Apr-22 Caa1/CCC+ 3/3 2.17x Total Institutional Debt 1,316.7 5.34x Finance lease & other debt 2.8
Gross Debt 1,319.5 5.35x Cash 108.3 0.44x Net Debt 1,211.2 4.91x
Proposed Acquisition of Dalma Energy & Co. LLC’s Omani and Saudi Arabian Businesses
agreed to acquire the Omani and Saudi Arabian businesses of Dalma Energy & Co. LLC (“Dalma” or the “Target”)
expertise and leading positions in Oman and the Kingdom of Saudi Arabia (KSA) with KCAD’s leading international standards through leveraging KCAD’s global network − Combined Entity will be one of the Largest International Drilling Contractors in the Middle East − Strengthens our Leading Position across the Eastern Hemisphere − Strengthens position in Resilient Markets − Enhances Diversified Blue Chip Customer Base − Increased Backlog Providing Excellent Visibility − Enhanced Utilisation Profile − Value Creation from Significant Synergies − Diversified Shareholder Base Combined With a Highly Experienced Senior Management Team
Executive Summary
1 2 3 4 5 6 7 17
1 Dalma EBITDA is before exceptional items and is based on preliminary unaudited information and subject to change8
1
Middle East Onshore Rig Count – International Players(1)
+
Source: Douglas Westwood. Notes: (1) Middle East includes rigs in, KSA, Oman, Iraq, UAE and Pakistan (2) Includes 32 ZP Arabia rigs (3) Includes 22 ADC rigs, a Schlumberger and Taqa Joint Venture
(2) (3)Combined Entity will be one of the Largest International Drilling Contractors in the Middle East
18
KCAD Dalma Combined Rigs 54 rigs/ 34 platforms 29 rigs 83 rigs/ 34 platforms Backlog(2) $5.2bn $1.1bn $6.2bn Business Segments (EBITDA Breakdown) (1) Geographic Focus (EBITDA breakdown) (1) Headquarters Aberdeen, UK Muscat, Oman Aberdeen, UK
2 Business Overview(1) Combined Operations(3)
Canada Africa North Sea Europe & Caspian Caspian Oman KSA Angola Middle East Russia Russia Sakhalin BruneiLocation Rigs Plat. Canada 1 North Sea 21 Europe and Caspian 8 Africa(4) 11 Angola 2 KSA 9 Oman 20 Middle East(5) 17 Brunei 1 Caspian 7 Russia 17 Russia Sakhalin 3 Total 83 34 Dalma Offshore Land Drilling
Middle East 100%
Notes: (1) KCAD EBITDA is 2017A. Dalma EBITDA is before exceptional items and is based on preliminary unaudited information and subject to change (2) Backlog as of 1 February 2018. (3) Position at 1 February 2018. (4) Includes 1 workover land rig in Nigeria, defined as being below 900HP. (5) Includes 8 KCAD rigs in Oman.
Strengthens our Leading Position Across the Eastern Hemisphere
19
3
Global Land Rig Count – International vs. North America (No. of rigs)
Strengthens Position in Resilient Markets
Source: Douglas Westwood; Baker Hughes.
20
Onshore E&P Capital Spend – Middle East vs. North America ($USDm)
4
Key customers by division(1) 2017E Revenue(2) Split by Top 5 Clients Integrated Land Drilling Offshore Drilling Services & Design
c.48% of revenue Notes: (1) Petroleum Development Oman (PDO) partially owned by Shell (34%). (2) Dalma Revenue is based on preliminary unaudited information and subject to change.
+
Enhances Diversified Blue Chip Customer Base
21
Dalma
5
KCAD
Increased Backlog Providing Excellent Visibility
$4,096m $1,969m $18m $156m Offshore Services Land RDS Bentec
Note: Backlog is an estimate and may change over time depending on certain factors; Backlog reflects business that is considered to be firm, this calculation is based on assumptions deemed appropriate at the time and is subject to change. Backlog is not necessarily indicative of our future revenue or earnings. KCAD and Dalma backlog amounts are estimates as of Feb-2018
$6,238m
22
Dalma
(1)KCAD
(1)Notes: (1) Contracted utilisation is calculated on a daily basis as of 1st of February 2018 for KCAD and Dalma.
Enhanced Utilisation Profile
6 23
7 Value Creation from Significant Synergies
KCAD – Dalma Acquisition Estimated Synergies, $m
24
33.0% 17.4% 17.2% 6.5% 4.0% 22.0%
8 Diversified Shareholder Base Combined With a Highly
Experienced Senior Management Team
Others Al Nasser Investments Gulfcap Energy LLC Al Qahtani & Sons 57% 27% 16% Target Shareholders(1)
Others Pro Forma Shareholder Overview Highly Experienced Management Team
42.3% 22.3% 22.0% 8.3% 5.1% Notes: (1) Subject to final adjustment under the terms of the acquisition
Target Shareholder Overview KCAD Shareholder Overview Name Title Industry Experience Norrie McKay CEO – KCAD 35+ Years Neil Gilchrist CFO – KCAD 20+ Years Simon Drew President – Land Drilling 20+ Years Rune Lorentzen President – Offshore 35+ Years Dirk Schulze CEO – Bentec 20+ Years Albert Allan SVP – RDS 25+ Years
25
Financial Terms of the Acquisition
Consideration
fulfilment of certain conditions precedent, including finalising financing for the acquisition
to existing financing.
c.$110m(1)
equity shareholding in KCAD − Cash component: $100m cash consideration to Dalma’s shareholders − Equity component: Following completion, the current shareholders of Dalma will own approximately 22%(2) of the enlarged share capital of KCAD
Financing Timing 26
(1) Dalma EBITDA is before exceptional items and is based on preliminary unaudited information and subject to change (2) Subject to final adjustment under the terms of the acquisition
Projected Capital Structure
Pro-Forma Capital Structure (as of 31-Dec-2017)
Pro-forma at 31 December 2017 Sources & Uses (1)
27
Notes: (1) Shares issued by KCAD to sellers based on 31 March transaction close and subject to fulfilment of certain conditions (2) Q4 2017 LTM EBITDA of $246m includes the $25m Holdco equity contribution as defined in the Amended Credit Agreement and also removes EBITDA of $0.6m relating to MODUs (3) Dalma EBITDA is before exceptional items and is based on preliminary unaudited information and subject to change (4) Combined EBITDA includes estimated synergies of >$10m on a run rate basis (5) Leverage shown based on adjusted EBITDA of $246m for KCAD and combined EBITDA of $366m
Sources $m Uses $m Debt Financing 425 Existing Debt Refinancing/Rollover 362 Cash on balance sheet 84 Consideration payable in cash 100 Transaction fees 41 Transaction VAT 6 Total Cash Sources 509 Total Cash Uses 509 Shares issued by KCAD to sellers 220 Shares issued by KCAD to sellers 220 Total Transaction Sources 729 Total Transaction Uses 729
As of 31-Dec-2017 As of 31-Dec-2017E Adjustment USD millions KCA Deutag xEBITDA5 Wave xEBITDA PF Combined xEBITDA5 Cash and Cash Equivalents (31-Dec-17) 108 0.5x 1 0.0x (84) 25 0.1x Revolver ($275m Capacity)
359
HSBC Oman Term Loan 48
Dalma Senior Facilities
(357)
407 1.8x 357 3.3x (357) 407 1.1x $375m 7.250% Sr. Secured Notes due 2021 375
$535m 9.875% Sr. Secured Notes due 2022 535
Acquisition financing $425m
425 Finance Lease & Other Debt 3
Total Debt, Gross 1,320 5.4x 357 3.3x 68 1,745 4.8x Total Debt, Net 1,212 4.9x 356 3.2x 1,720 4.7x 31 December 2017 KCAD: EBITDA before exceptional items 222 KCAD: Adjusted EBITDA2 246 Dalma: 31-Dec-2017E EBITDA before exceptional items3 110 PF Synergies and Combined EBITDA4 11 366
Capitalisation Table if Existing Dalma Facilities refinanced with New debt
Closing Remarks
28
Fourth Quarter Investor Presentation
29
investor.relations@kcadeutag.com