Strictly Private and Confidential
Investor presentation September 2019 Strictly Private and - - PowerPoint PPT Presentation
Investor presentation September 2019 Strictly Private and - - PowerPoint PPT Presentation
Investor presentation September 2019 Strictly Private and Confidential Disclaimer This document contains certain forward-looking statements with respect to the financial condition, results or operation and businesses of Network International
Disclaimer
2
This document contains certain forward-looking statements with respect to the financial condition, results
- r operation and businesses of Network International Holdings Plc. Such statements and forecasts by their
nature involve risks and uncertainty because they relate to future events and circumstances. There are a number of other factors that may cause actual results, performance or achievements, or industry results, to be materially different from those projected in the forward-looking statements. These factors include general economic and business conditions; changes in technology; timing or delay in signing, commencement, implementation and performance of programmes, or the delivery of products or services under them; structural change in the satellite industry; relationships with customers; competition; and ability to attract personnel. You are cautioned not to rely on these forward-looking statements, which speak only as of the date of this
- announcement. We undertake no obligation to update or revise any forward-looking statements to reflect
any change in our expectations or any change in events, conditions or circumstances. These interim results are not necessarily indicative of full year results; and the presentation does not constitute an offer or an invitation for the sale or purchase of the Company’s shares in any jurisdiction.
Company and market
- verview
3
Enabling commerce in the world’s most under-penetrated payments market
Source: Company. Notes: 1. In 2018. 2. By merchant acquirer volumes in 2017. 3. By card payments volumes for credit cards in 2017. 4. Underlying EBITDA after contribution of TG Cash, an associate in which the Company holds a 50% stake.
- 5. Underlying EBITDA margin before contribution of TG Cash. 6. On a constant currency and organic growth rate basis.
Network International is the
- nly pan-regional
provider of digital payment solutions at scale, with presence across the entire payments value chain The group delivers an integrated
- mni-channel
- ffering through
market leading payment technology
Performance Reach Scale Leadership
$40bn
Acquiring Transaction Volume1
#1
MEA Merchant Solutions2
>50
Countries
$298m
2018 Revenue
>13m
Number
- f Cards1
1st
To Provide E-commerce Solutions in MEA
>220
Financial Institutions
>680m
Number of Transactions1
#1
MEA Issuer Solutions3
>65,000
Merchants
$152m
EBITDA4 2018 c.50% EBITDA Margin5
14%
Revenue Growth6 2018
4
Notes: 1. Upside potential for the number of POS per thousand inhabitants in 2017 - defined as the population-weighted average of North America and Europe divided by the MEA metric. 2. Upside potential for the cards per adult in 2017 - defined as the population-weighted average of North America and Europe divided by the MEA metric. 3. In 2017. 4. CAGR for 2017-2022E. 5. Based on number of transactions, based on the “Core MEA Dataset”. 6. CAGR for 2017-2022E – based on the “Core MEA Dataset”
Promising Macro and Demographic Trends
Source: Edgar, Dunn & Company Market Study
Strong Secular Growth Drivers
Strong Secular Growth Drivers Attractive Macro and Demographic Trends
1.5bn
Total Population in MEA3
>4x
Increase in % of Digital Payments1
>9x
Increase in # of Cards per Adult2
~20%
B2C E-commerce growth p.a.4
8%
Africa Nominal GDP Growth5
58%
Of Population <25 years3
Large and Growing Population Sustained Economic Development Attractive Demographics
5%
Middle East Nominal GDP Growth5
Growth Potential Growth Potential Most Under- Penetrated Payments Market Significant Move to Bank Outsourcing Fast Growing E-commerce Market
At the nexus of powerful fundamental trends
82%
Of Transactions Currently Processed In-house Across MEA5
5
Most under-penetrated digital payments region
Source: Edgar, Dunn & Company Market Study, based on the “Core MEA Dataset”, “Core APAC, “Core Latin America” Note: 1. Defined as the population-weighted average of North America and Europe divided by the MEA metric. 2. Transactions based on POS and ATM. 3. Based on entire
- population. 4. Relates to 2017. 5. Relates to 2017, by number of transactions.
9x 4x 30x 22x
Select countries of operations Other countries
Cards per Adult4
5.3 3.0 1.9 1.9 0.3 5.5 3.7 3.0 2.9 1.9 1.4 1.3 0.9 0.5 0.3 North America APAC Europe Latin America MEA US Norway UK Brazil UAE Saudi Arabia South Africa Jordan Nigeria Egypt
Fewest Number
- f Cards
Transactions per Adult p.a.2, 4
427 162 70 45 12 538 432 383 115 115 100 97 18 9 5 North America Europe Latin America APAC MEA Norway US UK Brazil Saudi Arabia UAE South Africa Jordan Nigeria Egypt
Number of POS / Thousand Inhabitants3, 4
35.9 20.8 11.6 10.5 0.9 35.8 35.3 30.5 22.6 21.9 9.3 7.3 3.3 0.8 0.7 North America Europe Latin America APAC MEA UK US Norway Brazil UAE Saudi Arabia South Africa Jordan Nigeria Egypt
Digital Payments Share of Transactions5
74% 51% 22% 21% 14% 95% 79% 66% 36% 22% 15% 15% 11% 9% 9% North America Europe APAC Latin America MEA Norway US UK South Africa Brazil UAE Egypt Jordan Saudi Arabia Nigeria
MEA Growth Potential1
Limited Transactions per Adult Lowest POS per Capita High Reliance on Cash Payments 6
7 Comprehensive solution Multiple revenue drivers across value chain Ability to tailor to client needs Vertical capabilities Entrenched client relationships Differentiation and barriers to entry
ATM POS mPOS Integrated Solutions E-commerce mWallet Credit Islamic Debit Loyalty Prepaid Other VAS
(Including Fraud & Analytics)
Full Suite of Agnostic Payments Solutions for Clients Powered by Partnerships with Key Global Payments Platforms Comprehensive End-to-End Offering Across the Payments Value Chain
Denotes services provided by Network International
Merchant Payment Acceptance Merchant Acquiring Acquirer Processing Scheme Issuer Issuer Processing Issuer Servicing
Positioning across entire value chain
Source: Edgar, Dunn & Company Market Study. Notes: 1. 2017.
Breadth of Product Offering Geographic Reach
Niche Offering Comprehensive End-to-End Proposition Single Country Focus Pan-MEA
Country Specific Players Broad offering but limited geographic reach Regional Players Multiple products
- ffered in a
number of geographies but without scale Global Players Pan-regional presence but selective capabilities Mobile Wallets
Uniquely Positioned in the MEA Payments Landscape #1 MEA Merchant Solutions
19% 9% 9% 6% 4% Merchant Solutions Market Share1
#1 MEA Issuer Solutions
24% 9% 8% 7% 6% Issuer Solutions Market Share1
No other independent player No other independent player >50
Countries across MEA
>50
Countries across MEA
Main country of operation
The MEA Champion with market leading scale
8
9
Source: Edgar, Dunn & Company Market Study.
Low High Medium
Limited geographic reach and product offering with no meaningful scale across the MEA region
Limited competition from independent players on both a geographic and product basis
Geographic Reach
Africa
>50 Countries
Middle East
Scale
- Mainly Nigeria
- Jordan Only
Product Proposition
Issuer Solutions Merchant Solutions
Unmatched competitive position across MEA
Notes: 1. Relates to investment spend on the Group’s Transformation Programme, from 2016 to expected completion of Transformation program in 2019.
>$100m invested in technology platform1
Investment in operational effectiveness, digitalisation and automation
Seamless integration across all payment methods and geographies
Enabling growth and further scale benefits
Pre 2017 Technology Platform Transformatio n 2017 – 2018 Customer Migrations 2019+ Network One and Network Lite
Source: Company.
Fully Integrated Pan Regional Agile Omni-Channel
Successful execution of platform migration and key customer migrations in 2018
Largely completed
Next generation, scalable and integrated technology
10
Leading enabler of digital payments in Middle East
KeyCharacteristics Operating Across theRegion Highly Attractive Payments Market Growth
1
Undisputed Scale and Leadership
2
Attractive Opportunity for Future Growth
6
KeyStatistics
1.6x
Expected Increase in Addressable Market by 20221 Integrated Go-to-MarketStrategy
4
“Network Way of Selling”
Integrated SalesApproach Across Client Types Offering End-to-EndPayment Solutions
3
Holistic
Value Chain Offering Long-term Relationships with Blue Chip Customer Base
5
15 Years
Average CustomerTenure2
6
Countries
#1
Merchant Solutions
#1
IssuerSolutions
Source: Edgar, Dunn & Company Market Study. Notes: 1. Between 2017 and 2022. 2. Average customer tenure for top 20 customers by revenue in the Middle East.
United Arab Emirates Jordan Oman Kuwait Saudi Arabia Lebanon
11
Middle East: Revenues and customers
12
Drivers
– Growth driven by continued evolution of digital payments
– Driving strong growth in TPV and number of transactions
– Additional cross-selling of value added services and products as a result of the strength of our existing customer relationships – Continuous focus on product innovation and customer satisfaction – Developing and executing on opportunities to expand market reach
Select blue chip customers
Revenues 2016-2018
$m
186 202 224
20161
Source: Company. Notes: 1. Including ten months of the financial results of EMP in 2016.
7% 11%
2017 2018
Constant Currency OrganicGrowth
ExistingClients Expanding ExistingRelationships RecentWins
Only pan-Africa digital payments player
Africa is the World’s Most Under-Penetrated PaymentsMarket
1
Unique Pan-African Footprintwith Differentiated Positioning
2 5
Loyal and Growing CustomerBase Well Positioned for Accelerated Sustainable Long-TermGrowth
6
~10 years
Average Customer Tenure2
>40
Countries Operating Across theContinent KeyCharacteristics KeyStatistics
2.1x
Expected Increase in Addressable Market by20221 Competitive Advantage from Deep Rooted Hub and Spoke Distribution Strategy
“Network Way of Selling”
Integrated Sales Approach Across Client Type
4 3
Offering End-to-End PaymentSolutions
Holistic
Value Chain Offering
Source: Company. Edgar, Dunn & Company Market Study. Notes: 1. Between 2017 and 2022. 2. Average customer tenure for top 5 banks in Africa.
Customers Serviced by NetworkInternational 13
Africa: Revenues and customers
14
Drivers
– Superior revenue growth due to continued evolution of the African payments market – Increased outsourcing of processing activities by financial institutions across the African region – Accelerated cross-sell into the established customer base – Expansion of payment solutions offered into African customers – Balanced growth across the payments value chain
Select blue chip customers
Revenues 2016-2018
$m
ExistingClients Expanding ExistingRelationships RecentWins
49 60 74
20161
Source: Company. Notes: 1. Including ten months of the financial results of EMP in 2016 and twelve months in 2017.
20% 23%
2017 2018
Constant Currency OrganicGrowth
Cash to digital conversion Financial inclusion Increasing consumer spend Population growth E-commerce / m-commerce growth New client wins
Disciplined Execution on Multi-Dimensional and Tangible Growth Opportunities
Cross / up-selling into client base New products and value added services Bank outsourcing SME proposition Industry verticals
2018 Revenue Structural Market Growth and Adoption Product Expansion and Market Penetration Opportunities for Acceleration
93% recurring1 >96% USD or pegged Loyal customer base Diversified geographic and product mix
Scale Efficiencies
Operating leverage following substantial capex investment over last 2 years Leverage power of new processing platform Shared service model Efficiencies / digitalisation initiatives
Core Growth Drivers Further Upside
Source: Company. Note: 1. Recurring revenues are defined as revenues which are periodic in nature such as revenues based on volume of services provided during a contract term and excludes one-time revenues.
Deeper geographic penetration (e.g. Saudi Arabia, South Africa) Expansion of Merchant Solutions in Africa (e.g. white label / acquirer processing) Strategic M&A
Clearly defined strategy for sustainable high growth
15
Saudi Arabia presents attractive market
- pportunity
16
Strong Secular Growth Drivers
Strong Secular Growth Drivers Attractive Macro and Demographic Trends
Nascent digital payments market
9%
Digital payments penetration
Supportive government initiatives
~15%
- f all today’s
transactions are digital, Vision 2030 target: ~70%
Growth
- pportunity
Limited completion Growth
- pportunity
Third party processing
- No. 3rd
Party processors with on ground presence in Saudi Arabia
87%
- f all transactions
processed in- house by domestic banks
Strong macro- economic indicators
90%
- f transactions
where cash is used
Opportunity across the entire value chain
~$1bn
Identified KSA’s payments revenue pool
Number of ATMs ATMs transaction count Number of POS terminals POS terminals – transaction count Number of credit cards
17,887 2,036m 403,750 416m ~5m ~24m 12/14
Number of debit cards Saudi banks / licenced foreign banks
Attractive, diversified and resilient financial profile
Well-invested business with multi-year Transformation Programme to be completed in 2019 Favourable tax regime with low effective tax rate Minimal narrow working capital requirements Conservative balance sheet Strong Cash Flow Generation Attractive Profitability Leading underlying EBITDA margin of ~50%
- Business model benefits from economies of scale and operating leverage
- Multiple sources of revenue on each digital payment transaction
Proven Growth Track Record Attractive revenue growth across both Middle East and Africa
- 10 year track record of resilient growth through the cycle
Balanced and High Quality Revenue Mix Diversified business model characterised by long-term customer relationships and high recurring revenue
- 46% Merchant Solutions and 53% Issuer Solutions1
- Average client tenure of 15 years in Merchant Solutions and 17 years in Issuer Solutions2
- 93% recurring revenue1
Emerging markets growth profile with minimal currency risk
- >96% of revenue billed is in USD or USD pegged currencies
17
Source: Company. Note: 1. Based on 2018 revenue. 2. Based on top ten clients in merchant solutions measured by TPV and top ten clients in issuer solutions measured by revenue
Source: Company. Notes: 1. Other income includes foreign exchange gain/loss on spot currency conversion, unclaimed balances taken to the consolidated income statements in line with group’s accounting policy, cash advance fees and various other miscellaneous income.
- 2. Recurring revenues are defined as revenues which are periodic in nature such as revenues based on volume of services provided during a contract term and exclude one-time revenues.
Diversified and high quality revenue base
18
Diversified Revenue Mix…
2018 Revenue by Business Line, % 2018 Revenue by Geography, %
Issuer Solutions 53% Other 1% Merchant Solutions 46% Middle East 75% Africa 25%
…with High Quality Revenue
2018 Revenue by Type, %
Minimal Currency Risk...
2018 Revenue by Currency, %
...and Limited Customer Concentration
2018 Revenue by Size of Customers, %
~32%
2
93%
Recurring Revenue US$ or Pegged Revenue from Top 10 Customers
>96%
1
Summary outlook
- Capex as % of revenue to normalise towards 8-11%, of which c.55% will relate to maintenance Capex
- For 2019, total capex equivalent to c.22% of revenue, of which 40% relates to maintenance Capex
- Total capex expected to reduce to c.11% in 2020 due to completion of Transformation program – This excludes capex spends on growth
accelerators that will provide upside to the Revenue and EBITDA guidance
- Underlying depreciation & amortisation charge of c.12% of revenue p.a.
- Affecting 2019 EBITDA of c.$32m, of which c. $16m will be IPO-related
- Affecting 2019 Net Income of c.$47m, of which c. $16m will be IPO-related
- 2020 onwards:
- Specially disclosed items affecting EBITDA (ex. non-recurring SBC relating to the offering 3 ) of c.$3m p.a.
- Specially disclosed items affecting Net Income (ex. non-recurring SBC relating to the offering 3) of c.$20m p.a. 4
- Leverage target of 1.0 – 2.0x with continued strong de-leveraging potential5
- Progressive dividend policy, targeting no less than 15% in early years post IPO
- Dividend based on underlying net income
- Expect the first dividend to be paid in H1 2020, for the 2019 financial year
Revenue growth and underlying EBITDA margin Capex and underlying D&A Specially disclosed items Capital structure and dividend policy
Constant Currency Organic Revenue Growth Rate
- Low double-digit growth in the near term, accelerating to low to mid-teen growth over medium to long term
- Number of tangible upside opportunities not included within guidance (i.e. Saudi Arabia, Outsourcing, M&A etc.)
- An example of this is the strategic partnership with Mastercard wherein Mastercard has agreed to invest $35 m through Network to
develop payments ecosystem in the region – benefits from this partnership will be over and above the guidance Underlying EBITDA Margin Excluding Share of an Associate
- Targeting stable underlying EBITDA margin in the near term with further moderate operating leverage over medium to long term1,2
Notes: 1. Underlying EBITDA margin excluding share of an associate guidance excludes EBITDA contribution of TG Cash, an associate in which the company holds a 50% stake. The EBITDA contribution from TG Cash has been $8.4m in 2016, $6.3m in 2017 and $6.3m in 2018. 2. Underlying EBITDA margin includes impact of post IPO PLC costs and post IPO LTIP costs. 3. Non-recurring share based retention programme in relation to the offering. 4. Includes c.$3m p.a. SDI affecting EBITDA (ex. non-recurring SBC relating to the offering). 5. In-line with leverage definition as per debt covenants
19
H1 19 operational overview
20
Strong financial performance
21
Revenues
$152.3m +12.4% YoY
Underlying EBITDA
$76.4m +13.9% YoY
Underlying EBITDA Margin*
47.2% +20 bps YoY
Note*: Excluding EBITDA share of an associate
Successful operational delivery
22
Continued demand from existing and new customers, including renewed contracts with Emirates NBD and Emirates Islamic Effective monetisation and cross-sell of recently launched products, including N-Genius, Falcon and N-Advisors Investing to unlock incremental growth opportunities including accelerated market entry into Saudi Arabia Transformation on track – more than 96% of customer revenues now migrated to new technology platforms Commercial agreement with Mastercard signed which will provide upside to the management guidance over the medium-term
Middle East: Strong, sustained growth
23
$81.5m
contribution
73.0%
contribution margin
$111.5m
in revenue
9.3%
increase year-on-year
Customers Serviced by Network International
Saudi Arabia UAE Jordan Lebanon Kuwait
Healthy growth across both business lines
– Strong TPV growth in direct acquiring & acquirer processing and increase in number of transactions – Focus on cross-sell of new product capabilities – demand for N-Genius, Falcon and Card Control – Renewed contracts with two of our largest customers – Emirates NBD and Emirates Islamic – and continued to win new merchant and financial institution clients – Strategy to enter the Saudi Arabian market developing rapidly, with incremental investments and upside to the management guidance
Africa: Excellent growth trajectory
24
Customers Serviced by Network International
$28.3m
contribution
69.4%
contribution margin
$40.8m
revenue
21.6%
increase year-on-year
Superior revenue growth due to the continued evolution of the African payments market
– Significant increase in number of cards hosted and TPV from acquirer processing relationships – Ongoing cross-sell of products and services to existing 160+ client relationships - growing interest in the N- Genius POS solution, roll-out ahead of plan in H2 2019 – Signed new acquirer processing relationships and prepaid hosting deals, across all the three regions – Several strategic opportunities under review to unlock further bank
- utsourcing
and financial inclusion potential
Transformation close to completion Digitisation journey to drive efficiencies Separation from Emirates NBD
Technology supports strategic priorities
25
Technology transformation in-line with strategic principles Generating operational efficiencies
More than 96% of customer revenues now migrated On track to complete all migrations before end of 2019 Robotics process automation introduced in H1 2019 Completed digital onboarding integration for merchants in the UAE Separation of shared services from ENBD to commence in H2 2019 To drive operational flexibility and position Network for long term growth
2015 2017 2014 2018 2019 2016 2020 and onward Technology Platform Transformation Customer Migrations and Product Development Continuous Improvement and Innovation
Commercial agreement signed with Mastercard
26
Agreement to drive accelerated payment penetration, usage, and acceptance across MEA Mastercard to support product co- development and provide access to their technology Network to remain scheme agnostic Joint Steering Committee agreed to provide strategic guidance and alignment Mutual sales and go- to-market approach agreed Commitment to invest $35m in joint priorities, spread
- ver five years
Pursuing growth accelerators
27 27
Inclusion in new Saudi Arabian Monetary Authority Sandbox Legal entity setup and office opened Customers already signed with robust sales pipeline Accelerate market entry into Saudi Arabia Prioritise financial inclusion in key markets Consider inorganic growth opportunities Issued the first cards on the new Meeza payment scheme in Egypt Roll-out of N-Genius in Africa to enable low cost of acceptance Opportunity to utilise platform for mobile money acceptance Primary focus will remain on our organic growth drivers To support product capability
- r market consolidation
Continue to scan the market to identify potential opportunities
H1 19 financial review
28
Strong
- rganic
revenue growth across Middle East and Africa demonstrating continued execution
- f our strategy
Underlying EBITDA margin broadly flat, after absorbing incremental public company costs – Reflects benefits of economies of scale and
- perating
leverage inherent in the business Underlying net income reflects increase in D&A charge from recent investments Statutory results impacted by specially disclosed items
Financial summary
29
Note te* : Excluding EBITDA share of an associate
Six months ended 30 June
2019 2018 Change
($m) ($m)
Total revenue
152.3 135.6 12.4%
Underlying EBITDA
76.4 67.1 13.9%
Underlying EBITDA margin*
47.2% 47.0% 0.2pp
Underlying net income
43.8 41.7 5.1%
Profit from continuing operations
15.8 35.3 (55.4)%
Underlying earnings per share ($c)
8.77 8.35 5.0%
Reported earnings per share ($c)
2.94 6.42 (54.2%)
Strong volume growth
30 19.4 21.5
H1 18 H1 19
330.8 367.4
H1 18 H1 19
+10.8% +11.1%
12.7 13.5
H1 18 H1 19
+6.3% +11.5%*
12.1*
Average number of cards hosted (m) Total processed volume (TPV) ($bn) Number of transactions (m)
Note*: Growth in number of cards hosted excluding the First Gulf Banks demigrated in Jan 2019
Merchant solutions
– TPV growth in direct acquiring in UAE and Jordan – Strength in acquirer processing relationships – Progression in SME customer base – Product cross-sell - N-Genius, Multi CCY payments
Issuer solutions
– Strong volume growth in cards and transactions – Cross-sell of existing and new capabilities – Incremental project based revenue performing well
Continued growth across all businesses
31
Business line ($m) Segment ($m) Middle East
– Strong TPV and transaction growth – Contract renewed with Emirates NBD and others – New customer signings including in Saudi Arabia
Africa
– Strong volume growth trajectory – cards and TPV – Increased cross-sell to 160+ client relationships – New customer deals in all three regions
135.6 152.3 H1 2018 H1 2019 Middle East Africa 111.5 102.0 40.8 33.6 72.4 81.7 62.1 69.1 1.1 1.5 H1 2018 H1 2019 Issuer Merchant Other 135.6 152.3
67.1 16.8 (3.6) (5.0) 1.1 76.4
Underlying EBITDA H1 18 Revenue Underlying personnel costs Underlying selling,
- perating & other
expenses TG Cash - Associate Underlying EBITDA H1 19
Stable underlying EBITDA margins
32
Underlying EBITDA bridge ($m) Underlying EBITDA increased 13.9% year-on-year
– Revenues converted to contribution efficiently due to operational leverage; expected to support future growth – Partially offset by increase in public company costs and investments made to strengthen select capabilities – Selling, operating & other expenses increased as a result of an increase in third party costs and legal expenses – Share of TG Cash EBITDA increased by 32% due to acquisition of G4S Cash Services and organic growth in the business 47.0%* 47.2%*
Note*: Underlying EBITDA margin excluding share of an associate
Solid net income progression
33
Net income bridge ($m) Underlying net income increased 5.1% year-on-year
– Underlying D&A increased to $17m due to charge on additions made in 2019 and annualisation of 2018 additions – Successfully completed repricing of acquisition financing facility at 75bps lower margin, – Net interest expense includes amortisation of debt issuance cost, which was earlier being considered as a SDI – Favourable tax regime with underlying effective tax rate of 6.7% due to higher profits from taxable jurisdiction – Increase in SDIs – one off costs incurred in relation to IPO and charge for incentive plans in place pre-listing
43.8 76.4 (17.0) (12.4) (3.1) (21.8) (6.3) 15.8
Underlying EBITDA Underlying D&A Net interest expense Taxes Underlying net income Specially disclosed items - EBITDA Specially disclosed items - net income Profit from continuing
- perations
This includes an amortisation
- f
debt issuance cost of $1.6m, restated from SDI
Investment approach in line with strategy
34
50% 16% 34%
Transformation capex Growth capex Maintenance capex
Transformation*
– Development of Network One platform WAY4 card management system – include migrations Upgrade Base 24 Switch including capacity increase Investment in proprietary gateway – first in MEA – Expected to be completed by end of FY19
Growth
– Based on disciplined allocation principles – On boarding new customers and products – N-Genius – Investments to unlock Saudi Arabia opportunity to be launched from second half
Maintenance
– Spends required to sustain current level of operations – Higher in H1 2019 due to enhancing tech infrastructure - storage capacity and software licenses to support growth – New central facility in Cairo to drive productivity gains; not expected to recur
1 2 3
Total H1 19 capex: $36.8m (24% of total revenue)
H1 19 capex breakdown
Note*: D&A charge on Transformation capex is part of SDIs affecting net income
Changes in working capital largely due to timing of various payments Higher taxes paid in H1 2019 compared to H1 2018 as part of tax payments for 2017 and 2018 were delayed until H1 2019 pending discussions with tax authorities Maintenance capex increase due to spends
- n
enhancing technology infrastructure and new central facility in Cairo Conservative Balance Sheet with leverage
- f 1.9x as at June 2019
Total debt includes amount outstanding under acquisition financing facility and working capital
- verdraft
(to meet acquiring timing cut-offs)
Underlying Free Cash Flow
35
Note*: Before settlement related balances Note**: Lower uFCF primarily due to larger negative changes in WC uFCF conversion (defined as Underlying Free Cash Flow divided by Underlying EBITDA)
76.4 65.9 26.9** 8.2 (6.3) (12.4)
uEBITDA H1 19 Changes in working capital* Taxes paid Maintenance capex uFCF H1 19 uFCF H1 18
86%
Underlying FCF bridge ($m)
40%
2019 outlook
36
Note* : $4m of SDIs affecting net income have been reclassified since the time of the IPO
Low, double-digit organic revenue growth for FY19 (on constant currency basis), in line with previous management guidance Stable underlying EBITDA margin excluding share of an associate for FY19, in line with pervious management guidance Commercial agreement signed with Mastercard to provide upside in the medium term Transformation capex to finish in H2 2019 following completion of the programme SDIs will impact 2019 EBITDA and net income* by approximately $32m and $47m respectively Investments to unlock incremental Saudi Arabia opportunity to be launched
Appendix
37
Multiple Underlying Technologies
Local and alternative payments an accelerator of digitalisation
- >12 years since launch
- Primarily single country player facing challenges to
expand beyond Kenya
- Predominantly P2P transactions
- Limited merchant take-up
- Today bank accounts in Kenya outnumber mobile
money accounts by >30%1, whereas there were more mobile money accounts during 2010-2015
QR Code Card Based Online Authentication SMS Based Local Payments Methods
Bank Transfers
Opportunity for Network International
Digital payments adoption accelerated by local and
alternative payments
Fragmented local and alternative payments landscape
limits scale beyond specific geographies
Complexity of the payments ecosystem increased by
alternative payments, enhancing Network International’s proposition
Higher barriers to entry resulting from increased multi-
geography complexity Global Wallets
Source: 1. CGAP (Consultative Group to Assist the Poor), “In Kenya, Bank Accounts Again More Popular than M-PESA – Why”, based on 2017.
Biometrics
Multiple Types of Alternative Payments Methods M-Pesa Example
38
Income Statement
39
Six months ended 30 June (Unaudited) Year ended 31 December (Audited)
2019 2018 2018
(USD’000) (USD’000) (USD’000) Revenues 152, 2,345 45 135, 5,592 92 297, 7,935 35 Personnel expenses (45,605) (35,275) (88,084) Selling, operating & other expenses (56,646) (38,256) (85,455) Depreciation and amortisation (21,436) (15,984) (34,572) Impairment losses on assets
- (17,945)
Share of profit of an associate 2,641 2,012 3,325 Profit before interest and tax 31,29 299 48,08 089 75,20 204 Net interest expense (12,405) (9,473) (20,159) Gain on disposal of investment securities
- 2,648
Profit before tax 18,89 894 38,61 616 57,69 693 Taxes (3,130) (3,300) (10,956) Profit from continuing operations 15,76 764 35,31 316 46,73 737 Discontinued operations: Loss from discontinued operations, net of taxes (1,380) (3,432) (23,317) Profit for the period 14,38 384 31,88 884 23,42 420 Attributable to: Equity holders of the Group 14,711 32,076 26,235 Non-controlling interest (327) (192) (2,815) Profit for the period 14,38 384 31,88 884 23,42 420 Earnings per share (Basic and diluted) – in USD / cents 2.942 6.415 5.247 Earnings per share – Continuing operations – in USD / cents 3.152 7.063 9.347
Balance Sheet and Cash Flow
40
Six months ended 30 June (Unaudited) Year ended 31 December (Audited)
2019 2018 2018
(USD’000) (USD’000) (USD’000) Assets Total non-current assets 534,172 505,755 516,338 Total current assets 451,472 481,955 433,129 Total assets 985,6 5,644 44 987, 7,710 10 949, 9,467 67 Liabilities Total non-current liabilities 268,068 293,898 306,314 Total current liabilities 508,657 426,968 451,457 Equity attributable to equity holders 210,461 265,436 192,911 Total shareholders’ equity 208,919 266,844 191,696 Total liabilities and shareholders’ equity 985,6 5,644 44 987, 7,710 10 949, 9,467 67
Six months ended 30 June (Unaudited) Year ended 31 December (Audited)
2019 2018 2018
(USD’000) (USD’000) (USD’000) Net cash flows from operating activities before settlement related balances 42,42 429 15,84 846 104, 4,194 94 Changes in settlement related balances 549 121,613 12,685 Net cash flows from operating activities 42,97 978 137, 7,459 59 116, 6,879 79 Net cash outflows from investing activities (42, 42,53 530) 0) (27 27,78 788) 8) (45 45,23 233) 3) Net cash outflows from financing activities (12,02 12,027) 7) (17, 17,69 698) 8) (92, 92,15 155) 5) Net increase / (decrease) in cash and cash equivalents (11,579) 91,973 (20,499) Cash reclassified as part of held for sale (2,000) (4,655) (1,977) Cash and cash equivalents at the beginning of the period (42,466) (19,990) (19,990) Cash and cash equivalents at the end of the period (56,04 56,045) 5) 67,32 328 (42, 42,46 466) 6)
Alternative performance measures
41 The Group uses these alternative performance measures to enhance the comparability of information between reporting periods, by adjusting for uncontrollable or one-offs items, to aid the user of the financial statements in understanding the activities taking place across the Group. In addition, these alternative measures are used by the Group as key measures of assessing the Group’s underlying performance
- n day-to day basis, developing budgets and measuring performance against those budgets and in determining management remuneration.
Con
- nstan
ant Currency Re Reve venue: Constant Currency Revenue is current period revenue recalculated by applying the average exchange rate of the prior period to enable comparability with the prior period revenue. Foreign currency revenue is primarily denominated in Egyptian Pound (EGP); the average rate of one EGP per USD for first half of 2018 and 2019 are 17.8 and 17.3 respectively. Con
- ntr
trib ibuti tion
- n : Contribution is defined as business segment revenue less operating costs (personnel cost and selling, operating & other
expenses) that can be directly attributed to or controlled by the segments. Contribution does not include allocation of shared costs that are managed at group level and hence shown separately under central function costs. Underlyin ying EBITDA : Underlying EBITDA is defined as earnings before interest, taxes, depreciation & amortisation, impairment losses on assets (if any), gain on sale of investment securities, share of depreciation of associate and specially disclosed items affecting Underlying EBITDA. Underlyin ying EBITDA Margin Exclu ludin ing Sh Shar are of
- f Assoc
- ciate
te : Underlying EBITDA Margin Excluding Share of Associate is defined as Underlying EBITDA before Share of Associate divided by the revenue. Underlyin ying Net Income: Underlying Net Income represents the Group’s Profit from continuing operations adjusted for impairment losses on assets, gain on disposal of investment securities and specially disclosed items. Underlyin ying Free Cash Flow : Underlying Free Cash Flow is calculated as the profit from continuing operations adjusted for depreciation & amortisation, impairment losses (if any), net interest expense, taxes, gain on disposal of investment securities, share of depreciation of an associate, specially disclosed items affecting Underlying EBITDA, changes in working capital before settlement related balances, taxes paid and maintenance capital expenditure. Underlyin ying Effe fecti tive Tax Rate te : The Group’s Underlying Effective Tax Rate is defined as the tax expense (excluding taxes for legacy matters) as a percentage of the Group’s Underlying Net Income before Tax. Underlyin ying Earnin ings per shar are : The Group’s underlying EPS is defined as the underlying net income (as explained above) divided by the number of ordinary shares as at 30 June 2019 (i.e. 500,000,000).