Investor Presentation
Spring 2015
Investor Presentation Spring 2015 Caution Concerning Forward - - PowerPoint PPT Presentation
Investor Presentation Spring 2015 Caution Concerning Forward Looking Statements Certain information in this presentation and oral answers to questions may contain forward-looking information. Actual results could differ materially from
Spring 2015
Certain information in this presentation and oral answers to questions may contain forward-looking information. Actual results could differ materially from conclusions, forecasts or projections in the forward-looking information, and certain material factors or assumptions were applied in drawing conclusions or making forecasts or projections as reflected in the forward-looking information. Additional information about the material factors and risks that could cause actual results to differ materially from the conclusions, forecasts or projections in the forward-looking information presented herein is available in Plaza Retail REIT’s regulatory filings filed on SEDAR (www.sedar.com).
2
properties primarily in Atlantic Canada, Quebec and Ontario
value creation within the REIT through in-house development expertise
in Atlantic Canada TSX: PLZ.UN 52-week high / low: $4.60 / $3.79 Units o/s: 92.6 million Distribution: $0.25 / unit (annualized) Insider ownership: 23% 14% Rate of Return CAGR since IPO in 1999 Recent price: $4.43 AFFO payout ratio: 79.5% Market cap: $410 million Debt to GBV (ex converts): 47.7%
Existing Portfolio Development Pipeline
3
Michael Zakuta
President & CEO
Floriana Cipollone
CFO
Earl Brewer
Executive Chairman
Jamie Petrie
COO
Kevin Salsberg
CIO
4
Plaza focuses on per unit growth through accretive developments and redevelopments. Plaza is fully internalized and able to develop new retail properties in-house - Plaza does not buy finished properties from 3rd party developers or from related parties at low cap rates. Insiders hold a significant ownership position in Plaza. Plaza relies on its entrepreneurial abilities to adapt to changing market conditions. Plaza locks in consistent long-term returns by financing with long term debt, generally matched to lease maturities. Plaza is one of only two REITs in Canada to have increased its distribution every year over the past 12 years.
5
6
$40 Million Development
Incremental NAV: + $11.4 million ($0.124 / unit) Cash ROI: 20.12% Incremental FFO: + $2.4 million ($0.026 / unit)
$40 Million Acquisition
Incremental NAV: Nil Cash ROI: 8.9% Incremental FFO: + $1.8 million ($0.020 / unit)
Description: Development Acquisition Development/Acquisition Costs: $40,000,000 $40,000,000 Return on Costs – Unlevered: 9.0% 7.0% NOI Before Debt Service: $3,600,000 $2,800,000 Market Capitalization Rates: 7.00% 7.00% Market Value: $51,428,571 $40,000,000 1st Mortgage L/V Ratio: 60.00% 60.00% Loan Amount: Interest Rate: Amortization: Annual Debt Service $30,857,143 4.00% 30 years $1,760,778 $24,000,000 4.00% 30 years $1,369,494 Investment Required: $9,142,857 $16,000,000 Cash Flow: $1,839,222 $1,430,506 Cash Return on Investment: 20.12% 8.94% FFO: $2,365,714 $1,840,000 FFO Return on Investment: 25.88% 11.50% Incremental FFO Per Unit (cents): 2.57 2.00 Incremental NAV Created: $11,428,571 $0 Incremental NAV as a % of Cost: 28.57% 0.00% Incremental NAV Per Unit (cents): 12.42
asset base
to construction
to lease maturities
knowledge
7
3 For 1 - Charlottetown, PEI
8
Dead Mall To Super Strip - Sherbrooke, QC
9
Shrink And Grow - Adapting To Market Conditions – Chambly Rd, Longueuil, QC
10
Patience And Vision – Making It Happen – Moncton, NB
11
Planned Development Activity % Ownership
Plaza de L’Ouest (Phase III), Sherbrooke, QC 50% 40,000 90 Blvd. Tache Ouest, Montmagny, QC 50% 6,000
20% 188,066 Plaza Chemin Chambly, Longueuil (Montreal), QC (redevelopment) 100% 37,099 Oromocto Mall, Oromocto, NB (redevelopment) 100% 76,150 Grand Falls Shopping Centre, Grand Falls, NB (redevelopment) 100% 105,647 Lansdowne Place (Phase II), Saint John, NB 100% 60,000 Fairville Blvd (Phase III), Saint John, NB 100% 24,000 Starrs Rd, Yarmouth, NS (redevelopment) 100% 49,189 960 Cole Harbour Rd, Dartmouth (Halifax), NS (redevelopment) 100% 4,000 9 James St., Antigonish, NS (redevelopment) 100% 3,000 Lakeshore Blvd, Toronto, ON (redevelopment) 100% 1,878 280 Main St., Fredericton, NB 100% 35,000 Beauport, Beauport, QC (redevelopment) 100% 2,600
100% 2,554 Buchanan (Phase II), Charlottetown, PE 100% 63,601 37th Street SW, Calgary, AB (redevelopment) 100% 2,161 274 North Front St., Belleville, ON (redevelopment) 100% 2,100 12
13
Competitive advantage in Atlantic Canada
PROVINCE # Properties
(000s) Region Alberta 11 51 Western Manitoba 8 35 Western Ontario 84 720 Ontario Québec 97 1,835 Québec New Brunswick 49 1,724 Atlantic Newfoundland 10 641 Atlantic Nova Scotia 37 1,167 Atlantic P.E.I. 10 509 Atlantic
Total 306 6,682 100%
Percentage by Region:
1% 11% 27% 61%
Western Ontario Quebec Atlantic
Top Ten Tenants – 57%
(Q1 2015)
National & Regional Tenants
(Q1 2015) 14
90.4% 4.1% 4.2% 1.3% National Regional Local Non-Retail
Quality tenant mix of creditworthy national retailers
1.8% 1.8% 1.9% 2.3% 2.7% 2.9% 3.3% 4.6% 11.4% 24.6%
10 20 30
15
Preferred locations + high quality tenants = consistent high occupancy
96.8% 96.7% 96.9% 97.9% 97.4% 97.8% 96.5% 95.9% 94.8% 96.4% 95.6% 60.0% 70.0% 80.0% 90.0% 100.0% 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Current
Square Feet
Average lease term ~ 6.6 years
16
6.5% 9.9% 8.0% 9.5% 7.2% 100,000 200,000 300,000 400,000 500,000 600,000 Remainder 2015 2016 2017 2018 2019
Strip Plazas Enclosed Malls Single-User Retail Single-User QSR Total
Average Lease Term 6.9 years 3.9 years 9.0 years 4.5 years 6.6 years
17 $6.3M 5.15% $42.0M 5.31% $34.3M 5.24% WA Expiring Rate $27.7M 4.96% WA Term to Maturity = 6.4 yrs Debt-to-Gross Assets = 47.7% (excluding converts) 53.9% (including converts) $52.3M 3.77%
% of Total Principal
1.8% 11.8% 9.7% 7.8% 14.7% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% Remainder 2015 2016 2017 2018 2019
18
$0.00 $0.05 $0.10 $0.15 $0.20 $0.25 $0.30 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Per Unit
0.00% 20.00% 40.00% 60.00% 80.00% 100.00% 120.00% 140.00% 160.00% 180.00% 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Plaza Calloway Crombie First Capital Riocan
19
79.5% 82.6% 89.6% 90.4% 97.2% 130.2% 0.0% 20.0% 40.0% 60.0% 80.0% 100.0% 120.0% 140.0% Plaza Calloway First Capital Riocan Crombie Retrocom (1)
(1) Represents approximate amount based on public information as Retrocom doesn’t report AFFO
20
Canada
comprising ~90% of revenue
through property development
(10% CAGR from 2003 to 2015)
management and 23% insider ownership
21
Financial Summary
23
(000s, except per unit & % amounts) 3 months ended March 31, 2015 3 months ended March 31, 2014
Total revenue $ 27,458 $ 24,169 Net operating income $ 14,878 $ 14,440 Same-asset net operating income $ 13,791 $ 13,366 Funds From Operations (FFO) $ 7,489 $ 5,499 FFO per unit $ 0.080 $ 0.062 Adjusted Funds From Operations (AFFO) $ 7,385 $ 5,776 AFFO per unit $ 0.079 $ 0.065 Distributions per unit $ 0.0625 $ 0.0600 FFO payout ratio 78.4% 97.0% AFFO payout ratio 79.5% 92.4% Total assets $978,129 $954,973 Debt to gross assets (excluding converts) 47.7% 48.0%
24
(000s, except per unit amounts) 3 months ended March 31, 2015 3 months ended March 31, 2014 Profit for the period attributable to unitholders $16,103 $65,377 Add (deduct): Incremental leasing costs included in administrative expenses 249 243 Distributions on Class B exchangeable units included in finance costs 82
326 (59,699) Fair value adjustment to restricted share units 12 (8) Fair value adjustment to investment properties (7,330) (1,353) Fair value adjustment to investments (2,595) 91 Fair value adjustment to Class B exchangeable units 396
68 772 Equity accounting adjustment 115 79 Non-controlling interest adjustment 63 (3) Basic and diluted FFO $ 7,489 $ 5,499 Basic Weighted Average Units Outstanding (1) 93,916 89,281 Diluted Weighted Average Units Outstanding 93,916 89,281 Basic and diluted FFO per unit $ 0.080 $ 0.062
(1) Includes Class B exchangeable units.
25
($000s, except per unit amounts) 3 months ended March 31, 2015 3 months ended March 31, 2014 Basic FFO $7,489 $5,499 Add: Amortization of finance charges included in interest expense 305 934 Principal repayment of tenant loans 36 48 Non-controlling interest adjustment 14 3 Development/redevelopment costs included in administrative expenses 268 253 Less: Non-cash revenue – straight-line rent (46) (30) Amortization of mark-to-market on debt assumed from KEYreit included in interest expense (210) (570) Equity accounting adjustment (15) (8) Maintenance capital expenditures – existing properties (269) (146) Leasing costs – existing properties (138) (180) Mortgage placement fees – existing properties (49) (27) Basic and diluted AFFO $7,385 $5,776 Basic and diluted AFFO per unit $0.079 $0.065
26