MINES AND MONEY NEW YORK
INVESTMENT OPPORTUNITY
GOLD-POLYMETALLIC PRODUCER
MAY 2017
GOLD-POLYMETALLIC PRODUCER MAY 2017 MINES AND MONEY NEW YORK - - PowerPoint PPT Presentation
INVESTMENT OPPORTUNITY GOLD-POLYMETALLIC PRODUCER MAY 2017 MINES AND MONEY NEW YORK Disclaimer The information contained in this presentation does not comprise an admission document, listing particulars or a prospectus relating to NQ Minerals
MINES AND MONEY NEW YORK
MAY 2017
MINES AND MONEY NEW YORK
The information contained in this presentation does not comprise an admission document, listing particulars or a prospectus relating to NQ Minerals plc, does not constitute an offer or invitation to purchase or subscribe for any securities of NQ Minerals plc, does not constitute or form part of a prospectus of admission document and should not be relied on in connection with, or act as any inducement in respect of, a decision to purchase or subscribe for any such securities. The information contained in this presentation and any accompanying verbal presentation is: (i) confidential and is for informational purposes only and any may not be reproduced, distributed or otherwise disclosed to any other person or published, in whole or in part, for any purpose; (ii) does not constitute a recommendation regarding any decision to sell or purchase securities in NQ Minerals plc; and (iii) not intended to be used as the basis for making an investment decision. The presentation has been prepared without taking into account the investment objectives, financial situation or particular needs of any particular person. Unless otherwise specified, data and tables set out in this presentation are based on NQ Minerals plc management estimates. No reliance may be placed for any purpose whatsoever on the information or opinions contained in this presentation and any accompanying verbal presentation or the completeness, accuracy, or fairness of such information and/or opinions therein. No representation or warranty, express or implied, is given by or on behalf of NQ Minerals plc, its shareholders, directors, officers or employees or any other person as to the fairness, accuracy, completeness or correctness of the information, opinions and conclusions contained in this presentation and any accompanying verbal presentation. To the maximum extent permitted by law, neither NQ Minerals plc nor its shareholders, directors, officers or employees accept any responsibility or liability for: (i) any such information or opinions or for any errors, omissions, misstatements or otherwise; and (ii) any loss arising from the use of the information contained in this presentation or any accompanying verbal presentation. In particular, no representation or warranty, express or implied is given as to the accuracy, completeness or correctness, likelihood of achievement or reasonableness of any forecasts, projections, prospects or returns contained in this presentation nor is any obligation assumed to update such information. Such forecasts, prospects or returns are by their nature subject to significant uncertainties and
This presentation includes “forward-looking statements”. Forward-looking statements can generally be identified by the use of forward-looking words such as “may”, “will”, “expect”, “intend”, “plan”, “estimate”, “anticipate”, “believe”, “continue”, “objectives”, “outlook”, “guidance” or other similar words, and include statements regarding certain plans, strategies and objectives of management and expected financial performance. By its very nature, such forward looking information requires NQ Minerals plc to make assumptions that may or may not materialize. These forward-looking statements involve known and unknown risks, uncertainties and other factors, many of which are outside the control of NQ Minerals plc, and any of their officers, employees, agents or associates. Actual results, performance or achievements may therefore vary materially from any projections and forward-looking statements and the assumptions on which those statements are based. Readers are cautioned not to place any reliance on forward-looking statements and NQ Minerals plc assumes no
No person has authorised the contents of, or any part of, this presentation under section 21 of the Financial Services and Markets Act 2000 ("FSMA"). This presentation and its contents are directed only at persons who fall within the exemptions contained in Articles 19 and 49 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (such as persons who are authorised or exempt persons within the meaning of the FSMA and certain other persons having professional experience relating to investments, high net worth companies, unincorporated associations or partnerships and the trustees of high value trusts) and persons to whom distribution may otherwise lawfully be made. Any investment, investment activity or controlled activity to which this presentation relates is available only to such persons and will be engaged in only with such persons. Persons of any other description, including those that do not have professional experience in matters relating to investments, should not rely or act upon this presentation. This presentation should not be distributed, published, reproduced or otherwise made available in whole or in part by recipients to any other person and, in particular, should not be distributed to persons with an address in the United States of America, Australia, the Republic of South Africa, the Republic of Ireland, Japan or Canada or in any other country outside the United Kingdom where such distribution may lead to a breach of any legal or regulatory requirement. The securities have not been, and will not be, registered under the United States Securities Act of 1933, as amended (the “US Securities Act”) or with any securities regulatory authority of any state or other jurisdiction of the United States and, subject to certain exemptions, may not be offered or sold within the United States or to, or for the account or benefit of, any US Person as that term is defined in Regulation S under the US Securities Act. NQ Minerals plc has not been registered and will not register under the United States Investment Company Act of 1940, as amended. By attending any verbal presentation and/or accepting this presentation you agree to be bound by the foregoing limitations and restrictions and, in particular, will be taken to have represented, warranted and undertaken that you have read and agree to comply with the contents
The information described in this presentation may contain certain material information that is confidential, price-sensitive and which has not been publicly disclosed. By your receipt of this document you recognise and accept that some or all of the information in this document may be “inside information” as set out in Section 56 of the Criminal Justice Act 1993 (“CJA”) or as set out in Article 7 of the Market Abuse Regulation; EU Regulation 596/2014 (as applicable). You confirm, warrant and undertake that you will not: (i) deal in securities that are price- affected securities (as defined in the CJA) in relation to the insider information, encourage another person to deal in price-affected securities or disclose the information except as permitted by the CJA or before the inside information is made public; (ii) deal or attempt to deal in a qualifying investment or related investment (as defined in the FSMA) on the basis of the inside information; (iii) disclose the inside information to another person other than in the proper course of the exercise of your employment, profession or duties; or (iv) engage in behaviour based on any inside information which would amount to market abuse. Competent Persons Report The Resource information in this report is based on information (third party consultants) compiled by Mr. Roger Jackson who is a 20+ year Member of the Australasian Institute of Mining and Metallurgy and a Member of Australian Institute of Company Directors. Mr. Jackson has sufficient experience which is relevant to the style of mineralisation and type of deposits under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration results, Mineral Resources and Ore Reserves’. Mr. Jackson consents to the inclusion of this report on the matters based on his information in the form and context in which it appears.
2
MINES AND MONEY NEW YORK
MINES AND MONEY NEW YORK
MINES AND MONEY NEW YORK
✓ Permitted project with life of mine revenues exceeding AU$1.3bn (US$1.033bn) ✓ Post Tax IRR 130% ✓ Post Tax NPV– USD$210m ✓ 56% gross margin ✓ Ave yearly LOM FCF (free cash flow) USD$34m ✓ 19 month payback ✓ Gold Equivalent all in cash cost US$529 per oz ✓ Low start-up capex requirement – Au$20m ✓ 10 year - 1st phase project life ✓ Existing fully covered, fully operable 1.6mtpa fully automated flotation plant ✓ Undercover concentrate loading station ✓ Existing railway from plant to port ✓ Existing port concentrate housing, handling and loading facilities ✓ Existing tailings dredge ✓ Producing 3 Concentrates Lead Silver, Zinc, Gold Silver Pyrite ✓ Skilled available workforce ✓ Short start up time period
MINES AND MONEY NEW YORK
6
MINES AND MONEY NEW YORK
PROJECT
site,
place
mineralisation
JURISDICTION
Australian legal and mining regulations
mining culture
providing mining skills and services
7
MINES AND MONEY NEW YORK
8
78% M + I, 22% Inferred 9.5 Million Tons @ 2.6 g/t Au 104 g/t Ag 2.8% Pb 2.5% Zn 0.2% Cu In-situ Gross Resource Value USD$2.7 Billion
1 Tyrell, J. P., 2009, ‘Hellyer Tailings Resource Estimate, 2009 Update’, AMC Report 209038, for Bass Metals Ltd.
Note: A 2010 report by CSA Global has the resource at lower tonnage based on assumptions about mining parameters
MINES AND MONEY NEW YORK
9
Dredge
Float # 1 Float # 2 Float # 3
F I L T R A T I O N
MINES AND MONEY NEW YORK
Pb Ag Au Concentrate 36.2ktpa @ 36% Pb, 2.7%Zn, 850 g/t Ag, 6.9g/t Au Zn Concentrate 28.6ktpa @ 46%Zn, 2.3%Pb, 160g/t Ag & 1.8g/t Au Precious Metals Conc. 553ktpa @ US$38/t (Sulphuric Acid Market 48%S), 64g/t Ag, 2.8g/t Au
MINES AND MONEY NEW YORK Polymetals Pty. Ltd. successfully processed 2Mt of tailings targeting Zn, but ceased
17% Pb1 and 60% Zn were achieved with head grades of 2.98% Pb and 2.77% Zn. Polymetals did not focus on precious metal extraction. In processing the Hellyer ore, Aberfoyle Resources produced 4 different concentrates and achieved recoveries of 53% Pb and 80% Zn. However, due to the high grade nature
the resulting tailings still retained significant metal content. Furthermore the gold content in the ore was not targeted due to the refractory nature of the ore body. During 2011 and 2012 the processing facility was used to treat ore from the nearby Fossey mine.
Ivy Resource Pty. Ltd. completed a commercially viable feasibility study based on treating the tailings for Pb and Zn and using the Albion process to extract precious metals, producing a Dore. However, Ivy Resources were unable to raise the necessary funds for the project due to the technical complexity of the Albion process; significant lead times; and a capital requirement of USD260m.
11
Aberfoyle Resources carried out U/G mining and processed approximately 14.6mt of ore. 11mt of tailings material were
constraints and reserve depletion.
1Due to the price differential between Zn and Pb, Zn recoveries were targeted over Pb recoveries
MINES AND MONEY NEW YORK
past has left a high grade tailings resource with high all in margins
intensive and complex metallurgy required to produce Dore
metallurgy and mining
shareholder value
saleability of concentrate
12
MINES AND MONEY NEW YORK
A large modern base metals processing facility that was commissioned in early 1989 and designed to treat the complex fine grained lead-zinc ore body, with then “state of the art” processing equipment and process control with a large flotation capacity due to the long slurry residence times required to treat the complex ores. All equipment has been under a comprehensive care & maintenance program. Fully automated xrf managed plant requiring only two operators plus a small maintenance crew on each shift
13
2MW Ball Mill 3 Tower Mills Flotation Cells SAG Mill Primary Grinding Area
MINES AND MONEY NEW YORK
NQ Minerals has contracted to acquire the Hellyer assets from Keen Pacific for a cash consideration of A$20m and 29.9% of NQ
standing.
14
Key Milestones
metallurgy
(including acquisition cost)
In house estimates. Prices based on 3 year historical average: Au US$1232/oz; Ag US$ 17.70/oz; Pb US$1,918/t; Zn $US 2,028/t and Pyrite in the Au/Ag concentrate at US$38/t (before Au & Ag credits), NPV calculated using a 10% Discount rate, AUD:USD=0.76
1Excludes Corporate Overheads and interest on debt
MINES AND MONEY NEW YORK
production from Hellyer
Million Tonnes @ 2.6 g/t Au, 104 g/t Ag, 3.03% Pb, 2.5% Zn, 0.2% Cu
permitted mine site with required infrastructure and processing facility in place
15
MINES AND MONEY NEW YORK
MINES AND MONEY NEW YORK
PROJECT FINANCIAL PROJECTIONS (US$m)
17
1 Costs allocated pro-rata on Revenue exposure; treatment charges allocated to base metals 2 Excludes Corporate Overheads and interest on debt
Zn Concentrate (20.2ktpa @ 45% Zn; 5% Pb; 160g/t Ag; 2g/t Au) Pb Ag Au Concentrate (35.2ktpa @ 37% Pb; 6% Zn, 850g/t Ag; 6.9g/t Au) Precious Metals Conc. (553ktpa @US$38/t 48% Sulphur, 64g/t Ag, 2.8g/t Au)
Au (koz) Ag (moz) Lead (kt) Zinc (kt) Pyrite (mt) Au (Eq koz) Payable Metals (m) 264.6 12.7 118.3 74.2 5.73 930 Rev Exposure (%) 28% 20% 20% 13% 19% 100% Gross Revenue (USD$) 1,232 17.70 1,918 2,028 38 1,232 Cash Cost (USD$)1 272 3.91 1,148 1,184 29.6 432 All-in Cost (USD$)2 359 5.15 1,282 1,325 32.2 519
2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 Revenue
7.73 91.99 103.37 114.09 113.78 106.75 103.14 114.09 113.78 106.57 57.50
Operating Costs
2.95 35.44 40.55 43.48 43.13 42.19 42.79 42.73 42.64 42.11 24.15
Other Costs
5.02 5.61 5.69 5.59 4.90 5.70 5.69 5.50 4.13
Tax
15.77 18.43 18.71 18.14 14.29 18.62 18.64 17.67 12.37
Capital Costs
15.53 3.52 2.27
0.57
35.24 39.74 46.57 41.13 40.26 41.15 47.03 46.81 41.28 16.85
MINES AND MONEY NEW YORK LOM 10 years Tonnes per annum 1.2 mt Corporate Tax Rate 30% LOM Head Grade Au g/t 2.55 Ag g/t 85.5 Pb% 2.87 Zn% 2.49 Mass Pull1
Pb Concentrate
3.10%
Zn Concentrate
1.78%
Au Ag Conc.
51% Recoveries2 Pb 40% Zn 32% Au 64% Ag 72%
The tailings dam will be mined by means of hydraulic dredging and processed through the onsite proven base metal flotation facility to produce 3 saleable metal concentrates of Lead, Zinc and Precious Metals
LOM Concentrate Production Pb Conc. 348 kt @ 37% Pb Zn Conc. 201 kt @ 45% Zn Au/Ag Conc. 5.73 mt @ 2.8g/t Au & 64g/t Ag Mining & Processing Cost/t US$20.52 Transport Cost/t US$13.41 G+A Cost/t US$1.42 Sustaining Capex/t US$2.81 Government Royalties 5% on Net Rev Treatment Charges/dmt (including penalties)
Pb Concentrate
USD$207
Zn Concentrate
USD$217 Pb Concentrate Payables 95% Pb, Ag and Au Zn Concentrate Payables 85% Zn, 70% Ag and Au Au Ag Smelter Returns $38/t, 40% Au and 30% Ag
1 Includes 15% contingency relative to test results 2 Recovery to saleable metal in concentrate
18
MINES AND MONEY NEW YORK
Exploration Target
29.6 g/t Au at Breccia Knob and 79.3 g/t Au at Blue Doe
gold breccia – undrilled, but exposed at surface.
Saleable Ore
48,000t @ 200-300 g/t. 600,000 ounces
mined at Sunbeam.
Ag grades up to 37 kg/tonne.
include 27.2m @ 290.7 g/t Ag and 13m @ 214 g/t Ag.
Commercial Business
Gold Prospect Advanced Drill targets Saleable Ag Stockpiles Walk-up Drill targets Multiple Metals Long term robust cash producer
EXPLORATION DEVELOPMENT COMMERCIAL
5