Forward Looking Statement Statements included or incorporated in - - PowerPoint PPT Presentation
Forward Looking Statement Statements included or incorporated in - - PowerPoint PPT Presentation
COMPANY PRESENTATION Mar 2020 Forward Looking Statement Statements included or incorporated in these materials that use the words "believe", "anticipate", "estimate", "target", or "hope", or
Forward Looking Statement
2
Statements included or incorporated in these materials that use the words "believe", "anticipate", "estimate", "target", or "hope", or that otherwise relate to objectives, strategies, plans, intentions, beliefs or expectations or that have been constructed as statements as to future performance or events, are "forward-looking statements" within the meaning are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from historical results or those anticipated at the time the forward-looking statements are made. MINT undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or
- therwise. MINT makes no representation whatsoever about the opinion or statements of any analyst or other third party. MINT does not monitor or
control the content of third party opinions or statements and does not endorse or accept any responsibility for the content or the use of any such
- pinion or statement.
AGENDA
2019 in Review Minor Hotels Minor Food Minor Lifestyle Corporate Information 2020 & Beyond
2019 IN REVIEW
nho nhow Lo London
MINT’s 5-Year Performance Recap
5
MINT’s core revenue, EBITDA and NPAT showed a cumulative average growth rate (CAGR) of 25%, 21% and 10% respectively over the last five years.
4,705 4,576 5,415 5,728 7,061 THB million EBITDA Margin Net Margin 45,678 54,285 58,644 78,499 123,385 9,573 11,256 12,273 15,901 22,634 21.0% 20.7% 20.9% 10.3% 8.4% 9.2% 20.3% 7.3%
5-year CAGR 2019 2015 2017 2016 2018
(Restated) 18.3% 5.7%
MINT’S FIVE-YEAR PERFORMANCE 25% 21% 10% 23.1x 19.9x 21.3x 17.5x** 14.7x 13.2x Core Revenue Core EBITDA Core NPAT
Share price as of 3 Mar 2020
* Share price as at end of the year ** 2018 EV was calculated using average quarter-end data to reflect the increase in debt in 4Q18 from the acquisition of NH Hotel Group
EV/EBITDA*
2019 Performance Recap
6 NET PROFIT
In 2019, MINT’s core revenue increased by 57%, primarily from the consolidation of NH Hotel Group (NHH). Core NPAT increased by 23%, driven by both Minor Hotels’ organic operation and the consolidation of NHH.
* 2018 numbers have been restated, as detailed on page 46. ** Non-core items are detailed on page 45. * Excludes non-core items * Excludes non-core items
2019 REVENUE CONTRIBUTION 2019 NET PROFIT CONTRIBUTION
50,000 75,000 100,000 125,000 150,000 +57% 123,385 Minor Lifestyle 4% Minor Food 20% Minor Hotels 76% Minor Lifestyle 1% Minor Food 17% Minor Hotels 82% THB 7,061 million
2018 Reported Revenue Non-core
Previous + Adjusted
2018 Core Revenue Minor Hotels Pre-NHH NHH Minor Food Minor Lifestyle 2019 Core Revenue Non-core Items 2019 Reported Revenue
78,620
- 121
78,499 +968 +42,645 +750 +523 +6,504 129,889
REVENUE
THB million THB 123,385 million
2018 Reported NPAT Non-core
Previous + Adjusted
2018 Core NPAT Minor Hotels Pre-NHH NHH Minor Food Minor Lifestyle 2019 Core NPAT Non-core Items 2019 Reported NPAT
2,000 4,000 6,000 8,000 10,000 12,000 7,061 10,698 +23% 4,508 5,728 +530 +3,637 +1,220 +1,176
- 311
- 63
THB million
FX Headwinds & Lease Payment
7 2019 LFL NPAT
MINT’s financial performance was adversely impacted by the strengthening of the Thai Baht and the additional lease payment since July 2019 because of the sale & leaseback transaction of the 3 Tivoli hotels in Lisbon. Excluding both impacts, MINT’s like-for-like (LFL) NPAT would have increased by 32% in 2019.
THB million 2,000 4,000 6,000 8,000 2018 Restated Core NPAT Minor Hotels Minor Food Minor Lifestyle Core 2019 NPAT @ Constant FX & excl Lease FX Impact Leases 2019 Core NPAT 7,543 7,061 +32% +2,194
- 320
- 266
- 113
- 163
5,728 +23%
International Presence
8
With a solid diversification strategy implemented, MINT’s footprint was in 65 countries at the end of 2019 across its hospitality and restaurant businesses.
*Excludes non-core items
Minor Food Combination Minor Hotels
REVENUE CONTRIBUTION
87% 39% 27% 29% 13% 61% 73% 71% 0% 25% 50% 75% 100% 2008 2018* 2019* 2024F International Thailand
2019 Key Milestones
9
MINT has embarked on many initiatives throughout 2019 in order to support growth and strengthen its balance sheet position. This includes Minor Hotels’ integration with NHH, Minor Food’s digital efforts and acquisition of Bonchon, the completion of loan term-out program, as well as asset rotation strategy.
CORPORATE MINOR HOTELS MINOR FOOD 1Q19 2Q19 3Q19 4Q19
- Issued THB debentures of THB 33 billion,
- f which was partially used to refinance
bridge loans for the acquisition of NHH
- Completed the term-out of bridge loans,
extending average maturity of debt related to the acquisition of NHH to over 6 years
- Obtained approval from bond holders to
exclude TFRS 16 lease liabilities from the definition of “interest bearing debt” in the calculation of debt covenant
- Extended the treatment of perpetual
bond as equity to end of 2022 by Federation of Accounting Profession
- Entered into sales & leaseback of 3 Tivoli
hotels in Lisbon
- Announced that The Marker Dublin will be
the first Anantara city hotel in Europe
- Successfully sold 3 joint-venture hotels in
the Maldives: Anantara Veli, Anantara Dhigu and Naladhu Private Island while maintaining the management of the hotels
- Launched 1112 Delivery mobile app in
Thailand
- Launched digital loyalty program & delivery
service through Uber Eats in Australia
- Actively partnered with third-party
aggregators in Thailand
- Launched digital loyalty program in China
- Acquired existing Bonchon outlets in
Thailand
- Implemented food traceability project for
Riverside brand in China
- Launched the first Anantara in Spain:
Anantara Villa Pardierna Palace in Marbella
- Transferred operations of Tivoli in Europe
to NHH
MINOR HOTELS
Ana Anantara Desa Desaru Coa
- ast
Minor Hotels – Financial Highlights
11
2019 revenue, EBITDA and NPAT of Minor Hotels grew by 86%, 57% and 42% respectively, primarily as a result of the full-year consolidation of NHH. The consolidation resulted in declining margins of Minor Hotels, both at EBITDA and net profit levels, principally from the lower profitability nature
- f the lease structure of NHH, together with additional financing costs of the acquisition.
* The financials above reflect performance from operation, and therefore exclude non-core items as detailed on page 45.
50,577 94,189 THB million +86% Revenue 11,947 18,803 4,077 5,783 +57% +42% EBITDA NPAT 2018 % Margin 2019 23.6% 20.0% 8.1% 6.1%
MINOR HOTELS – FINANCIAL PERFORMANCE
33,966 34,934 THB million +3% Revenue 7,704 7,823 3,054 3,584 +2% +17% EBITDA NPAT 2018 % Margin 2019 22.7% 22.4% 9.0% 10.3%
ORGANIC MINOR HOTELS – FINANCIAL PERFORMANCE (EXCL NHH)
16,611 59,255 THB million Revenue 4,243 10,980 1,023 2,199 EBITDA NPAT 2018 % Margin 2019 NM 18.5% NM 3.7%
NHH – CONTRIBUTION TO MINT Organic Minor Hotels Performance
- Revenue & EBITDA increased by 3% and 2% respectively, primarily from
mixed-use business
- NPAT increased at a higher rate of 17% from lower depreciation (sale of
Tivoli hotels) and interest expenses (lower cost of fund) NH Hotel Group: 2018 & 2019 not comparable in terms of performance
- NHH 2018 contribution is dividend received in 9M18 & NHH 4Q18
consolidation, net of financing costs
- NHH 2019 performance includes accounting difference adjustment and
is net of acquisition related expenses (depreciation & financing cost)
Minor Hotels – International Presence
12
In recent years, MINT has implemented a solid diversification strategy. With the investment in NHH, MINT operates hotels and spas under a combination of owned, leased and management business models in 57 countries.
* Excludes non-core items
Management Combination Investment New Destinations in Pipeline
Hubs
REVENUE CONTRIBUTION
94% 22% 14% 12% 6% 78% 86% 88% 0% 25% 50% 75% 100% 2008 2018* 2019* 2024F International Thailand
Owned & Leased Hotels
13
In terms of business model, owned and leased business contribute 86% of Minor Hotels’ revenue. In terms of geography, Europe is the major contributor with 64% of Minor Hotels’ revenue, and 58% of NPAT. Thailand and the Maldives are the second and third largest contributors in terms
- f NPAT.
SYSTEM-WIDE ROOM CONTRIBUTION By Ownership SYSTEM-WIDE ROOM CONTRIBUTION By Geography 2019 REVENUE CONTRIBUTION By Business 2019 REVENUE CONTRIBUTION By Geography 2019 NPAT CONTRIBUTION By Geography
Owned 25% Leased 44% JV 3% Managed 19% MLR 9% 78,360 Rooms THB 94,189 million Owned & Leased 86% Managed 1% MLR 6% Mixed-use 7% Thailand 14% Europe 64% Americas 6% Australia & New Zealand 6% Maldives & Middle East 3% Others 7% Thailand 18% Europe 58% Americas 2% Australia & New Zealand 1% Maldives & Middle East 14% Others 7% 78,360 Rooms Asia 10% Europe 60% Americas 14% Oceania 10% Middle East & Africa 6%
Owned & Leased Hotels
14
Number of rooms of owned & leased hotel portfolio increased by 2% in 2019. Organic RevPar excluding FX impact grew by 3%, driven by overseas hotel portfolio. System-wide RevPar of owned & leased portfolio declined by 14%, from the dilution of ADR with the consolidation of different room segment of NHH, and the strengthening of the Thai Baht. Revenue of owned & leased hotels grew 112% in 2019, primarily from the full-year consolidation of NHH in 2019 compared to three months consolidation in 2018.
System-wide
- 16%
Organic excl FX +4% 52,969 54,255 2018 2019 No of Rooms 69% 69% 71% 2018 2019 +2% 2018 2019 Occupancy Organic Flat System-wide +2% 4,563 4,745 3,846 2018 2019 2018 2019 ADR (THB)
OPERATIONAL STATS
System-wide
- 14%
Organic excl FX +3% 3,169 3,277 2,729 2018 2019 2018 2019 RevPar (THB)
Owned Hotels – Thailand & Maldives
15
The two largest geographies for Minor Hotels outside of Europe are Thailand and the Maldives. While Thailand experienced softer tourist demand amidst the strengthening of the Thai Baht during the year, the Maldives held up well despite the increasing supply.
OPERATIONAL STATS – THAILAND (ORGANIC)
77% 76% 6,307 6,137 2018 2019 4,872 4,663
- 1%
- 3%
- 4%
- 2%
- 9%
9%
- 7%
- 10%
- 2%
- 6%
2019 Bangkok RevPar Growth 2019 Provinces RevPar Growth 1Q 2Q 1Q 2Q 3Q 3Q
Flat
Occupancy ADR (THB) RevPar (THB) 4Q 4Q
OPERATIONAL STATS – MALDIVES (ORGANIC)
69% 67% 683 712 2018 2019 474 475
- 2%
+4% Flat Occupancy ADR (USD) RevPar (USD)
Thailand
- Thailand’s weak performance was primarily from provincial hotels,
while Bangkok portfolio held up relatively better.
- Although rates declined in Thai Baht term, the USD rate showed an
increase. Maldives
- Hotels in the Maldives focused on rate increase during 2019, with the
successful targeted marketing initiatives.
Owned & Leased Hotels – NH Hotel Group
16
NHH was the largest contributor to owned & leased hotel portfolio in 2019. 2019 RevPar of NHH increased by 5%, driven by all European regions, with Spain being the strongest driver for the year. The increase in RevPar was entirely attributable to ADR, where for the first time exceeded EUR 100, with occupancy remaining stable.
10% 3% 4% 2%
- 2%
Spain Italy Benelux Central Europe Latin America
Spain
- Continued
recovery in Barcelona from lower leisure domestic market in 2018
- Excellent performance in Madrid with strong events
calendar Italy
- Strong performance of Milan with better trade fair calendar
in second half of the year
- Good performance of Rome
Benelux
- Continued recovery in Brussels in 2018 and 2019
- Good performance of Amsterdam and congress center
hotels Central Europe
- Good performance of Hamburg, German secondary cities
and Austria
- Frankfurt and Munich affected by negative trade fair
calendar and higher supply in Frankfurt Latin America
- RevPar declined mainly from ADR due to negative currency
evolution
Spain 29% Italy 18% Benelux 23% Central Europe 23% America 7%
OPERATIONAL STATS – NH HOTEL GROUP (ORGANIC)
72% 72% 98 102 2018 2019 70 74 +0.4% +4% +5% Occupancy ADR (EUR) RevPar (EUR) 2019 Organic RevPar Growth 2019 Revenue Contribution
Note: NHH’s organic stats disclosed by MINT and are different than NHH’s public disclosure as MINT’s version is organic (one-year in operation) whereas NHH’s is LFL (24 months full cycle of operations)
KEY HIGHLIGHTS
NH Hotel Group – Financial Highlights
17
NHH reported recurring EBITDA of EUR 294 million and recurring NPAT of EUR 113 million in 2019, above its full-year guidance of EUR 285 million and EUR 100 million respectively (excluding IFRS 16 and IAS 29 accounting impacts and Tivoli integration).
1,620 1,718 EUR million +6% Revenue 263 294 70 113 +12% +63% Recurring EBITDA Recurring NPAT 2018 % Margin 2019 16.3% 17.1% 4.3% 6.6%
NHH – FINANCIAL PERFORMANCE
102 100
- 2%
Reported NPAT
Notes: (1) As per NHH’s report, the numbers include hyperinflation accounting effect (IAS 29) (implemented since 3Q 2018) but excludes IFRS 16, (2) 2018 restated due to IAS 29 reclassification between financial expenses and equity (3) Recurring NPAT exclude mainly net capital gains from asset rotation, redundancy payments and accelerated depreciation due to refurbishments.
- Revenue growth of 6%, from organic RevPar growth, new hotel openings and Tivoli portfolio
- Recurring EBITDA growth of 12%, with margin improvement of 0.8% p.p., from effective cost control, resulting in 31% EBITDA conversion rate
- Recurring NPAT increase of 63% from business improvement and lower interest expense (full redemption of convertible bond in June 2018 and partial
early redemption of 2023 bond in 4Q18) and lower corporate income tax
- Including non-recurring items, reported NPAT decreased by 2% in 2019, reflecting the lower contribution of –EUR 45 million of non-recurring activities
compared to 2018.
- Net financial debt position of EUR 179 million
NHH Integration & Synergies Update
18
Integration with NHH has become an on-going medium term-plan. Potential synergies have been identified and are being worked on by both MINT and NHH. In addition to the sales & lease back transaction of the 3 Tivoli hotels in Lisbon and the transfer of Tivoli portfolio in Europe to NHH in mid-2019, both NHH and MINT have embarked on further cross brand global expansion.
OPPORTUNITIES
- Cross-selling
between Asia & Europe & loyalty interface
- Rebranding /
cross brand global expansion
- Price
improvement with partners & suppliers through economies of scale
- Talent & learning
development / workforce mobility
BOSCOLO PORTFOLIO IN EUROPE NHH agreed with Covivio to operate 8 luxury & high-end hotels in Europe
- Prime locations in Rome, Florence, Venice, Nice,
Prague and Budapest
- To be rebranded to Anantara & NH Collection
following extensive renovation by Covivio (property owner)
- Lease tenure of 15 years, extendable at NHH
- ption for not less than additional 15 years
- Sustainable variable lease contract with
minimum guarantee and basket of losses
- Closing expected in 2Q20
NH COLLECTION IN THE MIDDLE EAST Minor Hotels signed a management contract in Doha, Qatar
- The first NH Collection to be introduced in the Middle East
- The first hotel outside of the brand’s traditional areas of operation in Europe and Latin America
Asset-Light Businesses
19
MINT’s asset light businesses include management letting rights (MLR) of serviced-suites primarily under the Oaks brand in Australia and New Zealand, together with the hotel management contracts under Minor Hotels’ brands.
MANAGEMENT LETTING RIGHTS
141 136 2018 2019 3,391 2,937 +1%
- 4%
- 13%
No of Rooms RevPar (AUD) RevPar (THB) 7,043 7,147
- RevPar of MLR in AUD declined primarily from lower occupancy amidst
weak macro environment.
- RevPar in THB declined further by 13% in 2019 from the strengthening
- f the THB against AUD.
- As a result, MLR revenue in THB term declined by 9% in 2019.
MANAGED HOTELS
13,311 15,129 No of Rooms +14% System-wide
- 16%
Organic excl FX +4% 3,361 3,488 2,823 2018 2019 2018 2019 RevPar (THB)
- Organic RevPar of managed hotels excluding FX impact increased by
4% in 2019, driven by hotels in the Middle East.
- System-wide RevPar declined by 16%, from the consolidation of NHH’s
managed portfolio which has lower ADR, together with the strengthening of the Thai Baht.
- Management income in 2019 decreased by 4% primarily from the high
base of the technical and termination fees received in 4Q18.
Hotel Expansion Pipeline – 73 Hotels; 14,357 Rooms
- Ubud, Bali, Indonesia*
71 rms
- Khao Lak, Thailand
328 rms
- Hannover, Germany
89 rms
- Amsterdam, Netherlands
650 rms
- Warangi, Serengeti
National Park, Tanzania* 12 rms
- Venice, Italy
100 rms
- Venice, Italy
64 rms
- Florence, Italy
86 rms
- Budapest, Hungary
138 rms
- Prague, Czech Republic
152 rms
- Rome, Italy
238 rms
- Budapest, Hungary
185 rms
- Nice, France
152 rms
MANAGED / MLRS
- Frankfurt, Germany
428 rms
- Monterrey, Mexico
120 rms
- Cagliari, Italy 100 rms
- Frankfurt, Germany
375 rms
OWNED & LEASED
49 Hotels / 10,060 Rooms
- Libo Country, China
173 rms
- Nanjing, China
120 rms
- Ras Al Khaimah, UAE
174 rms
- Busan, Korea
570 rms
- Ras Al Khaimah, UAE
225 rms
- Nairobi, Kenya
120 rms
- Fortaleza, Brazil
130 rms
- Hangzhou, China
166 rms
- Phuket, Thailand
500 rms
- Chengdu, China
202 rms
- Lima, Peru
164 rms
- Iquique, Chile 135 rms
- Lima, Peru
265 rms
- Santiago, Chile
146 rms
- Hangzhou, China
54 rms
- Phi Phi Island, Thailand
107 rms
- Chengdu, China
150 rms
- Sharjah, UAE
233 rms
- Jeddah, Saudi Arabia
328 rms
- Savanne, Mauritius
156 rms
- Sifah, Oman
300 rms
- Kota Kinabalu, Malaysia
386 rms
- Cam Ranh, Vietnam
595 rms
- Ho Chi Minh City, Vietnam
217 rms
- Guadalajara, Mexico
120 rms
- Aguascalientes, Mexico
105 rms
- Mexico City, Mexico
144 rms
- Panama, Panama
83 rms
- Zhuhai, China
100 rms
Others
24 Hotels / 4,297 Rooms
- Bang Krachao, Thailand
62 rms
- Krabi, Thailand
83 rms
- Nha Trang, Vietnam
273 rms
- Dubai, UAE
527 rms
- Muscat, Oman
162 rms
- Chengdu, China
201 rms
- Bahia, Brazil
50 rms
- Toowoomba, Australia
50 rms
- Cairns Esplanade, Australia 60 rms
- Hangzhou, China
132 rms
- Murano, Italy
104+38 rms
- Doha, Qatar 228 rms
- Feira de Santana, Brazil
207 rms
- Fares Island, Maldives*
200 rms
- Milan, Italy
185 rms
- Santander, Spain
64 rms
- Alicante, Spain
63 rms
- Milan, Italy
100 rms
- Hamburg, Germany
261 rms
- Hamburg, Germany
136 rms
- Accra, Ghana
155 rms
- Riyadh, Saudi Arabia
163 rms
- Yangon, Myanmar
250 rms
- Phan Thiet, Vietnam
516 rms
- Ho Tram, Vietnam 410 rms
- Yangon, Myanmar
221 rms
Boscolo Portfolio Others
* Note: Joint-ventured properties
2020F 2021F 2022F 2023F 13 Hotels / 2,265 Rooms 7 Hotels / 1,009 Rooms 4 Hotels / 1,023 Rooms 14 Hotels / 2,177 Rooms 15 Hotels / 3,144 Rooms 14 Hotels / 3,024 Rooms 6 Hotels / 1,715 Rooms
20
Mixed-Use Business
Mixed-use business comprises residential development and Anantara Vacation Club. In addition to the current projects, MINT has a pipeline of branded residences for sale in order to ensure the continuity of revenue stream in the coming years. Anantara Vacation Club provides stable revenue growth driven by membership growth. In 2019, mixed-use revenue increased by 31%, from strong contributions of both real estates activities and Anantara Vacation Club.
21 INVENTORY TO ACCOMMODATE GROWING MEMBERS
229 239 2018 2019 2024F No of Units Queenstown Bali Sanya Samui Phuket Bangkok Chiang Mai >350
GROWING MEMBERSHIP PIPELINE CURRENT PROJECTS
Layan Residences by Anantara, Phuket Avadina Hills by Anantara, Phuket Anantara Chiang Mai Serviced Suites Torres Rani, Maputo 15 luxury pool villas 16 luxury pool villas 44 units in 7-storey condominium building 181 keys for rent & 6 penthouses for sale; 21-storey office tower 100%-owned 50% JV 50% JV 49% JV Anantara Desaru Residences, Malaysia Anantara Ubud Residences, Indonesia Silom Office 20 residential villas 15 residential villas 60% JV 50% JV 40% JV NA Launched 2015 Launched 2018 Launched 2016 Launched 2015 To launch 2020 To launch 2023 To launch 2020
RESIDENTIAL DEVELOPMENT ANANTARA VACATION CLUB
12,347 14,535 2018 2019 +18% No of Members
China 39% Thailand 11% Singapore 8% Hong Kong 8% Malaysia 7% Others 27%
+4% No of Units
MINOR FOOD
Minor Food – Financial Highlights
23
2019 revenue of Minor Food grew by 3%, primarily because of the outlet expansion, which offset the slowdown of the overall same-store-sales from the weak macro backdrop. EBITDA declined by 3% from lower operating leverage with the contraction of same-store-sales. Net profit declined further by 20% with investment and expenses in growing sales and strengthening of digital capabilities in Thailand. Nevertheless, Minor Food’s performance has improved significantly especially in 4Q19, with NPAT decline of 5% y-y.
* The financials above reflect performance from operation, and therefore exclude non-core items as detailed on page 45.
23,484 24,233 THB million +3% Revenue
FINANCIAL PERFORMANCE
3,647 3,527 1,521 1,210
- 3%
- 20%
EBITDA NPAT 2018 % Margin 2019 15.5% 14.6% 6.5% 5.0%
OPERATIONAL STATS
- 3.3% -3.0%
0.2% 5.0% 2,270 2,377 No of Outlets SSSG TSSG 2018 2019 +5%
- 4.0%
- 3.6%
- 3.7%
- 0.8%
5.3% 3.8% 3.7% 7.3% 1Q19 2Q19 3Q19 4Q19 TSSG SSSG
- Same-Store-Sales: SSSG, although remained negative, showed an
improving trend in 2019, especially in 4Q19. Thailand and Australia hubs were the key drivers.
- Outlet expansion: Network growth of 5% was a result of expansion
primarily in Thailand and China.
- Total-System-Sales: As a result of outlet expansion and the acquisition
- f Bonchon, TSS expanded by 5.0% in 2019.
Minor Food – International Presence
24
MINT operates three restaurant hubs: Thailand, China and Australia. MINT’s restaurant presence is now in 26 countries across the region, operating
- wned and franchised business models. MINT continues to look for opportunities to expand, especially in these existing markets.
Hubs Franchised Combination Owned
* Excludes non-core items
REVENUE CONTRIBUTION
81% 65% 65% 64% 19% 35% 35% 36% 0% 25% 50% 75% 100% 2008 2018* 2019* 2024F International Thailand
Minor Food Portfolio
25
Minor Food operates outlets that are 50% owned and 50% franchised, while owned outlets is the majority revenue contributor. In terms of geography, Thailand continues to be the most important market, followed by China and Australia hubs.
SYSTEM-WIDE OUTLET CONTRIBUTION By Ownership 2019 REVENUE CONTRIBUTION By Business SYSTEM-WIDE OUTLET CONTRIBUTION By Geography 2019 REVENUE CONTRIBUTION By Geography 2019 NPAT CONTRIBUTION By Geography
Thailand 65% Australia 11% China 14% Others 10% Thailand 78% Australia 11% China 11% Thailand 74% Australia 16% China 4% Others 6% 2,377 Outlets Owned 50% Franchised 50% Owned 93% Franchised 7% 2,377 Outlets THB 24,233 million
Operational Stats by Hub
26
The momentum of same-store-sales and total-system-sales growth improved in China and Australia in 2019, compared to 2018. For quarterly performance, Thailand and Australia hubs demonstrated improving trends throughout the four quarters, thanks to the continued focus on product innovations and brand revitalization, together with digital and delivery initiatives.
THAILAND CHINA AUSTRALIA
- 3.1% -4.4%
5.4% 2.7% SSSG TSSG 2018 2019
- 10%
- 5%
0% 5% 10% 1Q19 2Q19 3Q19 4Q19
- 5.9%
0.1% 4.4% 14.7% 2018 2019
- 10%
0% 10% 20% 30% 1Q19 2Q19 3Q19 4Q19
- 2.6% -1.3%
- 13.3%
- 1.2%
2018 2019 SSSG TSSG SSSG TSSG
- 5%
0% 5% 1Q19 2Q19 3Q19 4Q19 SSSG TSSG SSSG TSSG SSSG TSSG
Bonchon Acquisition
27
With the completion of the acquisition of Bonchon, Minor Food now has the right to operate and expand Bonchon operations in Thailand. Bonchon will be an important growth driver for Minor Food going forward.
TRANSACTION RECAP Chicken Time Spoonful SG Spoonful TH Nov 2019 Mar 2020 Minor Food’s Effective Shareholding 100% 70% 70% Operator of 42 existing Bonchon outlets in Thailand Master franchise rights holder of Bonchon in Thailand Operator of future Bonchon expansion in Thailand THB 2,000 million Investment Amount THB 2,483 million Entity
- Total investment for Bonchon Thailand is THB 4.5 billion.
- With the completion of the acquisition, MINT has effectively become the
exclusive Bonchon master franchise licensee in the country with long-term exclusive territorial rights and ability to expand and sub-franchise.
- MINT reiterates that the entire acquisition is within the average transaction
comparables and trading comparables of F&B companies between 10 – 13x EV/EBITDA 2019. INVESTMENT RATIONALES
7 3 4 4 24 10 6 9 2008 2018
Chicken
52 84 111 2013 2018 2021F 10% CAGR
- ver 5 years
10% CAGR
- ver 3
years
Source: Euromonitor & company estimate Burger Pizza Ice Cream
46 outlets* today 150 outlets in 5 years Market Size THB billion Market Size THB billion
Source: Euromonitor & company estimate
Sizable & High Growth Concept High Growth Potential of Delivery Market Significant Expansion Opportunities Superior Performance & Scalability
- Bonchon’s best-in-class operational matrix, with less
than one year payback period and superior store EBITDA margin
- Ability to accelerate growth, leveraging on Minor Food’s
- perating platform; outlet and delivery
* 42 outlets operated by Chicken Time, and 4 operated by MINT’s airport operations
MINOR LIFESTYLE
4,439 4,962
Minor Lifestyle
29
2019 revenue of Minor Lifestyle was up 12%, driven by retail trading business. EBITDA declined by 1% because of the lower margin sales with discounts and promotional campaigns of retail trading business, and lower operating leverage of the contract manufacturing business. NPAT declined by 48% because of higher depreciation and taxes.
THB million +12% Revenue
FINANCIAL PERFORMANCE
307 304 130 67
- 1%
- 48%
EBITDA NPAT 2018 % Margin 2019 6.9% 6.1% 2.9% 1.4%
Retail Trading 81% Contract Manufacturing 19%
- Retail trading: revenue increased by
17%, from Anello, OVS, Radley, Bossini, Charles & Keith Bodum, Henckels and Joseph Joseph.
- Contract manufacturing: revenue
decreased by 5%, because of the slow retail environment. OPERATIONAL STATS
- 3.9%
5.6% 9.0% 15.4% 490 485 No of Shops SSSG TSSG 2018 2019 TSSG SSSG
- 1.3%
1.3% 6.1% 14.9% 8.0% 11.4% 20.1% 21.7% 1Q19 2Q19 3Q19 4Q19 1Q19 2Q19 3Q19 4Q19
CORPORATE INFORMATION
Oak aks s Wel ellington
CAPEX & Balance Sheet Strength
31
CAPEX plans includes maintenance, renovations and signed pipeline. Renovation and pipeline investments will allow MINT to grow above market. With the successful asset rotation strategy, together with 2019 net profit contribution, interest bearing debt to equity ratio declined to MINT’s internal policy of 1.3x. MINT and its senior unsecured debentures have “A” rating by TRIS. Going forward, source of fund for the CAPEX deployment will primarily be internal cash flow.
EBITDA coverage on CAPEX Minor Food Minor Hotels Minor Lifestyle 1.15 1.31 0.8 1.0 1.2 1.4 1.6 2015 2016 2017 2018 2019 Interest Bearing Debt to Equity Net Interest Bearing Debt to Equity Internal Policy X
CAPEX PLANS LEVERAGE BACK-UP FINANCING
THB million 50,000 100,000 150,000 200,000 Outstanding Borrowing & Equity Un-Utilized Facility Debt 38,451 Debt 112,373 Note: Cash on hand as at end of 2019 is THB 13,331 million Equity* 9,927
* Assume 100% conversion of MINT-W6
Equity 85,868 0.0 1.0 2.0 3.0 4.0 5.0 6.0 5,000 10,000 15,000 20,000 2019 2020F 2021F 2022F 2023F 2024F THB million X
2020 & BEYOND
MINT’s Five-Year Strategy 2019-2024
33 Vision Core Values To be a leader in delivering exceptional experiences that anticipate and satisfy customers’ aspirations and positively impact stakeholders. Customer-Focused Result-Oriented People Development Innovative Partnership Financial Aspiration Core Revenue Growth > 8% CAGR Core NPAT Growth 15-20% CAGR Core ROIC 11% Premium to 1Q of SET50 Multiple Non-Financial Aspirations Industry Leader Employer of Choice Sustainable Business Differentiators International Player Diversified Portfolio Balance Financial Discipline Intellectual Property New Innovative Initiatives & Acquisition Strategic Pillars Winning Brand Portfolio Value Capture & Productivity Investments, Partnerships & Acquisitions Innovation & Digital Empowered People & Teams Sustainability Framework 1 2 3 4 5 6
MINT’s Five-Year Strategy 2019-2024 – Strategic Pillars
34
Winning Brand Portfolio
- Cross-Brand Expansion
- Brand Revitalization
- New Concepts
1 Winning Brand Portfolio
- Cross-Brand Expansion
- Brand Revitalization
- New Concepts
1 Investments, Partnerships & Acquisitions
- Opportunistic
- Portfolio expansion &
development 1 Winning Brand Portfolio
- Cross-brand expansion
- Brand revitalization
- New concepts
1 Value Capture & Productivity
- Minor Hotels /NHH
integration
- Asset rotation strategy
- Back-office transformation
2 3 Winning Brand Portfolio
- Cross-Brand Expansion
- Brand Revitalization
- New Concepts
1 Winning Brand Portfolio
- Cross-Brand Expansion
- Brand Revitalization
- New Concepts
1 Sustainability Framework
- Commitment to
sustainability
- Strong corporate
governance 1 Innovation & Digital
- Digital transformation
- Loyalty & delivery
- Data analytics
- Product innovation
4 Empowered People & Teams
- Leadership streamlining
- New way of work / new
- ffice
- New capabilities
5 6
Commitment to Maximize Return and Minimize Risk
35
MAXIMIZE STAKEHOLDER RETURN
- Continue to drive growth from organic and
inorganic operations
- Maintain valuation premium to peers and top
quartile of SET50
- Build a purpose led, agile, healthy and future
ready workplace and workforce
- Elevate the capabilities and well-being of our
people and communities, the sustainability of our value chain and the protection of our planet
MINIMIZE STAKEHOLDER RISK
- Diversify portfolio to reduce the volatility of
revenue and earnings, especially in difficult years
- Maintain solid balance sheet and cash flows
through financial discipline
- Strengthen organization by maintaining and
building management depth and preparing solid bench strength through succession planning
- Ensure risk management policy and procedure is
in place and being followed by all business units periodically evaluate all associated risk factors and effectiveness of risk mitigation
Today’s Priority #1 – Transformation into an Agile Company
Group CEO MINT Dillip Rajakarier Chairman William E. Heinecke
BUSINESS & RESULTS
CEO Minor Hotels Dillip Rajakarier CEO Minor Food Paul Kenny CEO Minor Lifestyle James Amatavivadhana CEO NH Hotel Group Ramón Aragonés
GROWTH
Chief Financial Officer Brian Delaney
Executive Managing Director
- f Finance & Administration
NH Hotel Group
Beatriz Puente Chief Commercial Officer Stephen Chojnacki Chief Investment Officer Kosin Chantikul
TRANSFORMATION
Chief Information Officer Steve Herndon Chief Strategy Officer Chaiyapat Paitoon Chief Sustainability Officer John Heinecke Chief People Officer Kulshaan Singh
With today’s world changing rapidly, MINT has restructured its organization and formulated a Management Committee with the objective to maintain competitiveness and sustainable success.
Financial commitments, operational effectiveness and team motivation Opportunities to grow beyond financial commitments and plans, long-term shareholder value creation Relevance and leadership in a disruptive world while creating a competitive advantage.
36
Today’s Priority #2 – Synergies Through Business Integration
37
NH HOTEL GROUP BONCHON
- Cross-selling & loyalty program
- Cross-brand expansion
- Negotiations with suppliers &
business partners
- People mobility
- Expansion of the Bonchon’s delivery
service through Minor Food’s platform, whether in terms of cloud kitchen or delivery channels, including apps and call centers
- Leverage on Minor Food’s supply
chain, not only for cost efficiency but also on quality, consistency and availability
- Leverage on Minor food’s network
team for store expansion
MINT continues to look for synergies, with new acquisitions, and across existing business units, to improve its overall performance.
CROSS-BUSINESSES
- Working on global business solutions
– operating systems and structures to accommodate the global operation
- Evaluate technologies such as
blockchain for procure-to-pay process, first with Minor Food domestic suppliers and then expand to other businesses
- Studying opportunities for group-wide
data management.
- Opportunities for innovations and
digital disruptions.
Today’s Priority #3 – Minor Food’s Transformation
38
ORGANIZATIONAL TRANSFORMATION DIGITAL TRANSFORMATION OPERATIONAL IMPROVEMENT Senior Management Positions Minor Food is making changes to key senior positions, including C-Level Suites. Collaboration for Customer-Centric Culture
- Objective is to realize synergies across
brands, hubs, levels and function
- Minor Food will make investments to
allow people to connect, communicate and operate from anywhere. Digital Team
- The team has been set up
- Key positions have been filled
Digital Roadmap has been formulated: Delivery Platform being strengthened: Brand Revitalization Store Optimization
- Down size / right size
- Brand co-location / co-cloud kitchen
- New store format
- In response to the changing business landscape, Minor Food is going through a transformation, not only on the digital front, but organization-wide.
Data Analytics Personalized Marketing Reward & Loyalty Program
Owned app Third-party aggregators
+
Ex: Sizzler as a healthy brand Ex: Sizzler To Go
Today’s Priority #4 – Portfolio Reevaluation to Maximize Return
39
Business Expansion Acquisitions Portfolio Streamlining Divestments Asset Rotation
535 hotels in 2019 > 750 hotels in 2024 2,377 outlets in 2019 > 3,700 outlets in 2024 485 points of sale in 2019 > 560 points of sale in 2024
- Minor Hotels acquired NH Hotel
Group
- Minor Food acquired Bonchon
- Minor Lifestyle acquired Scomadi
In the process of restructuring shareholding in BreadTalk to focus on long-term growth potential
- Minor Food divested Ribs &
Rumps in Australia and Grab Food in the UK
- Minor Lifestyle divested Save
My Bag
- Sale & leaseback of Tivoli
hotels in Lisbon
- Sale of hotels in the Maldives
MINT consistently evaluates its portfolio in order to maximize the overall returns. These are some of the recent examples from which MINT will realize the benefits over the next few years.
Return Maximization
Today’s Priority #5 – Balance Sheet Management
40
Long Term Loans 41% Corporate Bonds 43% Perpetual Bonds 16% Fixed 49% Float 51% AUD 6% EUR 64% THB 19% USD 9% Others 2% AUD 7% RMB 3% EUR 49% THB 27% USD 2% Others 12%
As MINT grows, it ensures its growth is balanced with the quality of its balance sheet. Apart from compliance of debt covenants, MINT ensures debt quality in terms of maturity profile, as well as optimal cost of funds. MINT has also implemented natural hedging policy for its currencies exposure to the extent possible.
BALANCE SHEET POSITION CAPITAL STRUCTURE OPTIMIZATION CURRENCY MANAGEMENT D/E Ratio
- MINT will maintain D/E ratio within:
‒ Financial covenant 1.75x ‒ Internal policy 1.3x
- Approvals have been obtained from
creditors and bondholders to exclude lease liabilities from the definition of interest bearing debt.
- Perpetual bonds will be treated as
equity until end of 2022 as per the ruling of The Federation of Accounting Professions. Debt Mix Interest Rate Mix & Trend
2.0 3.0 4.0
1Q17 3Q17 1Q18 3Q18 1Q19 3Q19
% Interest rate has come down to less than 3%
Debt by Currency Revenue by Currency
Five-Year Aspiration
41
2013 REVENUE THB 37 bn
2019 REVENUE THB 123 bn
2024
2024F
- > 750 hotels
- > 250 residences built
- > 350 vacation club units
- > 3,700 restaurants
- > 560 retail shops & POS
(>32,000 sq.m.) 2009
- 30 hotels
- 1,112 restaurants
- 292 retail shops & POS
(14,275 sq.m.)
2019
- 535 hotels
- 132 residences built to date
- 239 vacation club units
- 2,377 restaurants
- 485 retail shops & POS
(31,398 sq.m.)
2020 Issues – COVID-19
42
MINT is closely monitoring the COVID-19 situation, with the primary objective to ensure the safety of guests, customers and team members. MINT believes the impact will be temporary, and will yet again be able to maneuver through the challenge and emerge as a stronger company, as it has done in the past.
MINOR HOTELS MINOR FOOD Revenue Maximization
- Minimize cancellations by allowing for postponement of bookings.
- Promote domestic travels in countries that are impacted by COVID-19.
The biggest impact today continues to be Thailand.
- Drive revenue in less impacted regions.
Cost Savings Initiatives
- Labor cost control: such as adjustment to back-of-house hours to
ensure quality of services, leave without pay options, deferred partial salary payment of senior executives.
- Proactive discussion with suppliers on cost reduction possibilities.
- Cost savings are being implemented across properties and across
geographies, while maintaining readiness for the recovery. Thailand Revenue Initiatives
- Focus on delivery business by adjusting delivery hours in key areas.
Cost Savings Initiatives
- Proactive supply chain management for efficient sourcing; negotiating
for better payment terms with suppliers.
- Reevaluate store openings especially in tourist areas.
- Rental relief negotiation with landlords.
China Revenue Initiatives
- Focused on delivery in February, as over 50% of the stores were closed.
- Most of the outlets reopened in the beginning of March.
Strict Cost Control
- Food costs: tight control on planning, ordering and waste control.
- Minimize labor costs, such as implementation of temporary
redundancy according to the government directions.
- Rental relief by landlords.
With its footprint spanning across the globe, MINT is well-positioned to capitalize on the eventual rebound of the business.
2020 Issues – TFRS 16 Impact
43
MINT adopted TFRS 16 on 1 January 2020, where operating leases is brought on-balance sheet, impacting MINT’s balance sheet and P&L. MINT is adopting modified retrospective method. Note that this is only change in accounting treatment, with no impact on MINT’s business fundamentals
- r the ability to generate cashflows.
MINT’s Lease Contracts NHH’s Lease Contracts Present value of future lease assets discounted back to start date of contract Present value of future lease assets discounted back to acquisition date Present value of future
- perating lease liabilities back
to initial application date Present value of future
- perating lease liabilities back
to initial application date ASSETS LIABILITIES EQUITY THB 80 billion* THB 83 billion* THB 3 billion* Balance Sheet Impact 1 Jan 2020 2020F P&L Impact (Before Taxes) Foregone rental expenses Higher depreciation & higher interest expenses EBITDA Profit before tax THB 1.7 billion*
* Numbers are preliminary estimates using information as of the end of 2019, and are subject to with the change in lease portfolio.
Note: Negative impact on P&L from the current lease portfolio will be reduced progressively in the coming periods. Rental Expenses Depreciation Interest
APPENDIX
Ana Anantara Gol
- lden Triangle Ele
Elephant Cam amp
Non-Core Items
45
Period Amount (THB million) Business Unit Non-recurring Items 4Q19 1,350 revenue 935 net profit Minor Hotels Gain from Maldives asset sales 131 revenue 55 net profit Minor Hotels Non-recurring items of NH Hotel Group
- 131
Minor Hotels Foreign exchange loss on unmatched USD Cross-Currency Swap 3Q19 4,743 revenue 3,512 net profit Minor Hotels Gain from Tivoli asset sales 35 revenue
- 1 net profit
Minor Hotels Non-recurring revenue and expenses of NH
- 46
Minor Hotels Foreign exchange loss on unmatched USD Cross-Currency Swap
- 322
Minor Hotels / Minor Food Expenses and provisions related to Corbin & King, Ribs & Rumps, certain brands in Singapore hub 2Q19
- 48 pre-tax
- 38 post-tax
Minor Hotels / Minor Food / Minor Lifestyle Loss from retirement benefit 62 revenue 44 net profit Minor Hotels Capital gain from asset rotation of NH Hotel Group
- 320
Minor Hotels Foreign exchange loss on unmatched USD Cross-Currency Swap 1Q19 50 Minor Food Gain from the divestment of Bread Talk Thailand 132 pre-tax 91 post-tax Minor Hotels Capital gain from asset rotation of NH Hotel Group
- 191
Minor Hotels Foreign exchange loss on unmatched USD Cross-Currency Swap 4Q18 708 Reported in 4Q18 0 Restated Minor Hotels Gain on fair value adjustment of investment in NH Hotel Group
- 800
Minor Hotels Loss from changing status of investment in NH Hotel Group
- 96
Minor Hotels Impairment charge of investment in Oaks Gladstone
- 280 pre-tax
- 232 post-tax
Minor Hotels Impairment of investment in Rani (Mozambique)
- 125
Minor Food Impairment of investment in GrabThai in UK
- 87
Minor Hotels Foreign exchange loss on unmatched USD Cross-Currency Swap 2Q18 121 Minor Food Gain on fair value adjustment of investment in Benihana
2018 Restatement
46 NET PROFIT
2018 revenue and NPAT have been restated for (1) NHH’s adjustment of hyperinflation (core item, from financial expenses to equity) and (2) adjustment to the purchase price of NHH (non-core item, within one year after the acquisition as per accounting standard).
* Non-core items are detailed on page 45.
70,000 72,500 75,000 77,500 80,000 78,499
- 708
79,328
2018 Core Revenue Non-core Items 2018 Reported Revenue Non-core (NHH Purchase Price) Core (NHH Hyper- inflation) 2018 Restated Reported Revenue Non-core
Previous + Adjusted
2018 Restated Core Revenue As Previously Reported Adjustments Restated
+829 78,620
- 121
78,499
REVENUE
THB million THB million 3,000 4,000 5,000 6,000 5,957
- 229
4,508 5,728
- 512
- 708
5,445 +1,220
2018 Core NPAT Non-core Items 2018 Reported NPAT Non-core (NHH Purchase Price) Core (NHH Hyper- inflation) 2018 Restated Reported NPAT Non-core
Previous + Adjusted
2018 Restated Core NPAT As Previously Reported Adjustments Restated