Delivering substantial progress
Results for the half year to 30 June 2015 August 2015
Professional services for global insurance markets
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
Delivering substantial progress Results for the half year to 30 June - - PowerPoint PPT Presentation
Professional services for global insurance markets Delivering substantial progress Results for the half year to 30 June 2015 August 2015 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015 Delivered substantial
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
2 2
expected to complete October 2015
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
1. 2014 figures rebased to allow for the increased shares in circulation following the Rights Issue in April 2015. 2. Adjusted EPS figures have an adjustment applied to share capital to allow for the full effect of the Rights Issue in both H1 2015 and 2014.
3 3
global insurance market
client relationships
technically excellent staff
streams
business
dividend
key growth themes:
businesses
and services
insurers
pipeline
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
Ins Cos 5%
Adjusted EPS H1 20152
Professional Services – revenue principally from fees Owned Insurance Companies
Management Adjusting Insurance Support
Owns and consolidates life insurance companies. Owns and runs-off non-life insurance companies End to end insurance company management Loss adjusting for larger and more complex losses Stand-alone professional insurance support services 25% 56% 19%
4
35% 43% 22% Insurance Support Management Adjusting
Revenue H1 20151 Staff breakdown H1 2015
Adjusting Management Insurance Support
Services 95%
Expanding global network
Investor Presentation 2015 Half Year Results 28 August 2015
H1 Results 2015 (£m) Revenue Operating segment profit
H1 2015 H1 2014 H1 2015 H1 2014
Management 23.6 20.3 3.1 3.1 Adjusting 29.4 26.4 0.8 1.4 Insurance Support 15.3 9.7 2.6 1.1 Professional Services 1 68.3 56.4 6.6 5.6 Owned Ins Cos 2.5 2.0 0.2 0.0 Eliminations (1.6) (1.6)
69.1 56.8 6.8 5.6 5 Group
H1 2015 H1 2014
Adjusted PBT (£m) 5.9 5.2 Statutory PBT (£m) 5.3 4.1 Adjusted EPS (p) 2. 8.00 7.25 Statutory EPS (p) 3. 7.84 7.73 Statutory EPS - rebased (p) 3. 6.96 5.99 Dividend per share (p)3. 3.00p 2.85 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
1. Small rounding differences arise in the total amounts above 2. Adjusted EPS figures have an adjustment applied to share capital to allow for the full effect of the Rights Issue in both H1 2015 and 2014. 3. 2014 figures rebased to allow for the increased shares in circulation following the Rights Issue in April 2015.
6 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
7
Source: Munich Re, NatCatSERVICE (2015)
Insured losses US$m Trend Insured losses US$m
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
Net debt (£m) (Net debt)/ cash (Average annual net debt)/cash At 30 June 2014
(21.9) (23.7)
At 31 Dec 2014
(32.6) (24.6)
At 30 June 2015
1.8 (18.2)
Adjusting Services working capital (months) WIP Debtors Working capital months At 30 June 2014
5.3 5.3 10.6
At 31 Dec 2014
4.8 4.9 9.7
At 30 June 2015
4.9 4.5 9.4
Retirement benefit
At 30 June 2014
31.4
At 31 Dec 2014
41.5
At 30 June 2015
36.2
8 Movement primarily due to changes in financial assumptions arising from movements in corporate bond yields Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015 We are focused on managing Adjusting Services’ working capital:
insurance company client reducing debt from the y/e figure
Geared for recovery New services gaining traction Building record of acquisitions and releases Comment Benefits flowing through 9 Delivered H1 Pipeline Grow Mutual- related businesses
Expand Adjusting Services Build on existing ISS skills & services Consolidate run-off life insurers
Club management contact
loss adjusters
CTMA and won 1st client
acquire Fadata
Scottish Widows International Select
in the short/ medium term Select
in the short/ medium term Seeking new
Long gestation period Select
in the short/ medium term
Deliver increased revenues by growing alongside the mutual insurers managed by Charles Taylor,
and winning new contracts Grow adjusting revenues by expanding into new locations and expanding the services offered from each office Generate new revenues by extending our professional services capabilities for global insurance markets Secure capital releases by acquiring and consolidating international run-
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
excellence
– Management Services has secured a new mutual insurance company client; we are working on many new initiatives to deliver further growth – Adjusting Services is geared for growth in profits when market claims reverts to
– Insurance Support Services is delivering strong results and is working on numerous insurance services initiatives – Owned Insurance Companies is acquiring and consolidating run-off life insurers
source and complete attractive opportunities for acquisitions joint ventures and business investments across all business lines
10 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
11 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
12 Six months to 30 June 2015 Professional Services Owned Ins Cos Eliminations/other Total Revenue (£m)
68.3 2.5 (1.6) 69.1
Operating segment profit (£m)
6.6 0.2 - 6.8
Finance costs/other (£m)
Non-controlling interests before tax (£m) (0.2) 0.1 -
(0.1)
Adjusted profit before tax (£m)
6.5 0.3 (0.7) 5.9
Tax (£m)
(0.7) - - (0.7)
Tax on non-controlling interests (£m)
(0.1) - - (0.1)
Adjusted earnings (£m)
5.6 0.3 (0.7) 5.2
Adjusted earnings per share (p)1.
8.72 0.42 (1.14) 8.00
Six months to 30 June 2014 Professional Services Owned Ins Cos Eliminations/other Total Revenue (£m)
56.4 2.0 (1.6) 56.8
Operating segment profit (£m)
5.6 0.0 - 5.6
Finance costs/other (£m)
Non-controlling interests before tax (£m) (0.0) 0.2 -
0.2
Adjusted profit before tax (£m)
5.6 0.2 (0.6) 5.2
Tax (£m)
(0.8) - - (0.8)
Tax on non-controlling interests (£m)
0.0 - - 0.0
Adjusted earnings (£m)
4.8 0.2 (0.6) 4.4
Adjusted earnings per share (p)
7.89 0.34 (0.98) 7.25
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
Note: Small rounding differences arise in the total amounts above 1. Adjusted EPS figures have an adjustment applied to share capital to allow for the full effect of the Rights Issue in both H1 2015 and 2014.
13 H1 2015 £m H1 2014 £m Statutory profit before tax 5.3 4.1 Amortisation of acquired intangible assets 0.7 0.7 Non-recurring items – reorganisation costs 0.1 0.2 Non-controlling interests before tax (0.1) 0.2 Adjusted profit before tax 5.9 5.2
Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
14
£m Professional Services Owned Insurers Other Group Six months to 30 June 2015 Management Services Adjusting Services Insurance Support Unallocated Total Eliminations Total Revenue from external clients 23.6 29.4 13.7 0.0 66.7 2.5 - 69.1 Revenue from other operating segments
Total revenue 23.6 29.4 15.3 0.0 68.3 2.5 (1.6) 69.1 Depreciation and amortisation (0.6) (0.7) (0.2) - (1.6) (0.2) - (1.8) Other expenses (19.9) (27.9) (12.5) 0.1 (60.2) (2.1) 1.6 (60.6) Operating segment profit 3.1 0.8 2.6 0.1 6.6 0.2 - 6.8 Finance costs / other (0.8) Non-controlling interests before tax (0.1) Profit before tax – adjusted 5.9 Amortisation of acquired intangible assets (0.7) Non-recurring costs (0.1) Non-controlling interests before tax 0.1 Profit before tax - statutory 5.3 Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
15 15 £m H1 2015 H1 2014 Operating cash flow before movement in working capital Change in working capital Change in insurance company net assets 7.8 6.9 (0.0) 6.4 9.9 0.7 Cash flow generated by operations whereof Professional Services whereof Insurers in Run-off Income tax paid Interest paid 14.6 14.7 (0.0) (0.6) (0.5) 16.9 16.2 0.7 (0.5) (0.6) Net cash flow before movement in client funds Net capital expenditure Deferred consideration Interest received 13.6 (3.9) (0.3) 0.0 15.8 (1.7)
Free cash flow 9.5 14.2
Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
£m H1 2015 H1 2014 Revenue Expenses
69.1
(62.3) 56.8 (51.2) Operating segment profit Finance costs /other Non-controlling interests before tax 6.8
(0.8) (0.1)
5.6 (0.6) 0.2 Adjusted profit before tax 5.9 5.2 Tax Tax on non-controlling interests
(0.7)
0.0 (0.8) 0.0 Adjusted earnings 5.2 4.4 Adjusted earnings per share (p)1. 8.00 7.25
16 16 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
Note: Small rounding differences arise in the total amounts above 1. Adjusted EPS figures have an adjustment applied to share capital to allow for the full effect of the Rights Issue in both H1 2015 and 2014.
17
£m 30 June 2015 30 June 2014 Professional Services Owned Ins Cos Group Professional Services Owned Ins Cos Group Management Services
8.0 - 8.0 3.2 - 3.2
Adjusting Services
132.2 - 132.2 113.3 - 113.3
Insurance Support Services
37.7 - 37.7 31.6 - 31.6
Unallocated and eliminations 36.5 - 36.5 24.2 - 24.2 Owned Ins Cos
Total assets
214.4 845.3 1,059.7 172.3 310.9 483.2
– Non-current assets
73.1 3.0 76.1 63.2 2.8 66.0
– Current assets
141.3 842.3 983.6 109.1 308.1 417.2
Total assets
214.4 845.3 1,059.7 172.3 310.9 483.2
Current liabilities
(108.4) (788.9) (897.3) (83.5) (270.5) (354.0)
Deferred consideration
(0.8) (9.7) (10.5) (0.6) (4.1) (4.7)
Net current assets
32.1 43.7 75.8 25.0 33.5 58.5
Non-current liabilities
(43.4) - (43.4) (56.7) - (56.7)
Deferred consideration
(2.5) (12.5) (15.0) (2.0) (7.8) (9.8)
Total liabilities
(155.1) (811.1) (966.2) (142.8) (282.4) (425.2)
Net assets
59.3 34.2 93.5 29.5 28.5 58.0
Non-controlling interests
(1.5) (20.9) (22.4) (1.0) (20.6) (21.6)
Equity attributable to owners
57.8 13.3 71.1 28.5 7.9 36.4
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
18 Charles Taylor plc Investor presentation interim results 2012 31 August 2012 Basis of calculation pence 3 shares for every 7 shares held (3:7) Share price on day before go ex rights: 263.5 Rights issue price: 155 Calculation 7 shares at 263.5p (Share price on day before go ex rights) = 1844.5 plus 3 shares at 155p (Rights issue price) = 465 means that 10 shares = 2309.5 The theoretical ex-rights price (TERP) is: 2,309.5p divided by 10 = 230.95 The TERP adjustment factor is 263.5p divided by 230.95p = 1.14094
19 Statutory IFRS Adjusted June 2015 June 2014 June 2015 June 2014
Earnings (£m)
4.5 3.7 5.2 4.4 Share capital pre-Rights Issue (m) 45.5 41.9 45.5 41.9 TERP/RI adjustment (m) 12.4 5.9 19.7 19.7 Share capital post-Rights Issue (m) 57.9 47.8 65.2 61.6 ESOP (m) (0.4) (0.3) (0.4) (0.3) Weighted share capital - reported (m) 57.5 47.5 64.8 61.4 eps - statutory (p) 7.84 7.73 - - eps - adjusted (p)
Weighted share capital - no Rights Issue (m) 45.0 41.6 45.0 41.6 eps - statutory (p) 10.01 8.83 - - eps - adjusted (p)
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
20 Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015
Charles Taylor plc Investor Presentation 2015 Half Year Results 28 August 2015