Data-Driven Finance Leader Krystal Pertuit and Karen Jones - - PDF document

data driven finance leader
SMART_READER_LITE
LIVE PREVIEW

Data-Driven Finance Leader Krystal Pertuit and Karen Jones - - PDF document

Postlethwaite & Netterville, APAC December 5, 2019 Year-End CFO Seminar: Baton Rouge December 5, 2019 a s s u r a n c e - c o n s u l t i n g - t a x - t e c h n o l o g y - p n c p a . c o m Postlethwaite & Netterville, A


slide-1
SLIDE 1

Postlethwaite & Netterville, APAC December 5, 2019 1

a s s u r a n c e - c o n s u l t i n g - t a x - t e c h n o l o g y - p n c p a . c o m

Postlethwaite & Netterville, A Professional Accounting Corporation

Year-End CFO Seminar: Baton Rouge

December 5, 2019

a s s u r a n c e - c o n s u l t i n g - t a x - t e c h n o l o g y - p n c p a . c o m

Postlethwaite & Netterville, A Professional Accounting Corporation

Data-Driven Finance Leader

Krystal Pertuit and Karen Jones Penhallegon

slide-2
SLIDE 2

Postlethwaite & Netterville, APAC December 5, 2019 2

Introductions

3

Agenda

4

slide-3
SLIDE 3

Postlethwaite & Netterville, APAC December 5, 2019 3

The Reality of the Finance Leader

Finance Leader Reality

6

CFO

Board Executive Team Customers Technology Finance Team

slide-4
SLIDE 4

Postlethwaite & Netterville, APAC December 5, 2019 4

Finance Leaders Admit…

7

Source: Argyle Executive Forum

64%

Say their finance function is not proactive enough in using data/analytics to identify, prioritize, and address critical issues in the business. The biggest challenges in creating a data- driven finance function

Finance Leaders Know…

8

Source: Argyle Executive Forum

77%

Say their organization requires a data-driven finance function to achieve its strategic and profitability improvement goals.

81%

Say that over the next two years, the pressure on their finance function to become more data-driven will increase substantially.

slide-5
SLIDE 5

Postlethwaite & Netterville, APAC December 5, 2019 5

Finance Leaders Can Be…

9

Source: Argyle Executive Forum

“Performing analytics against big data sets needs state-of-the-art database and analytics technology that runs close to the data in the cloud.” – Ian Howells, Head of Marketing, Sage Intacct The report creation feature that are most important

Finance Leader Evolution

slide-6
SLIDE 6

Postlethwaite & Netterville, APAC December 5, 2019 6

Finance Leadership 1.0

11

Finance Leadership 2.0

12

slide-7
SLIDE 7

Postlethwaite & Netterville, APAC December 5, 2019 7

Finance Leadership 3.0

13

Evolving with Your Data

14

slide-8
SLIDE 8

Postlethwaite & Netterville, APAC December 5, 2019 8

Evolving with Your Data

15

America’s Favorite Pie?

Evolving with Your Data

16

slide-9
SLIDE 9

Postlethwaite & Netterville, APAC December 5, 2019 9

Embracing Data Excellence

17

2000 BC 1500’s 1700’s 2000’s 2019

Finance Leadership 1.0

slide-10
SLIDE 10

Postlethwaite & Netterville, APAC December 5, 2019 10

Chart of Accounts of the Past

19

Acct – Loc – Dept – Project Account Title 4000 – 001 – 100 – 001 Revenue – Baton Rouge – Corporate – Project 001 4000 – 001 – 200 – 001 Revenue – New Orleans – Engineering – Project 001 4000 – 002 – 100 – 001 Revenue – Houston – Development – Project 001 4000 – 002 – 100 – 002 Revenue – Baton Rouge – Corporate – Project 002

Reporting of the Past

20

slide-11
SLIDE 11

Postlethwaite & Netterville, APAC December 5, 2019 11

Reporting of the Past

21

Dimensional Accounting

22

Natural Account 4000 Revenue Location Department Project Customer Employee 001 Baton Rouge 100 Corporate 001 C1000 E1100 002 New Orleans 200 Engineering 002 C2000 E1200 003 Houston 300 Development 003 C3000 E1300 400 Marketing 004 C4000 E1400 500 Sales 005 C5000 E1500

slide-12
SLIDE 12

Postlethwaite & Netterville, APAC December 5, 2019 12

Capturing Dimensional Data

23

Finance Leadership 2.0

slide-13
SLIDE 13

Postlethwaite & Netterville, APAC December 5, 2019 13

Bringing Relevance to Data

25

Non- Financial Data

  • Income Statement
  • Balance Sheet
  • Financial Ratios

AND…

  • Business specific

metrics

Financial data

Business Specific Metrics

26

Metrics aligned w/strategy Operational measures

Business Specific Metrics Value Drivers Business Objectives Strategy

Strategy Map

slide-14
SLIDE 14

Postlethwaite & Netterville, APAC December 5, 2019 14

Real Time Analysis Tools

27

One Source of the Truth

Dashboards Ad hoc Reporting/Pivots Financial Reports Standard Reports

Finance Leader Dashboard

28

slide-15
SLIDE 15

Postlethwaite & Netterville, APAC December 5, 2019 15

Overall Net Income

29

By Location

30

slide-16
SLIDE 16

Postlethwaite & Netterville, APAC December 5, 2019 16

By Department

31

Multi-Dimensional Analysis

32

slide-17
SLIDE 17

Postlethwaite & Netterville, APAC December 5, 2019 17

Finance Leader Dashboard

33

Revenue by Customer

34

slide-18
SLIDE 18

Postlethwaite & Netterville, APAC December 5, 2019 18

Revenue by Service

35

Business Metric Considerations

36 Financial Internal Processes Learning & Growth Customer

To succeed financially, how should we appear to

  • ur stakeholders? What

is critical for our shareholders? To achieve our vision, how should we appear to

  • ur customers? How do

customers perceive us? To achieve our vision, how will we sustain our ability to change and improve? To satisfy our shareholders and customers, what business processes must we excel at? Past Current Future Financial Non-financial External Internal

slide-19
SLIDE 19

Postlethwaite & Netterville, APAC December 5, 2019 19

Finance Leadership 3.0

Data Never Sleeps

38

Source: DOMO

slide-20
SLIDE 20

Postlethwaite & Netterville, APAC December 5, 2019 20

It’s a New World

39

Envisioning the Future

40

Source: Gartner Analytics Maturity Model

slide-21
SLIDE 21

Postlethwaite & Netterville, APAC December 5, 2019 21

Does It Scale?

Excel is the single most popular data analytics tool in the world. Is it the right tool for the job? Pros:

  • Inexpensive/Available
  • Easy to use for ad hoc research, filtering,

quick calculations, and sorting

  • Savvy users can use formulas to perform

complex calculations Cons:

  • Easy to make a costly error
  • Becomes overly complicated and unwieldly as

business data increases in size and complexity

  • Security concerns and version control issues

Graduating from Excel

Data needs can quickly outgrow Excel. Where do we go from here? Acct HR Sales ETL Process Data Marts Data Warehouse

slide-22
SLIDE 22

Postlethwaite & Netterville, APAC December 5, 2019 22

The Agile Method

43

Assessment Data Modeling Structure Creation Data Import Integrate Additional Business Logic Create Tabular Files Dashboard Creation

Enterprise Data Warehouse Enterprise Data Warehouse Data Mart Data Mart Data Mart Data Mart Data Mart Data Mart Process Start Dashboards/Reports

Be Agile Not Fragile

44

Acting with boldness while others hesitate can create exceptional advantages

slide-23
SLIDE 23

Postlethwaite & Netterville, APAC December 5, 2019 23

Are You Ready to be Data Driven?

45

Past Financial Non-financial

A Professional Accounting Corporation

slide-24
SLIDE 24

Postlethwaite & Netterville, APAC December 5, 2019 24

a s s u r a n c e - c o n s u l t i n g - t a x - t e c h n o l o g y - p n c p a . c o m

Postlethwaite & Netterville, A Professional Accounting Corporation

Brandon Lagarde, Director

Federal Tax Update

Overview

  • 1. Tax Cut and Jobs Act Review and Update
  • 2. Opportunity Zones
  • 3. 2020 Candidates Tax Plans
slide-25
SLIDE 25

Postlethwaite & Netterville, APAC December 5, 2019 25

TCJA: Lessons Learned

49

Pass-through Income - Expires 12/31/25

slide-26
SLIDE 26

Postlethwaite & Netterville, APAC December 5, 2019 26

162A Trade or Business

  • Groetzinger v Comm:

– “We accept the fact that to be engaged in a trade or business, the taxpayer must be involved in the activity with continuity and regularity and that the taxpayer's primary purpose for engaging in the activity must be for income or profit. A sporadic activity, a hobby, or an amusement diversion does not qualify.”

51

162A Trade or Business

52

slide-27
SLIDE 27

Postlethwaite & Netterville, APAC December 5, 2019 27

Specified Service Trade or Businesses

Accounting Methods-Small Business Exceptions

slide-28
SLIDE 28

Postlethwaite & Netterville, APAC December 5, 2019 28

163(j)/Business Interest Expense Tax Shelter – Am I a Tax Shelter

slide-29
SLIDE 29

Postlethwaite & Netterville, APAC December 5, 2019 29

Syndicate NOL Changes

slide-30
SLIDE 30

Postlethwaite & Netterville, APAC December 5, 2019 30

Business Expensing/Bonus Depreciation 179 Business Expensing

slide-31
SLIDE 31

Postlethwaite & Netterville, APAC December 5, 2019 31

Real Property Business Expensing Business Deductions

slide-32
SLIDE 32

Postlethwaite & Netterville, APAC December 5, 2019 32

Important Figures - Individuals

Deduction 2017 2018 2019 2020 Standard – Single 6,350 12,000 12,200 12,400 Standard – MFJ 13,000 24,000 24,400 24,800 Personal Exemption 4,050 401k 18,000 18,500 19,000 19,500 IRA 5,500 5,500 6,000 6,000 HSA ‐ Single 3,400 3,450 3,500 3,550 HSA ‐ Family 6,750 6,900 7,000 7,100 FICA Limit 127,200 128,400 132,900 137,700

Qualified Transportation Fringe Benefits

64

slide-33
SLIDE 33

Postlethwaite & Netterville, APAC December 5, 2019 33

Opportunity Zones

What are Opportunity Zones?

https://www.cdfifund.gov/Pages/Opportunity-Zones.aspx https://www.louisianaopportunityzones.com/

66

slide-34
SLIDE 34

Postlethwaite & Netterville, APAC December 5, 2019 34

How Does the Tax Incentive Work?

67

Step 1: Taxpayer Sells Capital Assets at a Gain Step 2: Taxpayer Invests Gain into QOF within 180 Days Step 3: QOF Invests in QOZ Property Step 4: Taxpayer files Election to Defer Gain

QOZ Investment Process

68

slide-35
SLIDE 35

Postlethwaite & Netterville, APAC December 5, 2019 35

Democratic Candidates Tax Plans

Democratic Candidates Tax Plans: Joe Biden

slide-36
SLIDE 36

Postlethwaite & Netterville, APAC December 5, 2019 36

Democratic Candidates Tax Plans: Elizabeth Warren Democratic Candidates Tax Plans: Elizabeth Warren

slide-37
SLIDE 37

Postlethwaite & Netterville, APAC December 5, 2019 37

Democratic Candidates Tax Plans: Bernie Sanders Democratic Candidates Tax Plans: Bernie Sanders

slide-38
SLIDE 38

Postlethwaite & Netterville, APAC December 5, 2019 38

A Professional Accounting Corporation a s s u r a n c e - c o n s u l t i n g - t a x - t e c h n o l o g y - p n c p a . c o m

Postlethwaite & Netterville, A Professional Accounting Corporation

Hot Topics in State & Local Tax

Kathryn Pittman, Associate Director

slide-39
SLIDE 39

Postlethwaite & Netterville, APAC December 5, 2019 39

77

Agenda

78

slide-40
SLIDE 40

Postlethwaite & Netterville, APAC December 5, 2019 40

Wayfair Economic Nexus

History of Physical Presence

80

slide-41
SLIDE 41

Postlethwaite & Netterville, APAC December 5, 2019 41

What’s with Wayfair? – Supreme Court Opinion

81

What’s with Wayfair? – Background Information

82

slide-42
SLIDE 42

Postlethwaite & Netterville, APAC December 5, 2019 42

What’s with Wayfair? – Supreme Court Opinion

83

State Response to Wayfair

84

slide-43
SLIDE 43

Postlethwaite & Netterville, APAC December 5, 2019 43

State Response to Wayfair – By the Numbers

85

State Response to Wayfair

86

slide-44
SLIDE 44

Postlethwaite & Netterville, APAC December 5, 2019 44

State Response to Wayfair

Pre Wayfair law was held up by courts.) Legislature reauthorized and lowered threshold (was $500k) as of 7/1/19.

87

State Response to Wayfair

  • Louisiana’s Surrounding States

– Georgia – 1/1/19 – Report or Collect $250,000 or 200 transactions retail sales of TPP within state. (Legislation reduces to $100,000 / 200 transactions, eliminates reporting option effective 1/1/20) – Oklahoma – Legislation lowers threshold to $100,000 effective 11/1/19 and report or collect regime is ended. (Pre Wayfair law – Report or collect, $10,000 gross revenue retail sales of TPP or services in last 12 months).

88

slide-45
SLIDE 45

Postlethwaite & Netterville, APAC December 5, 2019 45

Next Steps After Wayfair

ACT 274 – 2017 Regular Session

90

slide-46
SLIDE 46

Postlethwaite & Netterville, APAC December 5, 2019 46

ACT 274 – 2017 Regular Session

91

LA Remote Sellers Commission

92

slide-47
SLIDE 47

Postlethwaite & Netterville, APAC December 5, 2019 47

LA Remote Sellers Commission

93

Jefferson Parish v Wal-Mart.Com

slide-48
SLIDE 48

Postlethwaite & Netterville, APAC December 5, 2019 48

Wayfair – Income Tax Wayfair – Income Tax

slide-49
SLIDE 49

Postlethwaite & Netterville, APAC December 5, 2019 49

Multistate Issues

Market Based Sourcing

slide-50
SLIDE 50

Postlethwaite & Netterville, APAC December 5, 2019 50

Single Sales Factor Apportionment

Effect of Single-Sales Factor and Market-Based Sourcing

slide-51
SLIDE 51

Postlethwaite & Netterville, APAC December 5, 2019 51

Louisiana

Smith v. Robinson, Sec’y of Dep’t of Rev.

slide-52
SLIDE 52

Postlethwaite & Netterville, APAC December 5, 2019 52

Smith v. Robinson, Sec’y of Dep’t of Rev. Smith v. Robinson, Sec’y of Dep’t of Rev.

slide-53
SLIDE 53

Postlethwaite & Netterville, APAC December 5, 2019 53

Act 442 – Attempt at Mitigating SALT deduction limitation Louisiana Issues

106

slide-54
SLIDE 54

Postlethwaite & Netterville, APAC December 5, 2019 54

107

Louisiana Issues

108

Louisiana Issues

slide-55
SLIDE 55

Postlethwaite & Netterville, APAC December 5, 2019 55

109

Kathryn Pittman

Associate Tax Director kpittman@pncpa.com 225.408.4455

a s s u r a n c e - c o n s u l t i n g - t a x - t e c h n o l o g y - p n c p a . c o m

Postlethwaite & Netterville, A Professional Accounting Corporation

M&A Valuation

Kevin Bohrer, CFA Beau Town, CVA

slide-56
SLIDE 56

Postlethwaite & Netterville, APAC December 5, 2019 56

This presentation is for educational purposes only. Therefore, all of the materials in this presentation should be used for its intended purpose only.

Objectives and Outline

slide-57
SLIDE 57

Postlethwaite & Netterville, APAC December 5, 2019 57

Objectives and Outline

113

  • 1. Due Diligence Overview

Acquisition Process

slide-58
SLIDE 58

Postlethwaite & Netterville, APAC December 5, 2019 58

The Acquisition Process

Non-Financial Buyer

  • Industry operators
  • Managers as shareholders’

agents

  • Non-industry operators

– Diversification – Bottom fishers

115

Buyer’s Profile

Financial Buyers

  • Private equity firm
  • Platform companies or bolt-
  • n acquisitions
  • Strive to achieve maximum

ROI

The Acquisition Process

  • Ability to complement the core business strategy
  • Create new revenue or expand existing revenue streams
  • Provide operational synergies
  • Add new talent to the management team
  • Increase customer stickiness
  • Integrate efficiently with minimal disruption to entity
  • Create minimal impact on corporate culture
  • Meet ROI goals and timeframe

116

Buyer’s Acquisition Objectives

slide-59
SLIDE 59

Postlethwaite & Netterville, APAC December 5, 2019 59

The Acquisition Process

Buyers evaluate businesses as to their risk factors and expectations of future earnings:

  • Historical earnings
  • Growth prospects
  • Depth of management
  • Employee stability
  • Potential synergies
  • Terms of sale
  • Competition
  • Location and facilities

117

Buyer’s Perspective

The Acquisition Process

118

Acquisition Phases

Planning Search & Screen Value & Price Finance & Execute Due Diligence

Strategic Priorities

  • Strong revenue growth
  • Meet required IRR (20%-25%)
  • Cost to acquire within established guidelines
  • Accretive acquisition
slide-60
SLIDE 60

Postlethwaite & Netterville, APAC December 5, 2019 60

The Acquisition Process

  • Pre-acquisition planning
  • Search for targets
  • Preliminary due diligence
  • Internal valuation and pricing
  • Initial expression of interest
  • Negotiations
  • Firm LOI – controlled and informal auctions
  • Confirmatory due diligence
  • Definitive agreement and closing
  • Integration

119

Acquisition Steps

  • 1. Due Diligence Overview

Due Diligence Process

slide-61
SLIDE 61

Postlethwaite & Netterville, APAC December 5, 2019 61

Due Diligence Process

Buyer

121

Perspective

Seller

Due Diligence Process

Diligence Areas

  • Administrative
  • Financial
  • Asset
  • Human Resources
  • Taxes
  • Intellectual Property
  • Legal
  • Customer
  • IT
  • Strategic Fit

122

Planning

Diligence Team

  • Investors
  • Investment bankers
  • Attorneys
  • Accountants
  • Professional consultants
slide-62
SLIDE 62

Postlethwaite & Netterville, APAC December 5, 2019 62

  • 1. Due Diligence Overview

Quality of Earnings

Quality of Earnings

124

Importance

Notes

  • Approximately 34% of loan

applications were declined due to poor quality of earnings and/or cash flow.

slide-63
SLIDE 63

Postlethwaite & Netterville, APAC December 5, 2019 63

Quality of Earnings

Major focus of accounting due diligence is quality of earnings (QoE)

Qualitative analysis

  • Financial trends and ratios
  • Revenue recognition
  • Cost structure

Qualitative Analysis

  • Aggressive / conservative policies
  • Management experience
  • Reliability of internal controls

125

Overview

Quality of Earnings

The goal is to measure cash flow excluding any anomalies, accounting tricks, or one-time events that skew performance.

  • Conservative vs. aggressive
  • Cash vs. non-cash
  • Based on fixed amount vs. based on estimate
  • Recurring vs. non-recurring

126

Characteristics

slide-64
SLIDE 64

Postlethwaite & Netterville, APAC December 5, 2019 64

Quality of Earnings

  • One-time revenues or expenses
  • Restructuring charges
  • Extraordinary legal expenses
  • Reserve reversals
  • Related party transactions
  • Stand alone costs
  • Private company costs
  • Public company costs

127

Significant Items Affecting the Value Proposition

  • Capitalized internal costs (i.e.

capitalized software costs)

  • Barter transactions
  • Acquisitions / Divestitures
  • Changes in accounting policy or

practice

Quality of Earnings

  • Cut backs or deferrals of

discretionary costs and expenses

  • Independent auditor’s “passed”

judgements

  • Off-market or non-cash

compensation

  • Components of “other” income

including gains/(losses) on asset disposals

128

Significant Items Affecting the Value Proposition

  • Pension/OPEB earnings
  • Historical purchase account

earnings

  • Lease obligations
  • Severance
  • Deferred revenue
  • Purchase accounting

(unfavorable leases/contracts)

  • Other benefit plans (cash

requirements vs. reported GAAP)

slide-65
SLIDE 65

Postlethwaite & Netterville, APAC December 5, 2019 65

Quality of Earnings

EBITDA

  • Earnings Before Interest, Taxes, Depreciation, and Amortization
  • Measure of operating performance
  • Surrogate for pre-tax cash from operations

Normalized EBITDA

  • Purpose of normalizing EBITDA is to convert actual results to an expected
  • perating “run rate” for the business
  • Reported EBITDA (reconciled to audited/reviewed financials)
  • +/- management adjustments
  • +/- due diligence adjustments
  • = Normalized EBITDA

129

Normalized EBITDA

  • 2. Business Valuation

Business Valuation Theory

slide-66
SLIDE 66

Postlethwaite & Netterville, APAC December 5, 2019 66

Business Valuation

131

Primary Approaches

Business Valuation

132

Market Approach - Overview

slide-67
SLIDE 67

Postlethwaite & Netterville, APAC December 5, 2019 67

Business Valuation

133

Market Approach - Pricing

Income Approach

134

Income Approach - Overview

slide-68
SLIDE 68

Postlethwaite & Netterville, APAC December 5, 2019 68

Business Valuation

135

Income Approach – Discount Rate

Income Approach

136

Cost of Capital – Illustration (Cost of Equity)

slide-69
SLIDE 69

Postlethwaite & Netterville, APAC December 5, 2019 69

Income Approach

137

Cost of Capital – Illustration (WACC)

Income Approach

138

Discounted Cash Flow Example

slide-70
SLIDE 70

Postlethwaite & Netterville, APAC December 5, 2019 70

Business Valuation

Takeover premium is the difference between the value of a company and the actual price paid to acquire it. Takeover premiums exist primarily due to two factors –

  • Value of Synergies – the value of a company may be enhanced as it realizes benefits of

synergies from a buyer.

  • Control Premium - The control premium is the additional benefit an acquirer receives

(compared to an individual shareholder) from having full control over the business.

139

Takeover Premium

  • 2. Business Valuation

M&A Empirical Trends

slide-71
SLIDE 71

Postlethwaite & Netterville, APAC December 5, 2019 71

Rates of Return

141

From Cost of Capital to EBITDA Multiples

Source: Buy-Side M&A Strategies 2016 National Association of Certified Valuators and Analysts

Market Multiples

142

Total Enterprise Value (TEV)/EBITDA

Notes

  • On average, multiples trending

up over time

  • In general, larger multiples for

larger size

  • Largest, attractive targets

currently getting highest multiples

slide-72
SLIDE 72

Postlethwaite & Netterville, APAC December 5, 2019 72

Market Multiples

143

Total Enterprise Value (TEV)/EBITDA

Notes

  • Wide range in average

multiples across different industries

  • 6.7x for manufacturing

compared to 8.2x for healthcare

Market Multiples

144

TEV/EBITDA - Manufacturing

Notes

  • The ytd industry average

multiple (6.7x) is low compared to industries in previous slide

  • Large targets still command

high multiple (9.3x in this case)

slide-73
SLIDE 73

Postlethwaite & Netterville, APAC December 5, 2019 73

  • 3. Post-Transaction Valuation

Purchase Accounting & Fair Value

Post-Transaction Valuation

146

Purchase Accounting - Overview

slide-74
SLIDE 74

Postlethwaite & Netterville, APAC December 5, 2019 74

Post-Transaction Valuation

147

Purchase Accounting – Financial Reporting

Post-Transaction Valuation

148

Purchase Accounting – Tax Reporting

slide-75
SLIDE 75

Postlethwaite & Netterville, APAC December 5, 2019 75

Post-Transaction Valuation

149

Purchase Price Allocations -Tax vs. FR

  • 3. Post-Transaction Valuation

Purchase Price Allocation

slide-76
SLIDE 76

Postlethwaite & Netterville, APAC December 5, 2019 76

Post-Transaction Valuation

151

Purchase Price Allocation - Valuation

Post-Transaction Valuation

152

Fair Value of Purchase Consideration

slide-77
SLIDE 77

Postlethwaite & Netterville, APAC December 5, 2019 77

Post-Transaction Valuation

153

Fair Value of Purchase Consideration

Post-Transaction Valuation

154

Fair Value of Purchase Consideration

slide-78
SLIDE 78

Postlethwaite & Netterville, APAC December 5, 2019 78

Post-Transaction Valuation

155

Intangible Asset – Identification Criteria

Post-Transaction Valuation

156

Common Intangible Assets / Liabilities

slide-79
SLIDE 79

Postlethwaite & Netterville, APAC December 5, 2019 79

Post-Transaction Valuation

157

Intangible Asset – Valuation Methods

Post-Transaction Valuation

158

Intangible Asset – Valuation Methods (cont.)

slide-80
SLIDE 80

Postlethwaite & Netterville, APAC December 5, 2019 80

Post-Transaction Valuation

159

Fair Value of Tangible Assets

Post-Transaction Valuation

160

Assessing Reasonableness of Results

slide-81
SLIDE 81

Postlethwaite & Netterville, APAC December 5, 2019 81

Post-Transaction Valuation

161

Internal Rate of Return - Example

Post-Transaction Valuation

162

Weighted Average Return on Assets - Example

slide-82
SLIDE 82

Postlethwaite & Netterville, APAC December 5, 2019 82

Questions

163 A Professional Accounting Corporation