Company overview and la late test results
Tallin allinn 15 15.08.2019
Company overview and la late test results Tallin allinn 15 - - PowerPoint PPT Presentation
Company overview and la late test results Tallin allinn 15 15.08.2019 How we operate Limited liability company, 67% state-owned Listed in Nasdaq Tallinn SE from 13.06.2018 As a landlord port , we own: Infrastructure in our 4 harbours: o
Company overview and la late test results
Tallin allinn 15 15.08.2019
How we operate
Limited liability company, 67% state-owned Listed in Nasdaq Tallinn SE from 13.06.2018 As a landlord port, we own:
which we also operate
in the Tallinn Old City Harbour
Group companies
AS AS Tall allin inna Sadam
Port services for passengers and cargo
OÜ TS La Laevad ad
100% 00% Ferry service to Saaremaa and Hiiumaa
OÜ TS Shi hipping
100% 00% Icebreaker Botnica charter
AS Green Mar arin ine
51% 51% Waste management
Where we operate
FROM HARBOURS TO VESSEL OPERATIONS
Muuga Harbour Old City Harbour PaldiskiSouth Harbour
Saaremaa
Harbour T allinn
Old City Marina
Ferry transfer to islands Ice-breaker Botnica
MUUGA HARBOUR
Estonia’s Biggest Cargo Harbour
TERRITORY AQUATORY TOTAL L LENGTH OF OF BE BERTHS NUMBER OF OF BE BERTHS
PTH
OF A VESSEL 567 ha 682 ha 6,4 km 29 18 m 300+ m
Containers, liquid bulk, solid bulk, general cargo, Ro-Ro
TERRITORY AQUATORY TOTAL L LENGTH OF OF BE BERTHS NUMBER OF OF BE BERTHS
PTH
OF A VESSEL 119 ha 147 ha 1,85 km 10 14,5 m 230 m
PALDISKI SOUTH HARBOUR
Port of Tallinn’s Second Biggest Cargo Harbour
Ro-Ro, general cargo, solid bulk, liquid bulk
OLD CITY HARBOUR
Estonia’s Biggest Tourism Gateway
TER ERRITORY AQUATORY TOTAL L LENGTH OF OF BE BERTHS NU NUMBER OF OF BE BERTHS
PTH
OF A VESSEL 55. 55.3 3 ha ha 94 94 ha ha 5 5 km 24 24 10. 10.7 7 m 340+ 340+ m
Passengers (ferries, cruises, yachts), Ro-Ro
Cruises
CALLS PER YEAR (2018) - 348 PASSENGERS PER YEAR (2018) - 638 000
Business Fields
Pass assengers Ca Cargo Real eal Estate Shipp Shippin ing
10.6 m passengers 20.6 m tons
Muuga Industrial Park 76 ha Paldiski Industrial Park 34 ha Tallinn Old City Harbour real estate development 16 ha 5 ferries: 2 m passengers & 1 m vehicles; Ice-breaker Botnica
Ferries Other
Botnica Shipping lines Regular lines CruiseCargo harbours Passenger harbours
(2)Revenue Structure & Main Customers
38% 32% 23% 7%
Revenue 2018
44% 32% 18% 6%
TEXT Larger vessels Cost efficiency Environmental requirements Digitalisation and automation
MEGATRENDS
TEXT Unmanned vessels Client experience Green port Digital data exchange
VISION
Fully automated terminals and multimodality
e-tr trade Indu ndustry 4. 4.0 Lo Logis istic ics 5. 5.0 Ne New technol
ies Com
itio ion Coo
tion of f logis istic ic chain hain
Marine and logistics sector
Megatrends and vision
Revenue model
Passenger harbours
2018 Revenue Breakdown
55% 34% 3% 3% 4%Rental Income
premises (commercial operators e.g. shops, restaurants) Cargo Charges
vessels Passenger Fees
model, but have different tariffs Vessel Charges
each call of the vessel based on public price list
call, in case of passenger ships for one call per day
Adjusted EBITDA Revenue 2018 Contribution
CruiseKey Customers
Regular Lines Cruise 38% 44%Revenue model
Cargo harbours
2018 Revenue Breakdown Sales of Electricity
meters Rental Income
facilities Cargo Charges
agreed minimum amounts of cargo Vessel Charges
Adjusted EBITDA Revenue 2018 Contribution
CruiseKey Customers Terminal Operators Shipping Lines
32% 32%Revenue model
Ferry business
Customer
State of EstoniaAdjusted EBITDA Revenue 2018 Contribution
23% 18%Smart Port solution
Logistics X-Road & Single Window
OLD CITY HARBOUR Main tourism gate of Estonia
Line e traf affic and d crui uise se busi sines ness s development – Muuga-Vuosaari line
Asian an clients
ssenger er termina nals renovation
se termina nal construction
art Port and traffic management systems, autom
ng
Opportunities: Passengers
MUUGA HARBOUR Largest cargo harbour in Estonia
North-Sout uth h direction trade increase (incl. Rail Baltica)
nese silk road d branch (e-trade, distribution center)
LNG and cont ntainer ner go good
s market growth
petitiven eness ess of frei eigh ght corrido dors passing through Estonia together with other participants of the logistics chain
gital alisa sation of the logistics chain
Opportunities: Cargo
Opportunities: Shipping
TS Laevad:
d ship on Saaremaa line (for summer)
ality
eration
TS Shipping:
arter er
MPSV Botnica
Subsidiary TS Shipping OÜ
Opportunities: Real Estate
Mast ster erpl plan an 2030 30+
ail plans ans and generating business models
sm and d main n marine ne gat ate, excellent service experience
dustrial al parks s and providing addi dition
al value ue
Real estate development
In the Old City Harbour
gross m2 above ground (including 160,000m2 extension possibility by land reclamation)
being initiated by the city
Trading of the share
First year on Nasdaq Tallinn SE
5 10 15 20 25 2 000 4 000 6 000 8 000 10 000 12 000
Millions Thousands
Monthly volume and turnover
Volume (left) Turnover mEUR (right)
compared to offer price.
Since listing max EUR 2.18, min EUR 1.91.
800 850 900 950 1000 1,90 1,95 2,00 2,05 2,10 2,15 2,20
06.18 07.18 08.18 09.18 10.18 11.18 12.18 01.19 02.19 03.19 04.19 05.19 06.19 07.19 08.19Share price (EUR)
TSM1T (L) OMXBBGI (R)
Shareholder structure
12 500 shareholders
State 67% (67%) INT funds 16% (18%) EST retail 9% (7%) EST PF&IF 6% (6%) BALTIC funds (LV, LT) 2% (2%) *as at 30.06.2019 compared to 12.06.2018 in brackets
TOP 5 shareholders: 1. Republic of Estonia 67.0%
Dividend stock
Equity story
31 35 48 105 35
20 40 60 80 100 120 2015 2016 2017 2018 2019
Dividends paid (mEUR)
✓ Expectations of the State as the majority shareholder for continuous stable dividends ✓ Stable EBITDA and cashflow
DIVIDEND POLICY
Dividend paid in 2019 EUR 35,242M (EUR 0,134 per share)
Successful year 2018
✓ Record high cruise season ✓ 11th annual record in PAX numbers ✓ Smart Port solution completion ✓ Start of D terminal reconstruction ✓ Masterplan 2030, MOU with City of Tallinn
Successful year 2018
✓ Liquid bulk growth in tight competition ✓ Oilseed factory cooperation agreement ✓ Paldiski LNG terminal MOU with Alexela ✓ LNG bunkering station in Muuga agreement
with Vopak
✓ HHLA - new owner of Muuga container
terminal
calls and revenues
and start of PAX service by Eckerö and Tallink
Harbour by PK Terminal
Latest highlights
In first half of 2019
Cargo Volume
by cargo type
7,4 8,8 5,1 5,3 4,1 3,9 1,9 1,9 0,6 0,6 0,0 5,0 10,0 15,0 20,0 25,0 2017 2018 Million tons
FY 2017-2018
Liquid bulk Ro-Ro Dry bulk Containers General cargo
19,2
+7,4%
20,6
4,3 4,0 2,7 2,7 1,8 2,0 1,0 0,9 0,3 0,4 0,0 2,0 4,0 6,0 8,0 10,0 12,0 2018 6M 2019 6M Million tons
6M 2018-2019 10,1
10,0
Number of Passengers
by routes
8798 8797 1013 1009 83 85 566 638 100 90 2000 4000 6000 8000 10000 12000 2017 2018
Thousand PAX
FY 2017-2018
Tallinn-Helsinki Tallinn-Stockholm Tallinn-St.Petersburg Cruise (traditional) Other 2
+0,6%
10 560 10 619
4026 3968 491 416 31 28 244 241 34 43 1000 2000 3000 4000 5000 6000 6M 2018 6M 2019
Thousand PAX
6M 2018-2019
2
4827 4697
In thousands 2017 2018 +/- 6M 2018 6M 2019 +/-
Revenue 121 295 130 635 7.7% 62 166 61 350
Adjusted EBITDA 66 521 74 380 11.8% 35 695 35 706 0.0% Adjusted EBITDA margin 54.8% 56.9% 2.1 57.4% 58.2% 0.8 Operating profit 40 317 52 075 29.2% 24 950 24 731
Income tax
119.1%
Profit/loss for the period 26 425 24 423
18 199 906.7% Investments 36 847 14 251
5 190 11 070 113.3%
Results of the Group
In thousands 2018 6M 2019
Cash from operating activities 57 113 31 484 Cash used in investing activities
Free cash flow (FCF) 44 788 21 325 Cash from/used in financing activities
NET CASH FLOW 35 609
NET DEBT (at the end of the period) 171 049 185 591
Cash Flow and Financial Position
Cash Flow statement
43 25 8 12 573 572 214 210 42 48 368 351 100 200 300 400 500 600 700 31.12.18 31.12.18 30.06.19 30.06.19
Financial position
Cash Other current assetes Non-current assets Debt Other liabilities Equity
Results
4,2 14,4 20,5 23,1 4,3 14,8 20,0 22,3 5 10 15 20 25 Other Ferry Cargo H Passenger H
6 months 2018-2019
Revenue 2019 Revenue 2018 Adjusted EBITDA 2019 Adjusted EBITDA 2018 4,6 27,1 39,8 49,9 8,9 30,1 41,7 49,9 10 20 30 40 50 60 Other Ferry Cargo H Passenger H
FY 2017-2018
Revenue 2018 Revenue 2017 Adjusted EBITDA 2018 Adjusted EBITDA 2017
IR relat ated ed quest estion
Marju Zirel Head of Investor Relations m.zirel@ts.ee
po portofta talli llinn.com • inve nvesto tor.ts.ee