Audited results for the year ended 31st December 2016
28th February 2017
Audited results for the year ended 31 st December 2016 28 th February - - PowerPoint PPT Presentation
Audited results for the year ended 31 st December 2016 28 th February 2017 Highlights of 2016 Financial results Regional revenues (B) Revenue up 25.1% to 615.1B Year to 2016 2015 Change 31 st December Strong increase in Q4
Audited results for the year ended 31st December 2016
28th February 2017
2
Regional revenues (₦B)
Year to 31st December 2016 2015 Change Nigeria 426.1 389.2 9.5% Pan Africa 195.0 103.5 88.5% Inter-company sales (6.1) (1.0) 526% Total 615.1 491.7 25.1%
Regional sales volumes (‘000 tonnes) +45.4% +00.0%
13,290 15,128 5,609 8,639 5,000 10,000 15,000 20,000 25,000 2015 2016 Nigeria Pan-Africa
Before inter-company eliminations
Year ended 31st December 2016 2015 ₦B ₦B % change Comments Revenue 615.1 491.7 25.1%
Driven by strong volume growth
Cost of sales (323.8) (201.8) 60.5% Gross profit 291.3 289.9 0.5% Gross margin 47.4% 59.0% EBITDA 257.2 262.4 (2.0%)
Lower average pricing, unfavourable fuel mix, Pan-Africa dilution
EBITDA margin 41.8% 53.4% EBIT 182.5 207.8 (12.2%) EBIT margin 29.7% 42.3% Net finance income (1.6) (19.5) (92.0%)
Includes net FX gain of ₦41B
Profit before tax 180.9 188.3 (3.9%) Income tax (expense)/credit 5.7 (7.0)
2% effective tax rate in Nigeria
Profit for the period 186.6 181.3 2.9% Earnings per share 11.34 10.86 4.5% Dividend per share 8.5 8.0 6.25% 3 Income Statement
4 Movement in net debt Cash ₦B Debt ₦B Net debt ₦B As at 1st January 2016 40.8 (245.0) (204.2) Cash generated from operations before changes in working capital 243.9 243.9 Changes in working capital 35.9 35.9 Income tax paid (1.1) (1.1) Additions to fixed assets* (136.2) (136.2) Other investing activities (0.7) (0.7) Change in non-current prepayments 17.3 17.3 Net interest payments** (36.4) (36.4) Net loans obtained (repaid) 84.2 (84.2)
4.4 (27.3) (22.9) Dividend paid (136.3) (136.3) As at 31st December 2016 115.7 (356.5) 240.8
*Completion of Tanzania, Congo, Sierra Leone, coal conversions and trucks **Average rate on loans is 13%
5 As at As at 31/12/16 31/12/15 ₦B ₦B Property, plant and equipment 1,155.7 917.2 Other non-current assets 64.9 25.1 Intangible assets 4.1 2.6 Current assets 187.5 125.2 Cash and cash equivalents 115.7 40.8 Total Assets 1,527.9 1,110.9 Non-current liabilities 65.8 57.2 Current liabilities 308.3 164.1 Debt 356.5 245.0 Total liabilities 730.6 466.2 Net Assets 797.3 644.7 Net debt as % of net assets 30.2% 31.2%
Balance sheet
6
*Including overdraft
7
– 14.8Mt sold within Nigeria, despite recession
– Most of uplift was from pricing, but cheaper fuel mix helped
– Exports of 366kt higher than imports of c350kt
– Own-mined coal expected soon – Advantage of self-sufficiency and reduced need for FX
– National promotions reward consumers and retailers – Strong brand recognition
– 241,000km covered Nigeria performance
Year to 31st December 2016 2015 Change
Volumes* (kt) 15,128 13,290 13.8% Revenue* (₦B) 426.1 389.2 9.5% EBITDA* (₦B) 242.0 247.5 (2.2%) EBITDA margin 56.8% 63.6%
1,000 2,000 3,000 4,000 5,000 Q1 Q2 Q3 Q4 2014 2015 2016
Quarterly sales (‘000 tonnes)
* Excl. corporate costs and inter-company eliminations (see note 4 to accts)
8
9
₦ 1,327 ₦ 1,462 ₦ 1,150 ₦ 1,567 ₦ 1,581 ₦ 1,629 ₦ 1,652 ₦ 1,367 ₦ 1,271 ₦ 1,414 ₦ 1,462 ₦ 2,033 ₦ 2,081 ₦ 2,224 ₦ 2,462
$167 $177 $142 $189 $176 $164 $166 $137 $128 $142 $145 $131 $134 $141 $156
$120 $130 $140 $150 $160 $170 $180 $190 $200 ₦ 1,000 ₦ 1,200 ₦ 1,400 ₦ 1,600 ₦ 1,800 ₦ 2,000 ₦ 2,200 ₦ 2,400 ₦ 2,600 Jan-14 Feb-14 Nov-14 Dec-14 Feb-15 Mar-15 May-15 Sep-15 Oct-15 May-16 June-16 Aug-16 Sep-16 Jan-17 Feb-17
₦/bag (LH scale) $/tonne (RH scale)
10
2,500 3,000 3,500 4,000 4,500 5,000
10,000 15,000 20,000 25,000
Q1 Q2 Q3 Q4
EBITDA per tonne (₦) Volume (kt)
– Better fuel mix – Additional price adjustment of +₦150/bag at start of Q1 and ₦250 in February, inc VAT
11
Kiln fuel (cement plant) 36% Power Plant 12% Limestone 0.4% Mine costs 2% Gypsum 4% Packaging 9% Refractories 1% Other variable 3% Maintenance 5% O&M contract 4% Direct wages 6% Plant general 6% SG&A 12%
% of average cash costs per tonne (Nigeria, 2016) Approximately 55%-60% of cash costs are US$ based
12
since 2014, thus affecting margins
also affect gas distribution
production shutdowns prior to use of coal (especially 2014)
+46% +47%
Relative cost of alternative fuels vs gas per tonne of clinker Obajana Ibese Own-mined coal 0.7x 0.7x Locally bought coal 0.8x 0.8x Imported coal 1.2x 0.9x Gas 1.0x 1.0x LPFO 2.5x 1.8x Obajana & Ibese fuel mix
63% 55% 38% 43% 23% 9% 15% 23% 72% 81% 39% 49% 43% 32% 22% 33% 27% 28% 43% 40% 45% 24% 19% 61% 50% 35% 5% 23% 29% 30% 48% 48% 45% 31% 5% 0% 0% 0% 22% 0% 20% 40% 60% 80% 100% Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Average
Gas Coal LPFO
13
+46% +47%
Ibese Obajana Mines Gboko
14
– Start-up and diesel costs in Tanzania weighed on margins
– But proves benefits of diversified production/revenue base
Cement sales ('000 tonnes)
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 2015 2016
Rest of Africa performance
Year ended 31st December 2016 2015 Change
Volumes sold (kt) 8,639 5,609 54.0% Revenue (₦B) 195.0 103.5 88.5% EBITDA* (₦B) 26.5 25.1 5.5% EBITDA margin 13.6% 24.2%
* Excluding corporate costs and eliminations (see note 46to accounts)
15
16
17
+46% +47%
18