Annual Shareholders’ Meeting May 28, 2019
Annual Shareholders Meeting May 28, 2019 Forw ard-Looking Statements - - PowerPoint PPT Presentation
Annual Shareholders Meeting May 28, 2019 Forw ard-Looking Statements - - PowerPoint PPT Presentation
Annual Shareholders Meeting May 28, 2019 Forw ard-Looking Statements Certain statements in this presentation include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995,
Forw ard-Looking Statements
Certain statements in this presentation include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which statements generally can be identified by the use of forward-looking terminology, such as "may," "will," "expect," "estimate," "anticipate," "believe," "target," "plan," "project" or "continue" or the negatives thereof or other variations thereon or similar terminology, and are made on the basis of management's plans and current analyses of Paragon Financial Solutions (the “Company”), its business and the industry as a whole. These forward-looking statements are subject to risks and uncertainties, including, but not limited to, economic conditions in the markets in which The Company operates, the company's short operating history, possible borrower credit problems, potential loss of key executives and employees, competition, interest rate sensitivity and exposure to regulatory and legislative changes. The above factors, in some cases, have affected, and in the future could affect, the Company's financial performance and could cause actual results for the current fiscal year and beyond to differ materially from those expressed or implied in such forward- looking statements. The Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized.
People you know. Solutions that work.
2018 2018 BUSI BUSINE NESS SS PLAN PLAN EXE EXECUTION UTION
Converted LPO in Oxford to Branch
People you know. Solutions that work.
“Right Sized” SBCG
People you know. Solutions that work.
Reduced annual volumes so that loan concentrations are appropriate for Paragon’s size Reduced staff to improve profitability
Specialty Lending
Moved to Fountain Place and subleased previous space Moved to a separate subsidiary of the bank
People you know. Solutions that work.
Held First Economic Summit
People you know. Solutions that work.
Converted Repurchase Agreements
People you know. Solutions that work.
Converted customers who were in Repurchase Agreements to Insured Cash Sweep (ICS) Balances over the FDIC limit are swept to
- ther banks – Paragon receives reciprocal
money market deposits – not considered brokered Increases Paragon’s core deposits and frees up previously pledged investment securities
#33
People you know. Solutions that work.
WSJ Prime Interest Rate
3.25% 3.50% 3.75% 4.00% 4.25% 4.50% 4.75% 5.00% 5.25% 5.50%
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00%
12/1/2008 5/1/2009 10/1/2009 3/1/2010 8/1/2010 1/1/2011 6/1/2011 11/1/2011 4/1/2012 9/1/2012 2/1/2013 7/1/2013 12/1/2013 5/1/2014 10/1/2014 3/1/2015 8/1/2015 1/1/2016 6/1/2016 11/1/2016 4/1/2017 9/1/2017 2/1/2018 7/1/2018 12/1/2018
Prime Rate People you know. Solutions that
WSJ Prime Interest Rate
People you know. Solutions that work.
Treasury Yield Curve
People you know. Solutions that work.
Impact of Rising Rates/Flat Yield Curve
The unrealized loss on Paragon’s investment securities increased Short-term funding cost rose dramatically w hile yields on loans rose modestly Customers didn’t move fixed rate loans Decrease in SBA premiums Decrease in mortgage volume due to rate volatility
People you know. Solutions that work.
Government Shutdow n
People you know. Solutions that work.
ASSET ASSET TRENDS TRENDS
Total Assets
(end of period in millions)
252 273 272 304 352 377 401 410 100 150 200 250 300 350 400
2012 2013 2014 2015 2016 2017 2018 1Q19
Total Loans
(end of period in millions)
183 198 215 246 289 315 331 332 100 150 200 250 300 350
2012 2013 2014 2015 2016 2017 2018 1Q19
5% 14% 17% 9% 9%
Total Loans – End of Period (000’s)
$ % 12/31/2018 12/31/2017 Difference Difference Memphis Bank 244,159 245,338 (1,179)
- 0.5%
Small Business Capital Group 46,910 32,877 14,033 42.7% Specialty Lending 7,972 5,553 2,419 43.6% Oxford 13,803 9,769 4,034 41.3% Purchased Loans 17,709 20,716 (3,007)
- 14.5%
Special Assets 641 808 (167)
- 20.7%
- ----------- ------------
331,194 315,061 16,133 5.1%
People you know. Solutions that work.
Total Loans – End of Period (000’s)
People you know. Solutions that work. $ % 3/31/2019 12/31/2018 Difference Difference Memphis Bank 255,085 244,159 10,926 4.5% Small Business Capital Group 38,412 46,910 (8,498)
- 18.1%
Specialty Lending 5,608 7,972 (2,364)
- 29.7%
Oxford 15,014 13,803 1,211 8.8% Purchased Loans 17,322 17,709 (387)
- 2.2%
Special Assets 681 641 40 6.2%
- ----------- ------------
332,122 331,194 928 0.3%
New Loan Volume Originated
(in millions)
124.4 125.4 112.1 155.9 208.9 202.9 178.0 50 100 150 200 250 2012 2013 2014 2015 2016 2017 2018
New Loan Volume Originated
(in millions)
124.4 125.4 111.1 0.9 114.9 41.0 147.7 42.3 18.9 137.4 33.2 20.6 11.7 118.0 33.0 23.1 3.9 25 50 75 100 125 150 175 200 225 250 2012 2013 2014 2015 2016 2017 2018
Core Bank SBCG Specialty Oxford
178.0 112.9 208.9 202.9 155.9
Loans Originated and Sold or Paid Off
(in millions)
15.9 19.9 36.1 13.8 35.0 6.9 48.9 17.1 26.3 22.1 27.4 19.9 19.0 17.9 25.4 20 40 60 80 100 120 2015 2016 2017 2018
Construction Lending SBCG Specialty Mortgage
71.9 104.6 82.8 92.9
DEPOSI DEPOSIT TRENDS TRENDS
Total Deposits
(end of period in millions)
216 232 224 251 279 302 343 356 50 100 150 200 250 300 350 400
2 1 2 2 1 3 2 1 4 2 1 5 2 1 6 2 1 7 2 1 8 1 Q 1 9 Brokered Deposits 12/31/2015 12/31/2016 12/31/2017 12/31/2018 3/31/2019 (in millions) 23.9 34.2 57.7 70.3 78.3
19.49% 19.98% 19.94% 20.20% 20.36% 20.83% 20.75% 20.20% 17.72% 17.45% 16.89%
2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% 20.00% 22.00% 24.00%
4Q12 4Q13 4Q14 4Q15 4Q16 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19
FDI C Peer at 3-31-2019 13.84%
DDAs to Average Total Assets
Core Deposits
(end of period in millions)
199 213 216 227 245 244 273 278 50 100 150 200 250 300 2 1 2 2 1 3 2 1 4 2 1 5 2 1 6 2 1 7 2 1 8 1 Q 1 9
Core Deposits exclude brokered deposits.
Core Deposits –
Targeting the Right Mix
(in millions)
IN INVESTMENTS
Total Investments
(end of period in millions)
88 37 41 47 51 49 48 53 52 10 20 30 40 50 60 70 80 90
4Q07 4Q15 4Q16 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19
Unrealized Gain/(Loss) on Investments
(in thousands)
478 554 657 ( 560) ( 217) 312 229 ( 337) ( 1,118) ( 1,422) ( 1,846) ( 1,044) ( 100) ( 2,200) ( 1,700) ( 1,200) ( 700) ( 200) 300 800
1 Q 1 6 2 Q 1 6 3 Q 1 6 4 Q 1 6 1 Q 1 7 2 Q 1 7 3 Q 1 7 4 Q 1 7 1 Q 1 8 2 Q 1 8 3 Q 1 8 4 Q 1 8 1 Q 1 9
CAPI CAPITAL TRENDS TRENDS
Capital Ratios
16.19% 16.31% 15.94% 15.37% 14.22% 14.19% 14.48% 14.40% 14.94% 15.06% 14.69% 14.11% 12.96% 12.94% 13.22% 13.15% 10.52% 10.65% 10.92% 10.50% 10.51% 10.21% 10.43% 10.48% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% 4Q12 4Q13 4Q14 4Q15 4Q16 4Q17 4Q18 1Q19
Total RBC Tier One Leverage
Capital Ratios
Memphis-Based Community Banks December 31, 2018
Total Risk-Based Tier 1 Leverage Capital Capital Ratio Landmark 15.68% 14.57% 9.00% Financial Federal 15.67% 14.42% 13.14% Paragon Bank 14.48% 13.22% 10.43% Bank of Bartlett 13.88% 12.83% 8.06% ** First Alliance 13.29% 12.41% 10.41% ** BankTN 12.94% 11.69% 10.03% ** First Capital 12.90% 12.13% 11.20% ** Bank of Fayette County 12.27% 11.04% 8.68% ** Triumph Bank 11.32% 10.33% 8.57% * * Capital includes Trust Preferred and Holding Company Loans
IN INCOME TRENDS TRENDS
Total Revenue
(in 000’s)
3,494 4,359 4,713 4,374 4,913 4,567 4,851 5,233
excludes security gains and losses
Total Revenue
(in 000’s)
Interest Income
(in 000’s)
Interest Expense
Net Interest Margin
3.88% 3.87% 3.68% 3.59% 3.64% 3.94% 4.08% 4.18% 3.69% 3.73% 3.50% 3.00% 3.50% 4.00% 4.50% 2013 2014 2015 2016 2017 2018 1Q19
ACTUAL WITHOUT RECOVERIES & SPECIALTY LENDING
NONI NONINTERE NTEREST IN INCOME TRENDS TRENDS
Core Non-Interest Income
(in 000’s)
963 1,040 988 701 1,086 503 38 1,257 699 1,096 1,267 939 3,488 1,290 530 3,121 1,361 446 2,841
319 113 467
1,000 2,000 3,000 4,000 5,000 6,000 2012 2013 2014 2015 2016 2017 2018 1Q19 OTHER CORE NONI NT I NCOME MORTGAGE BANKI NG I NCOME SBCG I NCOME 1,689 899 4,648 2,003 3,052 5,694 1,627 4,941
Gross SBA Loans Sold By Quarter
(in 000’s)
11,299 5,211 9,743 9,529 2,966 10,266 8,503 15,761 4,689
2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19
Quarterly Gain on Sale of SBA Loans
(in 000’s)
924 462 811 766 215 610 915 284
100 200 300 400 500 600 700 800 900 1,000 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19
872
Lender City State # of Loans Approved Dollars Paragon Bank Memphis TN 38 $30,109,700 Evolve Bank & Trust West Memphis AR 34 $28,399,800 First Tennessee Bank Memphis TN 16 $18,101,800 First Alliance Bank Cordova TN 4 $1,855,000 Triumph Bank Memphis TN 6 $988,700 Bank of Bartlett Bartlett TN 1 $125,000
Memphis Metropolitan Area SBA Lenders
People you know. Solutions that work. SBA Fiscal Year Ending 9‐30‐18
Mortgage Loans Closed
(millions)
68,171 54,434 39,280 55,322 68,921 41,568 34,918 8,681
10,000 20,000 30,000 40,000 50,000 60,000 70,000
2012 2013 2014 2015 2016 2017 2018 1Q19
Mortgage Loan Volumes
68 54 39 55 69 42 35 50 100 2012 2013 2014 2015 2016 2017 2018 Paragon
US Market in billions Paragon in millions
2,044 1,845 1,122 1,630 1,891 1,710 1,643 1,000 2,000 3,000 2012 2013 2014 2015 2016 2017 2018 U S Market Mortgage Bankers' Association
2018 10 Year Treasury Yield
Lowest 1‐3‐2018 2.44% Highest 11‐8‐2018 3.24% 2.00 2.20 2.40 2.60 2.80 3.00 3.20 3.40
NONI NONINTERE NTEREST EXPENSE EXPENSE TRENDS TRENDS
Non-Interest Expense
9,437 9,236 9,697 925 9,992 2,565 10,314 3,019 284 76 10,072 3,129 555 250 10,271 2,697 732 444 5,000 7,000 9,000 11,000 13,000 15,000 17,000 2012 2013 2014 2015 2016 2017 2018 CORE BANK SBCG SPECI ALTY LENDI NG OXFORD
14,006 10,622 12,557 13,693 14,144 1.0% 2.3%
Efficiency Ratio
73.6% 89.4% 93.4% 94.8% 74.4% 75.8% 97.1% 50% 60% 70% 80% 90% 100% 110% 120% 130% 140% 2012 2013 2014 2015 2016 2017 2018
Efficiency Ratio
CREDIT CREDIT QU QUALI ALITY TRENDS TRENDS
14,675 7,843 4,706 2,087 1,682 1,332 1,447 1,308
2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 4 Q 1 2 4 Q 1 3 4 Q 1 4 4 Q 1 5 4 Q 1 6 4 Q 1 7 4 Q 1 8 1 Q 1 9
Nonperforming assets include loans on nonaccrual status and other bank-owned real estate
Nonperforming Assets as a % of Total Assets
7.35% 2.88% 1.73% 0.69% 0.48% 0.35% 0.36% 0.32%
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00%
4 Q 1 2 4 Q 1 3 4 Q 1 4 4 Q 1 5 4 Q 1 6 4 Q 1 7 4 Q 1 8 1 Q 1 9
Peer NPA’s/Total Assets @ 12/31/18 = .61%
1.49 1.47 1.31 1.17 1.44 1.45 1.39 1.42
0.00 0.20 0.40 0.60 0.80 1.00 1.20 1.40 1.60 1.80
4 Q 1 2 4 Q 1 3 4 Q 1 4 4 Q 1 5 4 Q 1 6 4 Q 1 7 4 Q 1 8 1 Q 1 9
Peer Loan Loss Reserve/Gross Loans @ 12/31/18 = 1.08%
IN INCOME ST STATEMENT EMENT TRENDS TRENDS
Pre-Tax Net Income
($000)
688 1,104 1,068 132 3,421 4,126 4,138
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 2012 2013 2014 2015 2016 2017 2018
Net Income (Loss)
($000)
2012 2013 2014 2015 2016 2017 2018 Pretax Income 688 1,104 1,068 132 3,421 4,126 4,138 Taxes (436) (41) (1,286) (1,487) (994) Deferred Taxes 3,543 (531) ‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐ Net Income 688 4,647 632 91 2,135 2,108 3,144
Pre-Tax Net Income (Loss)
($000)
( 567) 331 163 522 435 625 ( 315) 986 208 642
- 600
- 400
- 200
200 400 600 800 1,000 1,200 1Q15 1Q16 1Q17 1Q18 1Q19 SBCG Core Bank
(237) 850 685 1,060 671
27%
Return on Assets
0.59% 0.81%
0.00% 0.20% 0.40% 0.60% 0.80% 1.00%
2017 2018
Return on Equity
5.65% 8.04%
0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 2017 2018
ST STOCK OCK TRENDS TRENDS
PGNN v. SNL Micro Cap U.S. Bank Index
People you know. Solutions that work.
PGNN v. KBW Bank Index
People you know. Solutions that work.
The KBW Bank Index, developed by Keefe, Bruyette and Woods, includes 24 banking stocks. The stocks represent large U.S. national money center banks, regional banks, and thrift
- institutions. KBW Bank Index is a
benchmark stock index for the banking sector.
PGNN v. NASDAQ Bank Index
People you know. Solutions that work.
The NASDAQ Bank Index contains securities of NASDAQ‐listed companies classified according to the Industry Classification Benchmark as Banks.
PGNN v. SNL Micro Cap U.S. Bank Index
People you know. Solutions that work.
The SNL Micro Cap U.S. Bank Index includes all publicly traded (NYSE, NYSE MKT, NASDAQ, OTC) Banks in SNL's coverage universe with less than $250M Total Common Market Capitalization.
Return on PGNN
Prices as of April 30 of each year
Period Total Annual 1 YR ‐15.11% ‐15.11% 2 YR 11.70% 5.85% 3 YR 51.59% 17.20% 5 YR 58.90% 11.78% 10 YR 354.76% 35.48%
Book Value Per Share
$9.65 $9.35 $8.84 $8.31 $7.95 $7.89 $7.46 $6.83
$5.00 $5.50 $6.00 $6.50 $7.00 $7.50 $8.00 $8.50 $9.00 $9.50 $10.00
12/ 31/ 12 12/ 31/ 13 12/ 31/ 14 12/ 31/ 15 12/ 31/ 16 12/ 31/ 17 12/ 31/ 18 3/ 31/ 2019
SUM SUMMAR ARY AND AND WR WRAP UP UP
2018 Records
Loan Volumes Total Assets Demand Deposits Total Revenue Loan Income Net Interest Income Efficiency Ratio Income Before Taxes
Executing Our Long-Term Plan:
Achieve Sustained, Above-Peer Profitability
People you know. Solutions that work.
Pre-Tax Return on Assets
0.27% 0.42% 0.38% 0.05% 1.07% 1.15% 1.06% 0.40% 0.96% 1.05% 1.06% 1.19% 1.13% 1.04% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 1.40% 2012 2013 2014 2015 2016 2017 2018
Paragon Peer Group
QUE QUESTI STIONS? NS?
Annual Shareholders’ Meeting May 28, 2019