ADLER REAL ESTATE AG Content 1. ADLER Real Estate AG at a glance - - PowerPoint PPT Presentation

adler real estate ag content
SMART_READER_LITE
LIVE PREVIEW

ADLER REAL ESTATE AG Content 1. ADLER Real Estate AG at a glance - - PowerPoint PPT Presentation

Company Presentation August 2017 H1 2017 results ADLER REAL ESTATE AG Content 1. ADLER Real Estate AG at a glance 2. Market environment 3. H1 2017 Financial performance 4. H1 2017 Operational performance Company presentation 5.


slide-1
SLIDE 1

ADLER REAL ESTATE AG

Company Presentation – August 2017 H1 2017 results

slide-2
SLIDE 2

Content

1. ADLER Real Estate AG – at a glance 2. Market environment 3. H1 2017 Financial performance 4. H1 2017 Operational performance 5. ACCENTRO Real Estate AG 6. ADLER on the Capital Markets 7. Governance and operational organisation 8. Guidance and outlook

Page 2

Unlock organic growth potential Company presentation H1 2017

slide-3
SLIDE 3

An ongoing success story

  • 1. ADLER Real Estate AG - at a glance

3

slide-4
SLIDE 4

1.1 ADLER Real Estate AG – at a glance

■ A leading listed real estate company in Germany ■ SDAX-listed since 2015 (also included in FTSE EPRA/Nareit, Global Real Estate Index, GPR General Index, DIMAX) ■ Focus on growth and value creation ■ Event-driven/special situation strategy ■ Strong acquisition-led growth 2013 to 2015 and consolidation in 2016, growth and capital structure optimization in 2017 ■ Focus on affordable housing in specific regions in Germany

Page 4

A clear equity story for value investors

Supplier of affordable housing

slide-5
SLIDE 5

1.2 ADLER Real Estate AG – at a glance

■ Significant FFO increases for the next 3 years  Through operational efficiencies  Through reduction of interest expenses for higher yielding debt  Further portfolio growth (pipeline of ca. 7,500 units) ■ Continued improvements of key financial metrics  Reduction of LTV from 66.9% (2013) to 57,8% (H1 2017)  Reduction of WACD from 4.70% (2013) to 3.66% (H1 2017)  Rating improvements from B+ to BB-/positive outlook ■ Internalisation of key operational functions  Property management  Facility management Consistently delivering on targets and building a stronger track record

Page 5

A simple, clear business model

slide-6
SLIDE 6

1.3 Execution and track record of growth

Acquisitions/Disposals Capital markets

Page 6

Portfolio 1,906 units Portfolio 2,400 units Portfolio 8,500 units ESTAVIS AG 2,100 units Portfolio 4,300 units Successful disposal

  • f legacy

Commercial assets Westgrund AG

Takeover offer

  • c. 21,000 units

Successful disposal

  • f Berlin assets

1,174 units Ajax portfolio

  • c. 2,700 units

Acquisition of 24.79% of ATX listed conwert Immobilien Invest SE 29,896 units ADLER announces a package of measures to sustainably boost earnings strength Portfolio 700 units Portfolio 160 units Corporate Bond 14/19 EUR 50m Capital increase EUR 80m Tap 14/19 Corporate Bond EUR 50m Capital Increase EUR 21m Corporate Bond 15/20 EUR 300m Capital increase EUR 190m Mandatory Convertible Bond (IFRS Equity) EUR 175m Tap Corporate Bond 15/20 EUR 50m Change in the Group’s Management Board Convertible Bond 16/21 EUR 137m Redemption Schuldscheindarlehen EUR 62m Redemption Schuldscheindarlehen EUR 30m

2014 2015 2017 2016

Redemption Margin Loan EUR 200m Portfolio 6,750 units Tap 14/19 Corporate Bond EUR 30m Additional 5m shares in conwert aquired Stake in conwert sold to Vonovia SE

Considerable growth and value creation as a result of a successful strategy and its execution

From 7,000 to 50,000 units in 3 years

Tap Corporate Bond 15/20 EUR 150m

J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J

Portfolio 200 units Buyback ACCENTRO convertible EUR 12m Redemption Bond 14/19 EUR 130m

slide-7
SLIDE 7

7.9 15.7 10 20 30 3M 6M 9M FY 2016 2017 43.9 86.4 50 100 150 200

3M 6M 9M FY

2016 2017

1.4 Strong performance track record

Significant growth and year on year value creation

Page 7

Net rental income Number of rental units NAV FFO I

Market value investment properties

LTV

€ m € m € m

Growth and value creation

7,797 20,086 48,218 47,662 48,233 0,000 10,000 20,000 30,000 40,000 50,000 60,000

2013 2014 2015 2016 H1 2017

+ 1.2% + 3.0%

418 1,171 2,235 2,442 2,505 0,000 0,500 1,000 1,500 2,000 2,500 2013 2014 2015 2016 H1 2017 € m

+ 30.8%

95 351 880 1,066 1,094 0,000 0,200 0,400 0,600 0,800 1,000 1,200 2013 2014 2015 2016 H1 2017 € m

+ 2.3%

66.9 68.7 68.0 61.3 57.8 50 55 60 65 70 2013 2014 2015 2016 H1 2017 %

  • 3.5 PP

+ 2.6%

slide-8
SLIDE 8

German residential market offers huge potential

  • 2. Market environment

8

slide-9
SLIDE 9

2.1 German economy – stable growth

Positive macro backdrop

GDP Germany, yoy change (%) Source: Bundesanstalt für Arbeit Source: Statistisches Bundesamt

500 1.000 1.500 2011 2012 2013 2014 2015

Immigration balance (000) Source: Statistisches Bundesamt Index of manpower demand

Page 9

Source: ifo institute, 2013 - 2016 December * 2017 Estimates, Gemeinschaftsprognose der führenden Wirtschaftsinstitute Unemployment rate (%)

433 81 11 531 83 Asia America Africa Europe Other

Ifo business climate index Origin of immigration (000), 2015

Positive economic

  • utlook supports the

industry

1,0 1,5 2,0 2014 2015 2016 2017* 2018* 100 150 200 250 2013 2014 2015 2016 Jun 17 100 105 110 115 120 2013 2014 2015 2016 Jun 17 5 5,5 6 6,5 7 2014 2015 2016 Jun 17 2018*

slide-10
SLIDE 10

2.2 German economy – regional differences

ADLER exposed to strong and growing regions

GDP 2016, yoy growth (%)

Source: Arbeitskreis Erwerbstätigenrechnung des Bundes und der Länder

Employment growth*, Δ 2016 to 2011 (%) GDP 2016, in € bn

Source: Statistische Ämter der Länder

% %

Page 10 Germany total NRW Lower Saxony Berlin Saxony Brandenburg Thuringia Saxony-Anhalt Mecklenb.-Pom. Berlin Saxony Thuringia Brandenburg Germany total NRW Mecklenb.-Pom. Lower Saxony Saxony-Anhalt

* Number of employed persons

41 59 61 69 118 129 264

100 200 300 400 500 600 700

3.133

at current prices at current prices

2.6 2.9 3.1 3.2 3.3 3.3 3.5 4.3 4.6 2 4

Portfolios located in strongly growing federal states

  • 1.4
  • 0.7

0.4 1.6 2.7 4.2 4.9 5.2 6.2

  • 5

5 10 Berlin Lower Saxony Germany total NRW Saxony Brandenburg Mecklenb.-Pom. Thuringia Saxony-Anhalt

slide-11
SLIDE 11

Financial metrics improved

  • 3. H1 2017 Financial performance

11

slide-12
SLIDE 12

Net rental income

43.9 86.4 50 100 150 200 3M 6M 9M FY € m 7.9 15.7 5 10 15 20 25 30 3M 6M 9M FY

FFO I

3.1 Results H1 2017 – highlights

H1 2017 H1 2016 Change (%) Gross rental income 131.1 130.8 0.2 Net rental income 86.4 83.9 3.0 Earnings from property lettings 62.5 61.0 2.5 Earnings from the sale of properties 11.3 16.5

  • 31.5*

EBIT 87.7 83.8 4.7 FFO I 15.7 12.0 30.8 FFO II 20.1 27.4

  • 26.6

€ m 9.4 20.1 20 40 60 3M 6M 9M FY

FFO II

€ m Page 12

ADLER in line with 2017 guidance 00

+ 3.0% + 30.8%

  • 26.6%

Solid operational performance

Euro m

*at reporting date, ACCENTRO had additional sales of c. EUR 30 m signed, but rights and obligations had not yet been transferred

slide-13
SLIDE 13

66.9 68.7 68.0 61.3 57.8 50 55 60 65 70 2013 2014 2015 2016 H1 17 % 4.70 4.15 3.99 3.69 3.66 3 3,5 4 4,5 5 2013 2014 2015 2016 H1 17 %

3.2 Results H1 2017 – highlights (cont´d)

H1 2017 FY 2016 Change (%)

Investment properties (€ m)

2,505.5 2,442.0 2.6

EPRA NAV (€ m)

1,094.4 1,069.9 2.3

Equity ratio (%)

29.0 26.6 2.4 PP

LTV (excl. convertibles) (%)

57.8 61.3

  • 3.5 PP

WACD (%)

3.66 3.69

  • 0.03 PP

Equity ratio LTV WACD

Page 13

ADLER in line with 2017 guidance

  • 3.5 PP
  • 0.03 PP

00 ADLER with improved financial profile

18.9 22.0 25.3 26.6 29.0 10 20 30 40 2013 2014 2015 2016 H1 17 %

+ 2.4 PP Euro m

3.5 4.5

slide-14
SLIDE 14

3.3 Profit and loss statement H1

Insourcing impacts structure of expenses

Comments Page 14

Expenses from property lettings reduced due to ongoing insourcing of services. Financial result already shows efforts to reduce interest expenses. But also affected by one-offs amounting to EUR 5.6 million from prepayment penalties and utilisation of reserves resultig from conwert participation. Other operating expenses impacted by one-

  • ff expenses for advisory services connected

to sale of conwert stake, tap of corporte bond and Westgrund squeeze-out. Personnel expenses up due to insourcing of property and facility management activities. Of which EUR 3.6 m current tax expense and EUR 13.7 m deferred taxes

Operating results increased

2016 dividends of conwert participation. Change due to sale of conwert stake.

slide-15
SLIDE 15

3.4 Balance sheet as of June 30, 2017

Balance sheet strengthening through redemption of liabilities

Page 15 Comments

Investment properties increased due to acquisition of portfolios comprising 893 units and value adjustments. Financial liabilities declined following redemption of liabilities, particular strong decrease in current liabilities. Equity increased increased after conversion

  • f 2013/2017 convertible, equity ratio rose

by 2.4 PP to 29.0 percent. Cash position surpasses working capital

  • needs. To be used for future acquisitions.

Non-current assets held for sale strongly reduced after sale of conwert shares to Vonovia. Inventories up with acquisition of 336 units for privatisation by ACCENTRO. At the same time 327 units were sold in H1.

Reflecting the company´s successful activities of financial consolidation

slide-16
SLIDE 16

3.5 Sources of funding and debt schedule (June 30, 2017)

Diversified sources of funding (99% fixed)

€ m 100 200 300 400 500 2017 2018 2019 2020 2021 2022 2023 2024 2025

Secured debt Corporate bonds Convertibles

No major refinancing risk over the next three years

67.6 % 26.3 % 6.1 %

Convertibles* Corporate Bonds* Secured debt (Schuldschein- Darlehen and bank loans)

* unsecured

7.07 8.0 5.6 5.2 4.7 2 4 6 8 10 2013 2014 2015 2016 H1 17

WAM

0,5 1 1,5 2 2015 2016 H1 17

ICR

%

Covenant of 04/2020 corporate bond ISIN XS1211417362

Page 16

Improved credit credentials

4.70 4.15 3.99 3.69 3.66 3 3,5 4 4,5 5 2013 2014 2015 2016 H1 17 %

WACD

3.66% 1.63 4.7

Reducing the company´s interest expense

years

slide-17
SLIDE 17

Volume (€ m) Due date Strike- price (€)

  • No. of potential

ADLER shares from conversion (m) Nominal interest rate Premature redemption Rate, at which premature redemption is possible Bonds 2013/18 35 April 3, 2018 8.75 None 2015/20 500 April 8, 2020 4.75* Anytime 104.75 until 8. 4. 2019 from capital increases,

  • max. 35% of total volume

100,0 from 8. 4. 2019 Convertibles 2013/18 11.25 Dec 10, 2018 3.75 3.3 6.0 No call At face value, if amount outstanding falls below 30% of original amount 2016/2021 138 June 29, 2021 14.39 11.0 2.5 From Juli 19, 2019 At face value, if trading at more than 130 percent of strike price for at least 20

  • ut
  • f 30 trading days

2014/19 Accentro 15 Mar 27, 2019 2.50

  • 6,25

If less than 30 percent outstanding At nominal value plus accrued interest

3.6 Debt redemption schedule

Redemption of debt to improve financial metrics

Page 17

Most high yielding bonds can be paid back prematurely

As at July 31, 2017

* 150 m Euro Tap in April, yield to call 2,5%

slide-18
SLIDE 18

Operational metrics improved

  • 4. H1 2017 Operational performance

18

slide-19
SLIDE 19

4.1 H1 Operational performance – portfolio at a glance

Portfolio*

30.06.2017 Total Core Portfolio Non Core Portfolio Rental units 48,089 45,469 2,620 Ø rent/sqm/month in € (actual) 5.06 5.09 4.54 Ø rent/sqm/month in € (re-letting) 5.40 5.45 4.66 Occupancy rate in% 89.5 90.7 71.7 Market value/sqm in € 829 852 498 Contracted annual net cold rent (NRI) in € m 164.2 156.8 7.4 Multiple 15.3 15.4 12.8

TOP 20 Locations NRI per year € m Units

Wilhelmshaven 22.4 6,870 Duisburg 16.4 4,162 Berlin 7.6 1,698 Wolfsburg 5.5 1,300 Cottbus 5.1 1,868 Goettingen 4.4 1,139 Halle 4.3 1,656 Helmstedt 4.1 1,219 Leipzig 3.5 1,167 Chemnitz 3.0 971 Dortmund 2.9 776 Ludwigshafen 2.8 526 Norden 2.6 747 Duesseldorf 2.6 474 Borna 2.5 913 Schoeningen 2.5 916 Aurich 2.4 785 Schwerin 2.3 809 Fuerstenwalde 1.9 567 Erfurt 1.8 643

Page 19

* Investment Properties, without 192 units acquired at the end of Q2

Upside potential in rents, occupancy rates and market value Top 20 locations account for c. 60%

  • f rental income
slide-20
SLIDE 20

4.2 H1 2017 – operational performance

ADLER Group H1 2017 H1 2016 Change 2017 guidance Gross rental income (€ m) 131.1 130.8 0.2% Net rental income 86.4 83.9 3.0% 3.0% Occupancy rate (%)* 89.5 88.9 0.6 PP 3 PP Ø rent €/sqm/month (€)* 5.06 4.98 1.6% 1.6% Net rental income 50 100 150 200

3M 6M 9M FY

2016 2017 € m

88,0 89,0 90,0 91,0

Q1 Q2 Q3 Q4 Q1 Q2

% Occupancy rate* 4,90 4,95 5,00 5,05 5,10

Q1 Q2 Q3 Q4 Q1 Q2

€/sqm/month Ø rent*

Core portfolio*

H1 2017 Q1 2017 Change Residential & Commercial Units 44,764 Ø rent in €/sqm/month 5.09 5.07 0.4% Occupancy rate in% 90.8 90.7 0.1 pp Residential only Units 43,842 Ø rent in €/sqm/month 5.04 5.02 0.4% Occupancy rate in% 91.4 91.2 0.2 pp Commercial only Units 922 Ø rent in €/sqm/month 6.12 6.12 0.0% Occupancy rate in% 79.8 79.9

  • 0.1 pp

Page 20

ADLER in line with guidance Core portfolio accounts for c. 95%

  • f total portfolio

2016 2017 2016 2017

+ 3.0% + 1.6% + 0.6 PP

* Total portfolio

* All figures like-for-like

slide-21
SLIDE 21

Success in vacancy reduction and rental increase and considerable future upside potential

Page 21

4.3 Top 20 locations with vacancy reduction/rent increase

* Change as against 31.3.2017

Location Federal state NRI in € m Units Ø rent €/sqm/month * Rent new contracts Occupancy rate (%)*

As at June 30, 2017 30.6.2017 Change in EUR 30.6.2017 Change in PP 1 Wilhelmshaven Lower Saxony 22.4 6,870 4.77 0.03 4.98 91.9 0.5 2 Duisburg North Rhine-Westphalia 16.4 4,162 5.29 0.02 5.79 97.6

  • 0.4

3 Berlin Berlin 7.6 1,698 5.52 0.02 5.69 98.8 0.6 4 Wolfsburg Lower Saxony 5.5 1,300 5.46 0.04 7.14 95.8

  • 1.2

5 Cottbus Brandenburg 5.1 1,868 4.54 0.01 4.99 84.9

  • 4.7

6 Goettingen Lower Saxony 4.4 1,139 4.98 0.05 6.60 96.7 1.6 7 Halle Saxony-Anhalt 4.3 1,656 4.52 0.02 5.21 86.7

  • 0.6

8 Helmstedt Lower Saxony 4.1 1,219 5.00 0.01 5.43 95.1 0.9 9 Leipzig Saxony 3.5 1,167 4.40 0.02 5.02 93.7 0.2 10 Chemnitz Saxony 3.0 971 4.74 0.02 4.71 79.5

  • 0.1

11 Dortmund North Rhine-Westphalia 2.9 776 4.75 0.02 5.70 95.4

  • 1.2

12 Ludwigshafen Rhineland-Palatinate 2.8 526 5.93 0.15 6.38 96.1 0.1 13 Norden Lower Saxony 2.6 747 4.80 0.04 6.12 96.6

  • 0.8

14 Duesseldorf North Rhine-Westphalia 2.6 474 7.54 0.05 8.59 98.6 0.8 15 Borna Saxony 2.5 913 4.57 0.00 4.48 85.4

  • 1.1

16 Schoeningen Lower Saxony 2.5 916 4.91 0.02 4.95 75.9 0.4 17 Aurich Lower Saxony 2.4 785 4.54 0.03 6.31 81.5

  • 0.7

18 Schwerin Mecklenburg-Pomerania 2.3 809 4.40 0.04 5.65 89.5

  • 0.4

19 Fuerstenwalde Brandenburg 1.9 567 5.36 0.01 5.45 95.5 0.1 20 Erfurt Thuringia 1.8 643 5.52 0.03 6.36 69.3 2.2

Top 20 locations account for c. 60%

  • f rental income
slide-22
SLIDE 22

4.4 Q1 Focus on occupancy rate/rent level - selected examples

As at June 30, 2017 Vacancy rate (%) Inplace-rent (€/sqm/month) Berlin – Spandau

10.8% 1.2% 2013 H1 17 4.95€ 5.45€ 2013 H1 17

  • Investment of c. EUR 4 m in renovation and modernization
  • On-site office (Letting & Tenant services)

Rostock/Kiel/Lübeck/Bad Bramstedt

100% 71.5% 2016 H1 17 6.71€ 2016 H1 17

  • Active marketing after development project was finished.
  • Rent higher than average in Erfurt.

Ludwigshafen

4.4% 3.7% 2013 H1 17 4.71€ 5.92€ 2013 H1 17

  • Covered by in-house Property Management on-site
  • Modernization and maintenance at fluctuation
  • Ongoing rent adjustments

Saalfeld

13.1% 2013 H1 17 4.15€ 4.57€ 2013 H1 17

  • 10 year rental contract has been signed with district administration to

accomodate refugees

Duisburg

7.3% 2.4% 2015 H1 17 4.71€ 5.29€ 2015 H1 17

  • Change of Property Management

Wilhelmshaven

8.8% 8.1% 2015 H1 17 4.65€ 4.77€ 2015 H1 17

  • Capex measures (also in infrastructure)
  • Change in tenant structure

Page 22

Properties need specific measures for successful vacancy reduction and rent increase

15.1%

slide-23
SLIDE 23
  • 5. ACCENTRO

Real Estate AG

Trading and Privatisation platform as a key contributor to the Group

23

slide-24
SLIDE 24

5.1 ACCENTRO – H1 2017 at a glance

Considerable reserves in inventories

Privatisation (unit by unit) FY 2015 FY 2016 H1 2017 Units sold

No. 476 976

337 Sales proceeds

EUR m 31.4 116.9

38.1 Disposal of book values

EUR m 25.9 80.5

27.5 Profit from disposals

EUR m 5.5 36.4

10.6 Gross margin

% 21.3 45.1

38.5 Trading (block trades) FY 2015 FY 2016 H1 2017 Units sold

No. 1,310 717

16 Sales proceeds

EUR m 101.8 19.7

3.5 Disposal of book values

EUR m 86.0 17.3

3.4 Profit from disposals*

EUR m 26.0 2.4

0.1 Gross margin

% 30.2 13.9

2.0

Location % of total book value Units sqm (000) BW/sqm (€) Berlin* 71% 1,313 90 2.015 Short- to medium term market expectation:

> 27% gross margin

Asset base with significant upside potential

Berlin exposure per district

Page 24

Strong exposure to attractive Berlin market

District units Altglienicke 75 Charlottenburg 39 Friedrichshain 203 Hellersdorf 18 Hermsdorf 17 Lichtenberg 137 Hohenschoenhausen 707 Johannisthal 23 Koepenick 24 Lichtenrade 23 Mitte 103 Neukoelln 207 Oberschoeneweide 13 Reinickendorf 101 Schoeneberg 59 Schoeneweide 27 Spandau 102 Steglitz 42 Tegel 15 Tempelhof 3 Wedding 27 Wilmersdorf 23 Total 1,988

*Does not include acquired development project of 675 units in Hohenschönhausen

slide-25
SLIDE 25

Outperforming benchmarks

  • 6. ADLER on the Capital Markets

25

slide-26
SLIDE 26

6.1 ADLER share performance – benchmarked

In €

NAV/share, basic/diluted (June 30, 2017) 15.86/14.98 Consensus 17.78 Actual trading (August 8, 2017) 13.80 Upside Potential ~ 10%

Company

Recommendation*

Target (EUR) Date

Equinet Bank Buy 17.00 03/2017 ODDO Seydler Buy 17.50 03/2017 DZ Bank Buy 17.50 03/2017 Lampe Bank Buy 17.50 03/2017 Berenberg Buy 16.20 02/2017 HSBC Buy 21.00 01/2017 Consensus 17.78

ADLER share versus peers ADLER share versus indices Page 26

Outperforming peers and indices ADLER share traded at discount to NAV

  • 2017 analyst recommendations only, all recommendations before

bonus shares and conversion of convertible

80 100 120 140 160 180 200 220 240

  • Jan. 15
  • Jul. 15
  • Jan. 16
  • Jul. 16
  • Jan. 17
  • Jul. 17

ADLER SDAX DAX DIMAX

80 100 120 140 160 180 200 220 240

  • Jan. 15
  • Jul. 15
  • Jan. 16
  • Jul. 16
  • Jan. 17
  • Jul. 17

ADLER ADO Deutsche Wohnen Vonovia Grand City LEG TAG

slide-27
SLIDE 27

6.2 Market cap and shareholder structure

Successful share buy back programme

Average trading volume per day 2017: c. 60,000 shares

Shareholders (July 31, 2017) Holdings (%) Wecken Cie. Basel 24.9 Mezzanine IX Investors S.A. Luxembourg 18.7 Uhlandstrasse Immobilien GmbH Berlin 6.3 Asset Value Investors Ltd London 5.1 Free float 45.0 Total 100.0 Total voting rights 57,543,705 Of which acquired via buy back programme 409,476* Listed/Stock exchange Prime Standard/Frankfurt am Main Indices: SDAX, CDAX, FTSE EPRA/NAREIT Global Real Estate Index, GPR General Index, DIMAX Basic information (July 31, 2017)

* 2014 – 2016, valuation at end of year

200 400 600 800 1000 2014 2015 2016 Jul 17 € Mio Market cap* Page 27

Market cap tripled in 3 years

0,000 20,000 40,000 60,000 80,000 Jan Feb Mar Apr May Jun Jul Average trading volume per day

* Acquisition volume EUR 4.6 m 1,000

slide-28
SLIDE 28

Operational activities re-aligned

  • 7. Governance and operational organisation

28

slide-29
SLIDE 29

7.1 Group governance organisational chart

Lean organisational structure

Management Board

  • A. Krienen (CEO), S. Frank (COO)

Executive Committee

  • Dr. T. de Vargas Machuca

(CFO and Head), A. Krienen,

  • S. Frank, C. Wolff

ADLER REAL ESTATE AG Supervisory Board

  • Dr. D. Hoffmann,
  • T. Katzuba von Urbisch,
  • T. Schmid

Page 29

Operational Management / Transaction

  • S. Frank

Corporate Communication

  • Dr. R.-D. Grass

Legal

  • F. Sitta

Bank Financing

  • P. Hoffmann

Accounting & Controlling

  • C. Wolff

Corporate Finance & Strategy

  • M. Rienecker

Corporate Governance Compliance & Human Resources

  • A. Wolf

Lean

  • rganisational

structure

slide-30
SLIDE 30

7.2 Management

Tomas DE VARGAS MACHUCA

CFO and Head of Executive Committee ■ Responsible for the Company’s Capital Markets

  • perations since 2013

■ Before joining ADLER, Tomas de Vargas Machuca spent 15 years in the real estate business of which 10 years in banking ■ He was an Executive Director at UBS Investment Bank’s Real Estate Finance ■ He holds a B.A. and a MSc in Economics from Bocconi University in Milan, Italy

Arndt KRIENEN

CEO, Management Board, Executive Committee ■ CEO since 9 June 2016 ■ Member of the Management Board of ADLER Real Estate AG as from January 2016 ■ CEO of Westgrund AG since 2000 which ADLER has taken over in 2015 ■ Experience of more than 15 years in real estate business ■ Born 1966, attorney at law

Sven-Christian FRANK

COO, Management Board, Executive Committee ■ Since 9 June 2016 ■ Responsible for operational management (asset, property and facility mgmt) and transaction ■ Formerly held various leading positions in real estate business, notably at Gestrim Deutschland AG and Deutsche Real Estate AG ■ Born 1965, attorney at law, mediator (DAA), real estate asset manager (IREBS)

Carsten WOLFF

Head of Accounting and Finance, Executive Committee ■ Joined ADLER Real Estate AG in 2003 as Head of Accounting and Finance department ■ Carsten Wolff has a degree in business management and has worked in the areas of accounting, controlling, risk management as well as internal auditing for more than 25 years ■ Born 1960, worked for many years at Deutsche Steinzeug Cremer & Breuer, most recently as Head

  • f auditing

Page 30

Experienced international team

slide-31
SLIDE 31

7.3 Operational organisation streamlined

Integrated real estate group

■ Regional structure established ■ Complete internalisation of Property and Facility Management ■ Shared Service Centre established for rent and operating cost administration ■ Single IT system throughout the company ■ Capex and modernisation program concerning 1,500 vacant residential units nearly finished ■ 2nd tranche of modernization program resolved

Page 31

ADLER to become fully integrated real estate company

slide-32
SLIDE 32

Taking ADLER to the next level

  • 8. Guidance and Outlook 2017

32

slide-33
SLIDE 33

8.1 Guidance and Outlook 2017

Unveiling organic growth potential

2015 2016 H1 2017 Target 2017 Change vs 2016 (%) Measures Net rental income (€ m) 131.6 167.5 86.4 172.5 + 3.0 Compensate sale of non-core by improved

  • perational performance and portfolio growth

Occupancy rate (%) 88.8 90.0 90.7* 93.0 + 3.3 Internalisation of property/facility management, tenant app Ø rent €/sqm/month (€) 4.93 5.00 5.09* 5.08 + 1.6 Internalisation of property/facility management FFO I (€ m) 16.1 27.3 15.7 40 + 46.5 Debt redemption leads to decrease in financial liabilities, cost cutting, improved operational performance FFO II (€ m) 44.3 55.3 20.0 50

  • 9.6

Net of potential of block trades EPRA NAV (€ m) 879.5 1,069.9 1,094.9 1,250 + 16.8 Further fair value adjustments LTV (excl. convertibles) (%) 68.0 61.3 57.8 55

  • 6.3 PP

Debt redemption, fair value adjustments WACD (%) 3.99 3.69 3.66 3.45

  • 0.3 PP

Redemption of higher yielding debt, refinancing Page 33

ADLER set to improve

  • perational and

financial metrics further

* Core portfolio

slide-34
SLIDE 34

Disclaimer

This document and its contents are confidential and not meant for

  • forwarding. transmission. publication. duplication. or disclosure (in

whole or part) to other persons. Outside of Germany the distribution of this document may be restricted by applicable laws. This document does not constitute an offer to sell or an invitation to make an offer to buy or subscribe for securities. This document and the information contained therein may not be distributed in the United States of America. Canada. Australia. Japan or

  • ther jurisdictions. in which such offer. respectively. such invitation to

make an offer to buy or subscribe for securities is not allowed. This document does not constitute an offer to sell securities in the United

  • States. Securities. including the securities of ADLER Real Estate

Aktiengesellschaft may not be sold or offered for sale within the United States or to or for the account of / in favour of US citizens (as defined in Regulation S under the U.S. Securities Act of 1933 in the current version (the "Securities Act") unless they are registered under the regulations of the Securities Act or unless they are subject to an exemption from registration. This document includes 'forward-looking statements'. Forward-looking statements are all statements. which do not describe facts of the past. but containing the words "believe". "estimate". "expect". "anticipate". "assume". "plan". "intend". "could". and words of similar meaning. These forward-looking statements are subject to inherent risks and uncertainties since they relate to future events and are based on current assumptions and estimates of ADLER Real Estate Aktiengesellschaft. which might not occur at all or occur not as assumed. They therefore do not constitute a guarantee for the occurrence of future results or performances of ADLER Real Estate Aktiengesellschaft. The actual financial position and the actual results of ADLER Real Estate

  • Aktiengesellschaft. as well as the overall economic development and the

regulatory environment may differ materially from the expectations. which are assumed explicitly or implicitly in the forward-looking statements and do not comply to them. Therefore. investors are warned to base their investment decisions with respect to ADLER Real Estate Aktiengesellschaft on the forward-looking statements mentioned in this document.

Page 34

slide-35
SLIDE 35

Contact

ADLER Real Estate AG Joachimsthaler Straße 34 10719 Berlin www.adler-ag.com Tel: +49 (0)30 39 80 18 10 E-mail info@adler-ag.com Investor Relations

  • Dr. Rolf-Dieter Grass

Corporate Communication Tel: +49 (0) 30 200 09 14 29 Mobile: +49 172 386 25 58 Email: r.grass@adler-ag.com

Page 35