A year of positive achievement
Annual Results for the year to 31 December 2013
Charles Taylor plc 19 March 2014
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
A year of positive achievement Annual Results for the year to 31 - - PowerPoint PPT Presentation
A year of positive achievement Annual Results for the year to 31 December 2013 Charles Taylor plc 19 March 2014 Charles Taylor plc Investor Presentation 2013 Results 19 March 2014 Charles Taylor continued positive outlook Strong
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
2 2
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
3 3 Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
27% 57% 16%
4
Professional Services 87% Run-off 13%
Adjusted EPS 20132
14% 49% 37% Management Insurance Support Adjusting
Revenue 20131 Staff breakdown 2013
Adjusting Management Insurance support
Professional Services – revenue principally from fees Run-off
Management Adjusting Insurance Support
Owns and runs off closed insurance companies. End to end insurance company management. Loss adjusting for larger and more complex losses. Stand alone professional insurance support services.
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
£m Revenue Operating segment profit 2013 2012 2013 2012 Management
41.1 39.0 6.6 6.5
Adjusting
54.9 50.3 4.8 2.7
Insurance Support
15.9 16.7 (0.9) 0.2
Unallocated
(0.1)
Professional Services 1, 2
111.9 106.1 10.4 9.3
Run-off
5.0 5.4 0.8 0.3
Eliminations
(3.3) (3.3)
113.6 108.2 11.2 9.6
5
Group 2013 2012 Adjusted PBT (£m)
10.0 9.1
Statutory PBT (£m)
6.9 6.6
Adjusted EPS (p)
20.05 18.33
Statutory EPS (p)
14.22 15.14
Dividend per share (p)
[10.00] 10.00
1 Small rounding differences arise in the total amounts above 2 2012 figures have been restated for IAS19 (Revised 2011)
Results 2013
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
6
At 31 Dec 2013 At 31 Dec 2012 Net debt (£m) 32.4 29.5 Adjusting Services working capital (months) WIP 5.2 5.1 Debtors 4.9 4.3 Working capital months 10.1 9.4 Retirement benefit obligation (£m) 26.7 31.6
Net debt rose due to increase in working capital, acquisitions and restructuring costs. Adjusting Services working capital months rose due to slightly slower cash collections. Pension liabilities reduced due to improved market conditions, employer contributions, investment returns and specific provisions.
Senior term loan: £10m Revolving credit facility: £30m
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
7
Acquired business and assets of KnowledgeCenter
growth areas.
management structure.
GLA life business.
staff to further strengthen existing areas and develop new specialist areas.
Brazil, which will be developed in 2014.
mutual insurance clients.
compensation claims service in US.
Taylored Claims Management, MGA Service, TPA database for Lloyd’s and onshore captive offering.
Extend reach Broaden offering
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
8
Management Services Adjusting Services Insurance Support Services
Mutual renewals.
We are enthusiastic about the potential for growth in the market for insurance services
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
9 Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
Clients
10
Management Services profile
insurance companies.
management service covering every aspect
Growth opportunities
clients of mutuals.
group captives and buying groups.
2013 key points
performance.
adjusting services.
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
Key business lines
11
Adjusting Services profile
four main sectors: energy, marine, aviation property and casualty along with marine average adjusting and technical support services.
complex commercial losses arising from major insured incidents. Growth opportunities
adjusters in existing offices.
2013 key points
£50.3m).
and more complex claims.
adjusting claims management system.
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
Key business lines
12
Insurance Support Services profile
which enable our clients to select the specific services they require.
Growth opportunities
mandates.
the insurance sector.
Broking and underwriting services Captive management Investment management services MGA services
2013 key points
£16.7m).
clients for TCM and MGA services.
Niche insurance solutions Specialist IT consultancy services Risk consulting services Run-off services Claims management and technology solutions Document and workflow management solutions
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
Owned Insurance Companies
13
Insurers in Run-off profile
closed to new business and runs off their liabilities in an orderly manner. Growth opportunities
niche offshore life companies in run-off.
acquisitions to be made. 2013 key points
Global Life Assurance to LCLI.
improved compared to the prior year.
LCL International Life Assurance Company (LCLI) (Life) Cardrow Insurance (Non-life) Bestpark International (Non-life) Beech Hill Insurance (Non-life)
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
14 Year to 31 December 2013 Professional Services Insurers in Run-off Eliminations/other Total Revenue (£m)
111.9 5.0 (3.3) 113.6
Operating segment profit (£m)
10.4 0.8
Finance costs/other (£m)
(1.5)
Non-controlling interests before tax (£m)
(0.1) 0.3
Adjusted profit before tax (£m)
10.4 1.1 (1.5) 10.0
Tax (£m)
(1.8) (0.0)
Tax on non-controlling interests (£m)
0.0
Adjusted earnings (£m)
8.6 1.1 (1.5) 8.2
Adjusted earnings per share (p)
21.11 2.63 (3.69) 20.05
Year to 31 December 2012 (restated) Professional Services Insurers in Run-off Eliminations/other Total Revenue (£m)
106.1 5.4 (3.3) 108.2
Operating segment profit (£m)
9.3 0.3
Finance costs/other (£m)
(1.7)
Non-controlling interests before tax (£m)
(0.2) 1.4
Adjusted profit before tax (£m)
9.2 1.7 (1.7) 9.1
Tax (£m)
(1.8) 0.1
Tax on non-controlling interests (£m)
0.0 (0.1)
Adjusted earnings (£m)
7.4 1.7 (1.7) 7.4
Adjusted earnings per share (p)
18.40 4.16 (4.23) 18.33 Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
15
Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
16
£m Professional Services Run-off Other Group
Year to 31 December 2013
Management Services Adjusting Services Insurance Support Unallocated Total Insurers in Run-off Eliminations Total Revenue from external clients 41.1 54.9 12.5 0.0 108.5 5.0
Revenue from other operating segments
41.1 54.9 15.9 0.0 111.9 5.0 (3.3) 113.6 Depreciation and amortisation (1.1) (1.2) (0.9)
(0.5)
Other expenses (33.4) (48.8) (15.8) (0.2) (98.2) (3.7) 3.3 (98.6) Operating segment profit 6.6 4.8 (0.9) (0.2) 10.4 0.8
Finance costs / other (1.5) Non-controlling interests before tax 0.2 Profit before tax – adjusted 10.0 Amortisation of acquired intangible assets (1.3) Non-recurring costs (1.6) Non-controlling interests before tax (0.2) Profit before tax - statutory 6.9
Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
17 17
£m 2013 2012 Operating cash flow before movement in working capital Change in working capital Change in insurance company net assets 13.4 (1.4) (1.7) 12.0 3.4 4.9 Cash flow generated by operations
whereof Professional Services whereof Insurers in Run-off
Income tax paid Interest paid 10.4
10.2 0.2
(1.0) (1.2) 20.3
14.1 6.2
(1.6) (1.6) Net cash flow before movement in client funds Net capital expenditure Deferred consideration payments to third parties Interest received 8.2 (2.7)
17.1 (2.8) (2.0) 0.1 Free cash flow 5.5 12.4
Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
£m 2013 2012 (restated)
Revenue Expenses
113.6 (102.4) 108.2 (98.6)
Operating segment profit Net finance costs /other Non-controlling interests before tax
11.2 (1.5) 0.2 9.6 (1.7) 1.2
Adjusted profit before tax
10.0 9.1
Tax Tax on non-controlling interests
(1.8) 0.0 (1.7) (0.0)
Adjusted earnings
8.2 7.4
Adjusted earnings per share (p)
20.05 18.33
18 18
Note: Small rounding differences arise in the total amounts above
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
19 £m December 2013 December 2012 Professional Services Insurers in Run-off Group Professional Services Insurers in Run-off Group Management Services 2.0
3.5
Adjusting Services 109.5
103.1
Insurance Support Services 31.3
32.8
Unallocated and eliminations 20.1
20.4
Insurers in Run-off
322.2
352.8 Total assets 162.9 322.2 485.1 159.8 352.8 512.6 – Non-current assets 60.3 3.0 63.3 60.8 3.5 64.3 – Current assets 102.6 319.2 421.8 99.0 349.3 448.3 Total assets 162.9 322.2 485.1 159.8 352.8 512.6 Current liabilities (67.0) (281.0) (348.0) (75.8) (312.9) (388.7) Deferred consideration (0.1) (4.2) (4.3)
(5.3) Net current assets 35.5 34.0 69.5 23.2 31.1 54.3 Non-current liabilities (62.4)
(52.9) (0.1) (53.0) Deferred consideration (1.0) (8.7) (9.7)
(9.0) Total liabilities (130.5) (293.9) (424.4) (128.7) (327.3) (456.0) Net assets 32.4 28.3 60.7 31.1 25.5 56.6 Non-controlling interests (1.1) (20.8) (21.9) (1.0) (21.1) (22.1) Equity attributable to owners
31.3 7.5 38.8 30.1 4.4 34.5 Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
20 Charles Taylor plc Investor Presentation 2013 Results 19 March 2014
Charles Taylor plc Investor Presentation 2013 Results 19 March 2014